Waskita Karya (Persero) Tbk PT
IDX:WSKT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
202
202
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Waskita Karya (Persero) Tbk PT
Current Assets | 20T |
Cash & Short-Term Investments | 1.4T |
Receivables | 9.8T |
Other Current Assets | 8.9T |
Non-Current Assets | 68.7T |
Long-Term Investments | 5.2T |
PP&E | 4.6T |
Intangibles | 45.5T |
Other Non-Current Assets | 13.4T |
Current Liabilities | 21.7T |
Accounts Payable | 5.8T |
Accrued Liabilities | 3.9T |
Short-Term Debt | 750.3B |
Other Current Liabilities | 11.2T |
Non-Current Liabilities | 64.6T |
Long-Term Debt | 55.7T |
Other Non-Current Liabilities | 8.8T |
Balance Sheet
Waskita Karya (Persero) Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
650 155
|
2 640 169
|
4 484 375
|
2 303 290
|
6 623 352
|
6 913 729
|
1 213 437
|
13 165 761
|
8 945 715
|
1 340 065
|
|
Cash |
650 155
|
2 640 169
|
4 484 375
|
2 303 290
|
6 623 352
|
6 913 729
|
1 179 437
|
6 209 261
|
8 025 990
|
754 610
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
34 000
|
6 956 500
|
919 725
|
585 456
|
|
Short-Term Investments |
1 224 404
|
2 981 683
|
6 185 253
|
3 803 297
|
4 243 903
|
2 366 159
|
243 061
|
53 484
|
25 000
|
30 382
|
|
Total Receivables |
7 261 028
|
7 823 474
|
22 619 815
|
39 153 859
|
46 880 400
|
31 211 989
|
20 922 426
|
20 745 970
|
18 623 840
|
9 020 202
|
|
Accounts Receivables |
7 196 295
|
7 695 704
|
16 255 960
|
27 942 662
|
37 452 789
|
19 510 197
|
13 923 480
|
13 860 650
|
11 208 711
|
7 637 300
|
|
Other Receivables |
64 733
|
127 770
|
6 363 855
|
11 211 197
|
9 427 612
|
11 701 792
|
6 998 946
|
6 885 320
|
7 415 129
|
1 382 902
|
|
Inventory |
604 279
|
826 384
|
2 556 732
|
3 235 501
|
5 089 231
|
4 470 846
|
3 823 731
|
4 355 127
|
4 283 460
|
4 192 465
|
|
Other Current Assets |
784 301
|
1 533 914
|
3 866 400
|
3 931 071
|
4 152 243
|
4 075 120
|
2 552 620
|
4 268 267
|
8 276 564
|
8 138 822
|
|
Total Current Assets |
10 524 168
|
15 805 624
|
39 712 575
|
52 427 017
|
66 989 130
|
49 037 843
|
28 755 276
|
42 588 609
|
33 430 243
|
22 721 935
|
|
PP&E Net |
621 792
|
1 923 144
|
3 025 262
|
4 762 444
|
7 137 265
|
8 665 986
|
7 408 807
|
5 483 721
|
6 244 965
|
5 107 902
|
|
PP&E Gross |
621 792
|
1 923 144
|
3 025 262
|
4 762 444
|
7 137 265
|
8 665 986
|
7 408 807
|
5 483 721
|
6 244 965
|
5 107 902
|
|
Accumulated Depreciation |
249 546
|
389 212
|
587 135
|
1 111 812
|
1 742 807
|
2 343 987
|
3 248 244
|
3 310 103
|
4 506 840
|
5 594 437
|
|
Intangible Assets |
11 505
|
5 580 332
|
11 193 136
|
34 015 566
|
40 625 037
|
55 407 005
|
53 937 436
|
48 250 260
|
47 602 053
|
49 434 818
|
|
Goodwill |
0
|
1 390 681
|
1 710 769
|
2 235 780
|
1 995 909
|
1 995 909
|
1 995 909
|
1 393 315
|
4 025 903
|
4 025 903
|
|
Note Receivable |
0
|
0
|
2 619 781
|
40 363
|
76 856
|
109 154
|
69 697
|
67 238
|
1 937 590
|
8 850 420
|
|
Long-Term Investments |
1 363 059
|
2 372 045
|
2 928 821
|
4 149 111
|
7 507 196
|
6 480 417
|
8 301 913
|
6 939 963
|
4 109 184
|
3 724 063
|
|
Other Long-Term Assets |
21 518
|
236 767
|
242 668
|
265 480
|
60 189
|
892 946
|
298 610
|
1 121 495
|
882 377
|
1 730 856
|
|
Other Assets |
0
|
1 390 681
|
1 710 769
|
2 235 780
|
1 995 909
|
1 995 909
|
1 995 909
|
1 393 315
|
4 025 903
|
4 025 903
|
|
Total Assets |
12 542 041
N/A
|
30 309 111
+142%
|
61 433 012
+103%
|
97 895 761
+59%
|
124 391 582
+27%
|
122 589 259
-1%
|
100 767 648
-18%
|
103 601 612
+3%
|
98 232 317
-5%
|
95 595 897
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 272 332
|
8 772 554
|
14 476 033
|
24 125 721
|
21 382 354
|
15 070 077
|
14 709 435
|
8 945 341
|
8 544 489
|
6 899 714
|
|
Accrued Liabilities |
143 530
|
193 709
|
397 768
|
884 428
|
1 269 216
|
999 330
|
1 642 993
|
3 004 549
|
1 084 152
|
3 343 097
|
|
Short-Term Debt |
0
|
0
|
12 063 047
|
24 291 476
|
27 959 247
|
22 162 363
|
24 870 590
|
4 210 231
|
814 050
|
720 631
|
|
Current Portion of Long-Term Debt |
1 917 129
|
3 488 201
|
3 286 905
|
1 594 354
|
3 620 810
|
4 830 999
|
4 386 071
|
7 340 899
|
5 738 382
|
6 047 878
|
|
Other Current Liabilities |
395 162
|
1 210 348
|
1 059 901
|
1 413 220
|
2 568 098
|
1 960 726
|
2 955 883
|
3 700 542
|
4 950 580
|
5 827 121
|
|
Total Current Liabilities |
7 728 154
|
13 664 812
|
31 283 654
|
52 309 198
|
56 799 725
|
45 023 495
|
48 564 973
|
27 201 562
|
21 131 654
|
22 838 442
|
|
Long-Term Debt |
1 245 657
|
4 809 205
|
9 890 719
|
18 015 355
|
33 063 411
|
43 894 162
|
35 776 897
|
56 319 842
|
58 117 551
|
58 245 241
|
|
Deferred Income Tax |
0
|
0
|
8 611
|
1 110 645
|
859 771
|
221 796
|
732 589
|
857 065
|
402 091
|
290 767
|
|
Minority Interest |
5 860
|
157 112
|
5 703 665
|
8 748 387
|
10 886 003
|
11 236 061
|
8 232 699
|
5 391 660
|
5 145 340
|
6 319 728
|
|
Other Liabilities |
719 401
|
2 130 887
|
3 476 810
|
3 705 738
|
4 781 556
|
4 331 337
|
4 264 084
|
3 761 709
|
4 336 336
|
2 619 935
|
|
Total Liabilities |
9 699 071
N/A
|
20 762 016
+114%
|
50 363 459
+143%
|
83 889 323
+67%
|
106 390 466
+27%
|
104 706 851
-2%
|
97 571 241
-7%
|
93 531 839
-4%
|
89 132 972
-5%
|
90 314 114
+1%
|
|
Equity | |||||||||||
Common Stock |
972 750
|
1 357 249
|
1 357 365
|
1 357 390
|
1 357 390
|
1 357 390
|
1 357 395
|
2 631 589
|
2 880 681
|
2 880 681
|
|
Retained Earnings |
997 386
|
1 804 640
|
3 334 162
|
6 681 081
|
10 347 404
|
10 233 410
|
4 793 421
|
5 961 138
|
8 214 646
|
11 985 083
|
|
Additional Paid In Capital |
880 789
|
5 881 621
|
5 882 677
|
5 467 018
|
5 552 026
|
5 552 026
|
5 849 531
|
12 495 838
|
13 565 914
|
13 565 914
|
|
Unrealized Security Profit/Loss |
0
|
0
|
505 992
|
508 309
|
732 907
|
732 907
|
776 331
|
896 880
|
861 587
|
814 396
|
|
Other Equity |
7 956
|
6 917
|
10 642
|
7 361
|
11 388
|
6 674
|
6 571
|
6 605
|
5 809
|
5 875
|
|
Total Equity |
2 842 970
N/A
|
9 547 095
+236%
|
11 069 553
+16%
|
14 006 438
+27%
|
18 001 116
+29%
|
17 882 408
-1%
|
3 196 407
-82%
|
10 069 773
+215%
|
9 099 345
-10%
|
5 281 783
-42%
|
|
Total Liabilities & Equity |
12 542 041
N/A
|
30 309 111
+142%
|
61 433 012
+103%
|
97 895 761
+59%
|
124 391 582
+27%
|
122 589 259
-1%
|
100 767 648
-18%
|
103 601 612
+3%
|
98 232 317
-5%
|
95 595 897
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9 979
|
15 272
|
15 273
|
15 273
|
15 273
|
15 273
|
15 273
|
26 316
|
28 807
|
28 807
|