Glanbia PLC
ISEQ:GL9

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
ISEQ:GL9
Watchlist
Price: 14.75 EUR 1.37% Market Closed
Market Cap: 3.8B EUR
Have any thoughts about
Glanbia PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Glanbia PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Jul-2004 Jan-2005 Jul-2005 Dec-2005 Jul-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Dec-2016 Jul-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
88
72
53
58
62
62
74
76
88
100
88
143
165
135
157
139
158
150
144
176
179
174
193
184
176
212
217
329
313
234
219
180
152
154
182
179
224
275
283
345
330
Depreciation & Amortization
33
28
25
27
28
30
32
34
33
34
41
43
43
48
50
53
55
45
40
48
51
55
66
74
81
90
95
112
105
89
99
109
120
134
124
139
139
150
149
149
149
Other Non-Cash Items
(24)
5
27
5
(8)
5
6
14
10
(6)
(0)
(48)
(36)
(12)
(23)
3
(3)
(8)
(8)
(12)
(11)
5
9
53
78
49
47
(99)
(114)
6
(7)
28
30
11
8
6
17
40
36
34
79
Cash Taxes Paid
8
5
4
4
4
6
6
5
19
26
17
6
2
12
13
13
16
27
33
32
34
34
19
10
23
29
31
35
30
25
45
45
13
24
45
38
40
63
66
41
29
Cash Interest Paid
0
11
27
23
17
20
22
18
17
31
35
31
28
26
24
30
33
24
22
26
25
24
28
23
20
25
27
40
35
21
29
33
31
27
21
21
19
24
28
22
22
Change in Working Capital
(14)
(37)
42
48
(38)
(61)
(27)
(59)
(78)
(31)
(61)
(64)
(75)
(98)
(120)
(88)
(111)
(114)
(64)
(99)
(97)
(60)
(85)
(34)
(41)
(29)
(155)
(252)
(77)
(54)
(111)
(109)
(33)
(2)
30
(48)
(284)
(146)
(78)
(99)
(55)
Cash from Operating Activities
84
N/A
68
-19%
147
+118%
138
-7%
43
-69%
36
-17%
85
+136%
65
-23%
53
-18%
97
+82%
66
-32%
74
+12%
98
+32%
73
-25%
64
-12%
106
+66%
100
-6%
73
-27%
112
+53%
114
+2%
122
+8%
174
+42%
184
+6%
277
+51%
295
+7%
323
+10%
205
-36%
91
-56%
227
+149%
275
+21%
200
-27%
208
+4%
270
+30%
297
+10%
343
+16%
281
-18%
97
-65%
315
+225%
386
+22%
428
+11%
504
+18%
Investing Cash Flow
Capital Expenditures
(48)
(61)
(61)
(47)
(51)
(38)
(27)
(52)
(70)
(85)
(83)
(51)
(36)
(36)
(37)
(49)
(68)
(70)
(77)
(112)
(123)
(115)
(117)
(124)
(107)
(89)
(81)
(73)
(65)
(63)
(74)
(76)
(69)
(69)
(75)
(85)
(70)
(73)
(77)
(74)
(82)
Other Items
65
19
(59)
(6)
8
12
1
(2)
(9)
(219)
(202)
(3)
(7)
35
(72)
(98)
35
119
99
28
8
(125)
(76)
(146)
(204)
(15)
(41)
59
112
(332)
(414)
(71)
28
5
(30)
(77)
249
272
189
158
(357)
Cash from Investing Activities
17
N/A
(42)
N/A
(120)
-188%
(53)
+56%
(43)
+19%
(26)
+40%
(26)
-2%
(54)
-106%
(79)
-46%
(304)
-286%
(285)
+6%
(54)
+81%
(43)
+20%
(1)
+99%
(110)
-21 800%
(147)
-34%
(34)
+77%
49
N/A
23
-53%
(84)
N/A
(115)
-37%
(241)
-109%
(193)
+20%
(270)
-39%
(311)
-15%
(104)
+67%
(122)
-17%
(14)
+89%
47
N/A
(395)
N/A
(488)
-24%
(147)
+70%
(40)
+73%
(64)
-58%
(105)
-64%
(162)
-55%
179
N/A
200
+12%
111
-44%
84
-25%
(439)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
1
1
0
0
0
(1)
(1)
0
0
0
1
1
(1)
(1)
(7)
(10)
(30)
(32)
(44)
(43)
(13)
(19)
(10)
(8)
(16)
(13)
(4)
(8)
(8)
(1)
(19)
(52)
(103)
(208)
(207)
(141)
(148)
(137)
Net Issuance of Debt
0
(9)
(22)
(22)
16
164
76
(85)
27
187
191
16
(19)
21
109
(162)
(261)
(45)
(187)
(139)
73
138
39
91
44
(155)
172
(63)
(339)
240
376
6
(163)
(197)
(108)
62
64
(132)
(279)
(151)
173
Cash Paid for Dividends
(15)
(15)
(15)
(16)
(16)
(17)
(17)
(17)
(18)
(19)
(19)
(20)
(20)
(21)
(22)
(23)
(24)
(25)
(27)
(28)
(30)
(31)
(33)
(34)
(36)
(37)
(39)
(41)
(65)
(76)
(71)
(74)
(79)
(84)
(78)
(88)
(88)
(89)
(93)
(97)
(100)
Other
(0)
(10)
(10)
3
3
0
0
1
3
10
8
5
5
1
1
227
227
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Cash from Financing Activities
(14)
N/A
(33)
-132%
(47)
-40%
(34)
+28%
4
N/A
148
+3 690%
60
-60%
(101)
N/A
11
N/A
177
+1 539%
181
+2%
1
-99%
(34)
N/A
2
N/A
89
+3 945%
42
-53%
(60)
N/A
(76)
-27%
(223)
-192%
(197)
+12%
11
N/A
62
+477%
(37)
N/A
44
N/A
(12)
N/A
(203)
-1 638%
124
N/A
(120)
N/A
(417)
-247%
160
N/A
297
+86%
(76)
N/A
(242)
-221%
(300)
-24%
(238)
+21%
(130)
+45%
(232)
-78%
(429)
-85%
(513)
-20%
(396)
+23%
(64)
+84%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
1
2
(2)
(3)
(2)
(10)
(11)
2
4
(1)
3
2
(5)
2
7
(1)
(3)
(2)
(2)
9
15
8
(1)
3
1
(12)
(8)
4
6
3
0
(12)
(5)
14
5
(1)
(1)
(4)
(3)
Net Change in Cash
86
N/A
(8)
N/A
(19)
-130%
53
N/A
3
-95%
155
+5 436%
116
-25%
(100)
N/A
(25)
+75%
(27)
-8%
(34)
-26%
20
N/A
24
+17%
76
+223%
38
-50%
2
-94%
13
+454%
44
+232%
(91)
N/A
(169)
-85%
16
N/A
4
-74%
(32)
N/A
59
N/A
(29)
N/A
18
N/A
208
+1 051%
(55)
N/A
(151)
-173%
44
N/A
14
-68%
(11)
N/A
(12)
-11%
(78)
-542%
(4)
+95%
3
N/A
49
+1 437%
85
+74%
(17)
N/A
112
N/A
(3)
N/A
Free Cash Flow
Free Cash Flow
36
N/A
7
-81%
86
+1 185%
91
+5%
(8)
N/A
(2)
+70%
57
N/A
13
-77%
(17)
N/A
13
N/A
(17)
N/A
23
N/A
61
+168%
37
-40%
27
-28%
57
+116%
32
-45%
3
-91%
35
+1 073%
1
-96%
(1)
N/A
58
N/A
67
+15%
153
+130%
188
+23%
233
+24%
124
-47%
19
-85%
162
+771%
213
+31%
126
-41%
132
+5%
202
+53%
228
+13%
269
+18%
196
-27%
27
-86%
243
+796%
308
+27%
354
+15%
421
+19%

See Also

Discover More