
Wijaya Karya (Persero) Tbk PT
IDX:WIKA

Intrinsic Value
The intrinsic value of one
WIKA
stock under the Base Case scenario is
410.42
IDR.
Compared to the current market price of 204 IDR,
Wijaya Karya (Persero) Tbk PT
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wijaya Karya (Persero) Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Wijaya Karya (Persero) Tbk PT
Balance Sheet Decomposition
Wijaya Karya (Persero) Tbk PT
Current Assets | 31.7T |
Cash & Short-Term Investments | 5.6T |
Receivables | 10.7T |
Other Current Assets | 15.4T |
Non-Current Assets | 35.3T |
Long-Term Investments | 17.4T |
PP&E | 8.8T |
Intangibles | 8.6T |
Other Non-Current Assets | 503.4B |
Free Cash Flow Analysis
Wijaya Karya (Persero) Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Wijaya Karya (Persero) Tbk PT
Revenue
|
20T
IDR
|
Cost of Revenue
|
-18.3T
IDR
|
Gross Profit
|
1.7T
IDR
|
Operating Expenses
|
-2.5T
IDR
|
Operating Income
|
-770.8B
IDR
|
Other Expenses
|
228.8B
IDR
|
Net Income
|
-542B
IDR
|
WIKA Profitability Score
Profitability Due Diligence
Wijaya Karya (Persero) Tbk PT's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Wijaya Karya (Persero) Tbk PT's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
WIKA Solvency Score
Solvency Due Diligence
Wijaya Karya (Persero) Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Wijaya Karya (Persero) Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WIKA Price Targets Summary
Wijaya Karya (Persero) Tbk PT
According to Wall Street analysts, the average 1-year price target for
WIKA
is 206.04 IDR
with a low forecast of 204.02 IDR and a high forecast of 212.1 IDR.
Dividends
Current shareholder yield for WIKA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WIKA
stock under the Base Case scenario is
410.42
IDR.
Compared to the current market price of 204 IDR,
Wijaya Karya (Persero) Tbk PT
is
Undervalued by 50%.