
Aselsan Elektronik Sanayi ve Ticaret AS
IST:ASELS.E

Income Statement
Earnings Waterfall
Aselsan Elektronik Sanayi ve Ticaret AS
Revenue
|
120.2B
TRY
|
Cost of Revenue
|
-82.4B
TRY
|
Gross Profit
|
37.8B
TRY
|
Operating Expenses
|
-10.7B
TRY
|
Operating Income
|
27.1B
TRY
|
Other Expenses
|
-11.8B
TRY
|
Net Income
|
15.3B
TRY
|
Income Statement
Aselsan Elektronik Sanayi ve Ticaret AS
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
16 682
N/A
|
17 848
+7%
|
17 974
+1%
|
20 139
+12%
|
21 331
+6%
|
24 005
+13%
|
27 575
+15%
|
66 860
+142%
|
39 214
-41%
|
42 507
+8%
|
49 620
+17%
|
106 252
+114%
|
81 707
-23%
|
110 842
+36%
|
118 653
+7%
|
120 206
+1%
|
|
Gross Profit | |||||||||||||||||
Cost of Revenue |
(11 898)
|
(12 222)
|
(12 208)
|
(13 555)
|
(14 301)
|
(16 513)
|
(18 885)
|
(49 418)
|
(26 230)
|
(28 386)
|
(33 770)
|
(77 474)
|
(59 366)
|
(79 318)
|
(84 537)
|
(82 358)
|
|
Gross Profit |
4 785
N/A
|
5 626
+18%
|
5 766
+2%
|
6 584
+14%
|
7 030
+7%
|
7 493
+7%
|
8 690
+16%
|
17 443
+101%
|
12 984
-26%
|
14 121
+9%
|
15 850
+12%
|
28 779
+82%
|
22 341
-22%
|
31 524
+41%
|
34 116
+8%
|
37 847
+11%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(1 147)
|
525
|
538
|
(1 800)
|
285
|
(1 735)
|
(2 228)
|
(5 881)
|
(3 232)
|
(4 030)
|
(4 328)
|
(11 185)
|
(8 781)
|
(11 670)
|
(12 900)
|
(10 749)
|
|
Selling, General & Administrative |
(764)
|
(1 081)
|
(1 148)
|
(1 155)
|
(1 294)
|
(1 289)
|
(1 606)
|
(3 626)
|
(2 382)
|
(2 635)
|
(3 083)
|
(5 879)
|
(5 751)
|
(8 422)
|
(9 052)
|
(6 987)
|
|
Research & Development |
(270)
|
(335)
|
(411)
|
(162)
|
(424)
|
(403)
|
(491)
|
(1 142)
|
(905)
|
(1 038)
|
(1 105)
|
(2 380)
|
(2 748)
|
(3 612)
|
(3 822)
|
(2 330)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(1 057)
|
0
|
0
|
0
|
(2 249)
|
0
|
0
|
0
|
(1 519)
|
|
Other Operating Expenses |
(114)
|
1 941
|
2 098
|
(288)
|
2 003
|
(43)
|
(132)
|
(55)
|
56
|
(357)
|
(140)
|
(676)
|
(282)
|
364
|
(26)
|
87
|
|
Operating Income |
3 638
N/A
|
6 151
+69%
|
6 304
+2%
|
4 784
-24%
|
7 315
+53%
|
5 758
-21%
|
6 462
+12%
|
11 562
+79%
|
9 752
-16%
|
10 091
+3%
|
11 522
+14%
|
17 594
+53%
|
13 560
-23%
|
19 854
+46%
|
21 216
+7%
|
27 098
+28%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
1 607
|
(629)
|
(1 571)
|
2 420
|
37
|
2 798
|
3 210
|
2 122
|
1 073
|
2 244
|
3 387
|
7 501
|
4 871
|
1 793
|
(1 469)
|
(4 916)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(39)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
18
|
|
Total Other Income |
(7)
|
(8)
|
(8)
|
(9)
|
(113)
|
(230)
|
(231)
|
(14 589)
|
(123)
|
(12)
|
(87)
|
(14 673)
|
(13 974)
|
(22 234)
|
(24 375)
|
(13 896)
|
|
Pre-Tax Income |
5 238
N/A
|
5 514
+5%
|
4 725
-14%
|
7 196
+52%
|
7 239
+1%
|
8 326
+15%
|
9 442
+13%
|
(912)
N/A
|
10 702
N/A
|
12 323
+15%
|
14 822
+20%
|
10 409
-30%
|
4 457
-57%
|
(587)
N/A
|
(4 628)
-688%
|
8 266
N/A
|
|
Net Income | |||||||||||||||||
Tax Provision |
(468)
|
(367)
|
(127)
|
(69)
|
337
|
65
|
285
|
2 102
|
1 743
|
1 154
|
1 161
|
238
|
2 006
|
7 870
|
9 569
|
6 957
|
|
Income from Continuing Operations |
4 770
|
5 147
|
4 598
|
7 127
|
7 575
|
8 390
|
9 727
|
1 189
|
12 445
|
13 477
|
15 983
|
10 647
|
6 463
|
7 282
|
4 942
|
15 223
|
|
Income to Minority Interest |
(7)
|
(1)
|
3
|
3
|
17
|
38
|
54
|
93
|
42
|
16
|
(58)
|
(121)
|
82
|
254
|
211
|
76
|
|
Net Income (Common) |
4 763
N/A
|
5 146
+8%
|
4 602
-11%
|
7 131
+55%
|
7 592
+6%
|
8 428
+11%
|
9 782
+16%
|
1 282
-87%
|
12 488
+874%
|
13 494
+8%
|
15 925
+18%
|
10 526
-34%
|
6 545
-38%
|
7 536
+15%
|
5 153
-32%
|
15 299
+197%
|
|
EPS (Diluted) |
2.09
N/A
|
2.26
+8%
|
2.02
-11%
|
1.56
-23%
|
3.33
+113%
|
3.7
+11%
|
4.29
+16%
|
0.28
-93%
|
2.73
+875%
|
2.95
+8%
|
3.49
+18%
|
2.31
-34%
|
1.44
-38%
|
1.65
+15%
|
1.13
-32%
|
3.36
+197%
|