Turkiye Garanti Bankasi AS
IST:GARAN.E
Income Statement
Income Statement
Turkiye Garanti Bankasi AS
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
7 687
|
8 350
|
8 692
|
9 385
|
9 715
|
10 258
|
10 859
|
11 165
|
11 909
|
12 256
|
12 962
|
13 684
|
14 448
|
15 687
|
16 326
|
17 043
|
18 480
|
20 877
|
21 676
|
22 175
|
21 993
|
20 673
|
21 618
|
22 458
|
23 865
|
25 393
|
26 383
|
28 176
|
30 974
|
36 064
|
43 464
|
52 580
|
70 151
|
88 093
|
92 516
|
93 888
|
90 242
|
86 366
|
92 639
|
107 320
|
115 824
|
|
Interest Income |
15 840
|
16 519
|
16 828
|
17 444
|
18 053
|
18 946
|
20 029
|
20 779
|
21 874
|
22 618
|
23 528
|
24 741
|
26 146
|
28 360
|
30 010
|
32 016
|
36 062
|
41 246
|
44 270
|
46 688
|
45 943
|
42 046
|
40 541
|
38 266
|
37 666
|
39 393
|
41 890
|
46 555
|
52 508
|
60 193
|
70 388
|
83 131
|
106 636
|
132 801
|
147 448
|
166 906
|
190 016
|
233 567
|
301 326
|
382 023
|
467 013
|
|
Interest Expense |
8 153
|
8 170
|
8 137
|
8 060
|
8 339
|
8 688
|
9 171
|
9 615
|
9 964
|
10 362
|
10 566
|
11 058
|
11 700
|
12 674
|
13 685
|
14 973
|
17 582
|
20 369
|
22 594
|
24 512
|
23 949
|
21 372
|
18 922
|
15 808
|
13 801
|
14 001
|
15 508
|
18 380
|
21 535
|
24 128
|
26 924
|
30 552
|
36 485
|
44 708
|
54 932
|
73 018
|
99 774
|
147 200
|
208 686
|
274 703
|
351 189
|
|
Non Interest Income |
5 112
|
5 397
|
6 946
|
7 065
|
7 502
|
6 905
|
6 825
|
7 765
|
7 599
|
6 834
|
7 604
|
7 284
|
7 390
|
8 818
|
10 445
|
11 282
|
14 872
|
12 163
|
16 327
|
19 519
|
17 845
|
15 618
|
20 598
|
19 118
|
21 287
|
21 793
|
35 603
|
41 412
|
42 748
|
34 203
|
61 911
|
71 035
|
79 746
|
75 357
|
76 459
|
94 928
|
123 944
|
148 426
|
178 837
|
198 708
|
207 774
|
|
Revenue |
12 799
N/A
|
13 747
+7%
|
15 638
+14%
|
16 450
+5%
|
17 217
+5%
|
17 163
0%
|
17 684
+3%
|
18 930
+7%
|
19 508
+3%
|
19 090
-2%
|
20 566
+8%
|
20 968
+2%
|
21 838
+4%
|
24 505
+12%
|
26 771
+9%
|
28 325
+6%
|
33 352
+18%
|
33 040
-1%
|
38 003
+15%
|
41 694
+10%
|
39 838
-4%
|
36 291
-9%
|
42 216
+16%
|
41 576
-2%
|
45 152
+9%
|
47 186
+5%
|
61 986
+31%
|
69 588
+12%
|
73 722
+6%
|
70 267
-5%
|
105 375
+50%
|
123 614
+17%
|
149 897
+21%
|
163 449
+9%
|
168 975
+3%
|
188 816
+12%
|
214 186
+13%
|
234 792
+10%
|
271 476
+16%
|
306 029
+13%
|
323 598
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(1 648)
|
(1 564)
|
(1 982)
|
(2 249)
|
(2 329)
|
(2 642)
|
(2 824)
|
(3 126)
|
(3 361)
|
(3 387)
|
(3 415)
|
(3 214)
|
(3 167)
|
(3 682)
|
(4 642)
|
(5 773)
|
(8 953)
|
(10 836)
|
(12 665)
|
(12 966)
|
(12 053)
|
(12 348)
|
(14 493)
|
(15 903)
|
(18 527)
|
(18 160)
|
(17 700)
|
(17 026)
|
(13 313)
|
(28 537)
|
(30 372)
|
(33 773)
|
(38 093)
|
(26 005)
|
(29 199)
|
(34 965)
|
(36 039)
|
(39 154)
|
(44 780)
|
(45 628)
|
(49 418)
|
|
Non Interest Expense |
(6 754)
|
(7 301)
|
(8 836)
|
(9 204)
|
(10 316)
|
(9 861)
|
(10 022)
|
(10 511)
|
(10 038)
|
(9 212)
|
(10 002)
|
(10 473)
|
(11 002)
|
(12 474)
|
(13 200)
|
(13 184)
|
(14 750)
|
(13 450)
|
(16 914)
|
(20 348)
|
(20 073)
|
(15 772)
|
(19 593)
|
(17 567)
|
(17 443)
|
(19 817)
|
(33 913)
|
(41 005)
|
(46 325)
|
(23 848)
|
(49 004)
|
(51 455)
|
(55 250)
|
(60 456)
|
(56 054)
|
(63 265)
|
(78 885)
|
(88 577)
|
(109 431)
|
(136 152)
|
(151 621)
|
|
Pre-Tax Income |
4 396
N/A
|
4 882
+11%
|
4 821
-1%
|
4 998
+4%
|
4 573
-9%
|
4 659
+2%
|
4 837
+4%
|
5 293
+9%
|
6 110
+15%
|
6 491
+6%
|
7 150
+10%
|
7 280
+2%
|
7 667
+5%
|
8 349
+9%
|
8 929
+7%
|
9 368
+5%
|
9 650
+3%
|
8 754
-9%
|
8 423
-4%
|
8 380
-1%
|
7 711
-8%
|
8 172
+6%
|
8 130
-1%
|
8 106
0%
|
9 182
+13%
|
9 209
+0%
|
10 374
+13%
|
11 558
+11%
|
14 085
+22%
|
17 883
+27%
|
25 999
+45%
|
38 386
+48%
|
56 554
+47%
|
76 988
+36%
|
83 722
+9%
|
90 586
+8%
|
99 262
+10%
|
107 061
+8%
|
117 264
+10%
|
124 249
+6%
|
122 559
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(891)
|
(1 035)
|
(1 033)
|
(1 066)
|
(1 058)
|
(1 044)
|
(1 049)
|
(1 090)
|
(1 212)
|
(1 343)
|
(1 521)
|
(1 637)
|
(1 773)
|
(1 961)
|
(2 066)
|
(2 143)
|
(2 317)
|
(2 047)
|
(1 970)
|
(1 941)
|
(1 636)
|
(1 931)
|
(1 965)
|
(2 201)
|
(2 698)
|
(2 823)
|
(2 971)
|
(2 913)
|
(3 715)
|
(4 823)
|
(7 221)
|
(9 582)
|
(13 839)
|
(18 477)
|
(18 022)
|
(19 447)
|
(21 894)
|
(20 154)
|
(23 330)
|
(26 562)
|
(26 285)
|
|
Income from Continuing Operations |
3 504
|
3 846
|
3 787
|
3 932
|
3 515
|
3 615
|
3 788
|
4 202
|
4 897
|
5 148
|
5 628
|
5 644
|
5 895
|
6 388
|
6 863
|
7 224
|
7 332
|
6 707
|
6 453
|
6 439
|
6 075
|
6 241
|
6 164
|
5 904
|
6 483
|
6 385
|
7 402
|
8 644
|
10 369
|
13 060
|
18 778
|
28 803
|
42 714
|
58 510
|
65 700
|
71 139
|
77 368
|
86 907
|
93 934
|
97 687
|
96 274
|
|
Income to Minority Interest |
(29)
|
(31)
|
(31)
|
(30)
|
(32)
|
(34)
|
(37)
|
(41)
|
(42)
|
(42)
|
(45)
|
(47)
|
(51)
|
(56)
|
(60)
|
(63)
|
(69)
|
(65)
|
(68)
|
(71)
|
(71)
|
(76)
|
(73)
|
(71)
|
(72)
|
(80)
|
(95)
|
(105)
|
(113)
|
(121)
|
(137)
|
(158)
|
(189)
|
(225)
|
(265)
|
(354)
|
(435)
|
(532)
|
(635)
|
(741)
|
(844)
|
|
Net Income (Common) |
3 475
N/A
|
3 815
+10%
|
3 755
-2%
|
3 900
+4%
|
3 481
-11%
|
3 581
+3%
|
3 750
+5%
|
4 161
+11%
|
4 855
+17%
|
5 105
+5%
|
5 583
+9%
|
5 597
+0%
|
5 844
+4%
|
6 332
+8%
|
6 803
+7%
|
7 160
+5%
|
7 262
+1%
|
6 642
-9%
|
6 384
-4%
|
6 369
0%
|
6 005
-6%
|
6 165
+3%
|
6 092
-1%
|
5 832
-4%
|
6 410
+10%
|
6 305
-2%
|
7 308
+16%
|
8 541
+17%
|
10 259
+20%
|
12 939
+26%
|
18 642
+44%
|
28 646
+54%
|
42 525
+48%
|
58 285
+37%
|
65 436
+12%
|
70 785
+8%
|
76 933
+9%
|
86 375
+12%
|
93 299
+8%
|
96 946
+4%
|
95 429
-2%
|
|
EPS (Diluted) |
0.82
N/A
|
0.91
+11%
|
0.89
-2%
|
0.93
+4%
|
0.83
-11%
|
0.85
+2%
|
0.9
+6%
|
1
+11%
|
1.17
+17%
|
1.22
+4%
|
1.34
+10%
|
1.34
N/A
|
1.39
+4%
|
1.51
+9%
|
1.61
+7%
|
1.69
+5%
|
1.72
+2%
|
1.58
-8%
|
1.51
-4%
|
1.51
N/A
|
1.42
-6%
|
1.47
+4%
|
1.45
-1%
|
1.39
-4%
|
1.53
+10%
|
1.5
-2%
|
1.74
+16%
|
2.03
+17%
|
2.44
+20%
|
3.08
+26%
|
4.44
+44%
|
6.82
+54%
|
10.13
+49%
|
13.88
+37%
|
15.58
+12%
|
16.85
+8%
|
18.32
+9%
|
20.57
+12%
|
22.21
+8%
|
23.08
+4%
|
22.72
-2%
|