Glanbia PLC
ISEQ:GL9

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
ISEQ:GL9
Watchlist
Price: 10.47 EUR 1.65% Market Closed
Market Cap: 2.7B EUR

Relative Value

The Relative Value of one GL9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.47 EUR, Glanbia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GL9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.7
vs History
41
vs Industry
32
Median 3Y
15.2
Median 5Y
16.8
Industry
15.8
Forward
9
vs History
98
vs Industry
47
Median 3Y
11.5
Median 5Y
12.1
Industry
9.6
vs History
87
vs Industry
42
Median 3Y
27.4
Median 5Y
32.2
Industry
17.6
vs History
98
vs Industry
45
Median 3Y
2
Median 5Y
2
Industry
1.4
vs History
58
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
98
vs Industry
60
Median 3Y
4.4
Median 5Y
4.5
Industry
4.6
vs History
98
vs Industry
52
Median 3Y
10.4
Median 5Y
10.8
Industry
9.8
Forward
6.9
vs History
98
vs Industry
49
Median 3Y
15.5
Median 5Y
16.2
Industry
12.6
Forward
9.5
vs History
98
vs Industry
45
Median 3Y
12.9
Median 5Y
14
Industry
10.6
vs History
98
vs Industry
39
Median 3Y
16.1
Median 5Y
18.8
Industry
15.1
vs History
95
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

GL9 Competitors Multiples
Glanbia PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glanbia PLC
ISEQ:GL9
2.7B EUR 0.8 17.8 6.3 8.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.2B CHF 2.5 21.3 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
89.2B USD 2.4 19.4 13 15.5
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.1B USD 1.4 13.2 8.5 10
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 15.5 11.3 13
US
General Mills Inc
NYSE:GIS
32.4B USD 1.6 12.6 10.6 12.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.3B CNY 8.6 37.2 31.5 31.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.9 39.6 22.6 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Glanbia PLC
ISEQ:GL9
Average EV/EBITDA: 18 667.2
6.3
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
13
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.5
18%
1.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.6
8%
2.8