Kerry Group PLC
ISEQ:KRZ

Watchlist Manager
Kerry Group PLC Logo
Kerry Group PLC
ISEQ:KRZ
Watchlist
Price: 96.4 EUR 0.84% Market Closed
Market Cap: 16B EUR

Relative Value

The Relative Value of one KRZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 96.4 EUR, Kerry Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
26
Median 3Y
2
Median 5Y
2.4
Industry
0.9
Forward
2.1
vs History
71
vs Industry
31
Median 3Y
21.8
Median 5Y
24.5
Industry
15.8
Forward
18.5
vs History
73
vs Industry
25
Median 3Y
17.1
Median 5Y
24.7
Industry
9.8
vs History
77
vs Industry
22
Median 3Y
17.3
Median 5Y
22.4
Industry
17.4
vs History
73
vs Industry
29
Median 3Y
2.5
Median 5Y
2.7
Industry
1.5
vs History
60
vs Industry
25
Median 3Y
2.3
Median 5Y
2.6
Industry
1.1
Forward
2.2
vs History
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
85
vs Industry
27
Median 3Y
14.5
Median 5Y
15.5
Industry
9.9
Forward
12.6
vs History
82
vs Industry
26
Median 3Y
19.3
Median 5Y
21.6
Industry
12.7
Forward
16.2
vs History
74
vs Industry
24
Median 3Y
18.7
Median 5Y
27.1
Industry
10.8
vs History
74
vs Industry
22
Median 3Y
26.3
Median 5Y
45.2
Industry
15
vs History
73
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.1

Multiples Across Competitors

KRZ Competitors Multiples
Kerry Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Kerry Group PLC
ISEQ:KRZ
16B EUR 2.3 21.8 13.9 18.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
235.9B CHF 2.6 21.7 14.6 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
85B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.3B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3 15.2 11.1 12.8
US
General Mills Inc
NYSE:GIS
32.1B USD 1.6 12.5 10.6 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.3B CNY 8.4 36.4 30.7 30.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IE
Kerry Group PLC
ISEQ:KRZ
Average P/E: 60 101.6
21.8
12%
1.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.7
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.4
0%
N/A
FR
Danone SA
PAR:BN
22.9
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
12.9
9%
1.4
US
Hershey Co
NYSE:HSY
15.2
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.5
2%
6.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
36.4
12%
3
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Kerry Group PLC
ISEQ:KRZ
Average EV/EBITDA: 20 739.5
13.9
8%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.6
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
-1%
N/A
FR
Danone SA
PAR:BN
11
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
11.1
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
18%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Kerry Group PLC
ISEQ:KRZ
Average EV/EBIT: 35 379.6
18.9
11%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.9
3%
6
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
14%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A