Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR Market Closed
Market Cap: 5.8T IDR
Have any thoughts about
Waskita Karya (Persero) Tbk PT?
Write Note

Relative Value

The Relative Value of one WSKT stock under the Base Case scenario is 347.79 IDR. Compared to the current market price of 202 IDR, Waskita Karya (Persero) Tbk PT is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSKT Relative Value
Base Case
347.79 IDR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.3
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.3
Industry
15.3
Forward
9.1
vs History
vs Industry
60
Median 3Y
2.5
Median 5Y
1.8
Industry
8.7
vs History
vs Industry
39
Median 3Y
-1.1
Median 5Y
1
Industry
13.6
vs History
4
vs Industry
37
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2
vs History
9
vs Industry
7
Median 3Y
5.1
Median 5Y
4.3
Industry
1
Forward
2.7
vs History
14
vs Industry
2
Median 3Y
41.3
Median 5Y
33
Industry
5.2
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
11.9
Industry
9.5
Forward
22.8
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
11.9
Industry
12.3
Forward
33.8
vs History
vs Industry
14
Median 3Y
27.3
Median 5Y
5.7
Industry
10
vs History
vs Industry
8
Median 3Y
-14.1
Median 5Y
-10.4
Industry
12.7
vs History
33
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

WSKT Competitors Multiples
Waskita Karya (Persero) Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
5.8T IDR 0.6 -1.5 -510.8 -510.8
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37 21.3 25.3
US
Quanta Services Inc
NYSE:PWR
49.8B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
27.1B EUR 3.1 35.9 29.1 44.9
US
EMCOR Group Inc
NYSE:EME
23.2B USD 1.6 25.1 16.1 17.8
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top