Mega Perintis Tbk PT
IDX:ZONE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
870
1 240
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mega Perintis Tbk PT
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Cash Taxes Paid |
(19 772)
|
0
|
(20 888)
|
0
|
0
|
0
|
(5 845)
|
0
|
0
|
0
|
(1 434)
|
(2 524)
|
4 217
|
(6 867)
|
(13 403)
|
(24 175)
|
(36 791)
|
(27 520)
|
(15 280)
|
(11 453)
|
(8 532)
|
|
| Cash Interest Paid |
(22 743)
|
0
|
(12 772)
|
0
|
0
|
0
|
(21 857)
|
0
|
0
|
0
|
(20 889)
|
(26 036)
|
(30 985)
|
(35 125)
|
(18 875)
|
(19 063)
|
(19 924)
|
(21 929)
|
(18 061)
|
(18 957)
|
(18 403)
|
|
| Change in Working Capital |
(200 034)
|
(220 896)
|
(279 637)
|
(301 475)
|
(264 132)
|
(322 980)
|
(159 150)
|
(135 517)
|
(161 206)
|
(127 784)
|
(163 453)
|
(164 938)
|
(189 773)
|
(198 778)
|
(225 877)
|
(251 588)
|
(293 562)
|
(289 392)
|
(307 464)
|
(297 432)
|
(288 615)
|
|
| Cash from Operating Activities |
12 647
N/A
|
(51 192)
N/A
|
(27 331)
+47%
|
(3 992)
+85%
|
(30 614)
-667%
|
26 133
N/A
|
48 582
+86%
|
55 832
+15%
|
108 208
+94%
|
115 457
+7%
|
99 260
-14%
|
98 459
-1%
|
128 381
+30%
|
127 137
-1%
|
102 919
-19%
|
95 756
-7%
|
32 988
-66%
|
54 801
+66%
|
101 276
+85%
|
149 278
+47%
|
122 469
-18%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(31 009)
|
(43 357)
|
(73 770)
|
(78 570)
|
(73 853)
|
(69 392)
|
(21 536)
|
(14 502)
|
(20 152)
|
(19 673)
|
(28 076)
|
(30 638)
|
(33 323)
|
(32 342)
|
(33 837)
|
(32 290)
|
(30 167)
|
(33 775)
|
(40 109)
|
(39 941)
|
(39 021)
|
|
| Other Items |
444
|
514
|
11 118
|
11 115
|
11 055
|
13 173
|
13 144
|
0
|
18 037
|
15 850
|
3 078
|
0
|
0
|
(315)
|
1 659
|
0
|
0
|
0
|
343
|
0
|
414
|
|
| Cash from Investing Activities |
(30 565)
N/A
|
(42 843)
-40%
|
(62 652)
-46%
|
(67 454)
-8%
|
(62 798)
+7%
|
(56 219)
+10%
|
(8 392)
+85%
|
(1 357)
+84%
|
(2 114)
-56%
|
(3 823)
-81%
|
(24 998)
-554%
|
(27 560)
-10%
|
(35 138)
-27%
|
(32 657)
+7%
|
(32 178)
+1%
|
(39 898)
-24%
|
(37 775)
+5%
|
(42 883)
-14%
|
(39 766)
+7%
|
(39 598)
+0%
|
(38 607)
+3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
31 756
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2 531)
|
61 009
|
51 898
|
66 033
|
82 427
|
18 731
|
(35 886)
|
(68 674)
|
(96 020)
|
(90 349)
|
(42 752)
|
(28 459)
|
(67 254)
|
(62 215)
|
(45 385)
|
(48 370)
|
5 994
|
(18 631)
|
(44 082)
|
(76 846)
|
(36 578)
|
|
| Cash Paid for Dividends |
0
|
(80 151)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 267)
|
(9 267)
|
(9 267)
|
0
|
0
|
(18 221)
|
(18 221)
|
0
|
0
|
|
| Other |
40 397
|
50 173
|
(12 343)
|
(13 216)
|
(8 475)
|
(17 311)
|
(7 114)
|
(1 934)
|
(29 517)
|
(28 796)
|
(35 014)
|
(46 373)
|
(17 363)
|
(23 217)
|
(17 628)
|
(7 787)
|
(9 122)
|
17 168
|
500
|
(6 483)
|
(27 634)
|
|
| Cash from Financing Activities |
14 116
N/A
|
87 432
+519%
|
71 311
-18%
|
84 574
+19%
|
105 709
+25%
|
33 176
-69%
|
(43 001)
N/A
|
(70 609)
-64%
|
(125 537)
-78%
|
(119 146)
+5%
|
(77 766)
+35%
|
(74 831)
+4%
|
(93 884)
-25%
|
(94 699)
-1%
|
(72 280)
+24%
|
(56 157)
+22%
|
6 139
N/A
|
(10 417)
N/A
|
(61 803)
-493%
|
(101 550)
-64%
|
(82 434)
+19%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(3 802)
N/A
|
(6 603)
-74%
|
(18 672)
-183%
|
13 127
N/A
|
12 297
-6%
|
3 090
-75%
|
(2 810)
N/A
|
(16 134)
-474%
|
(19 443)
-21%
|
(7 512)
+61%
|
(3 503)
+53%
|
(3 932)
-12%
|
(641)
+84%
|
(219)
+66%
|
(1 539)
-602%
|
(299)
+81%
|
1 352
N/A
|
1 501
+11%
|
(293)
N/A
|
8 130
N/A
|
1 429
-82%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(18 363)
N/A
|
(94 549)
-415%
|
(101 102)
-7%
|
(82 562)
+18%
|
(104 467)
-27%
|
(43 259)
+59%
|
27 046
N/A
|
41 331
+53%
|
88 057
+113%
|
95 784
+9%
|
71 184
-26%
|
67 821
-5%
|
95 058
+40%
|
94 795
0%
|
69 082
-27%
|
63 466
-8%
|
2 821
-96%
|
21 026
+645%
|
61 167
+191%
|
109 337
+79%
|
83 448
-24%
|
|
You don't have any saved screeners yet
