Wijaya Karya (Persero) Tbk PT
IDX:WIKA

Watchlist Manager
Wijaya Karya (Persero) Tbk PT Logo
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
Watchlist
Price: 314 IDR -4.27% Market Closed
Market Cap: 12.5T IDR
Have any thoughts about
Wijaya Karya (Persero) Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Wijaya Karya (Persero) Tbk PT

Revenue
20.8T IDR
Cost of Revenue
-19.1T IDR
Gross Profit
1.7T IDR
Operating Expenses
-5.6T IDR
Operating Income
-3.9T IDR
Other Expenses
-958.3B IDR
Net Income
-4.8T IDR

Income Statement
Wijaya Karya (Persero) Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 455 192
N/A
12 577 375
+1%
12 463 216
-1%
11 676 973
-6%
11 388 751
-2%
11 949 413
+5%
13 620 101
+14%
14 341 326
+5%
14 875 375
+4%
14 867 846
0%
15 668 833
+5%
16 755 631
+7%
19 119 527
+14%
22 205 776
+16%
26 176 403
+18%
28 620 351
+9%
29 669 332
+4%
31 303 724
+6%
31 158 193
0%
31 405 087
+1%
29 544 480
-6%
28 451 434
-4%
27 212 914
-4%
24 908 051
-8%
22 982 242
-8%
19 299 235
-16%
16 536 382
-14%
16 261 337
-2%
16 170 371
-1%
17 801 234
+10%
17 809 718
+0%
17 048 424
-4%
18 226 554
+7%
18 953 533
+4%
21 480 792
+13%
22 664 379
+6%
23 550 646
+4%
23 768 601
+1%
22 530 356
-5%
21 715 336
-4%
20 811 294
-4%
Gross Profit
Cost of Revenue
(11 035 550)
(11 159 530)
(11 038 647)
(10 383 349)
(10 136 604)
(10 485 251)
(11 965 441)
(12 579 656)
(12 986 648)
(13 075 126)
(13 476 892)
(14 442 979)
(16 649 275)
(19 482 128)
(23 300 169)
(25 531 483)
(26 315 524)
(27 700 540)
(27 553 466)
(27 711 024)
(26 088 651)
(24 953 288)
(23 732 835)
(21 633 623)
(20 169 475)
(17 198 931)
(15 011 596)
(14 976 929)
(14 768 972)
(16 191 430)
(16 115 148)
(15 264 180)
(16 451 377)
(17 132 776)
(19 278 402)
(20 497 001)
(21 196 456)
(21 452 508)
(20 668 209)
(19 891 480)
(19 082 663)
Gross Profit
1 419 643
N/A
1 417 846
0%
1 424 569
+0%
1 293 624
-9%
1 252 146
-3%
1 464 161
+17%
1 654 660
+13%
1 761 670
+6%
1 888 728
+7%
1 792 722
-5%
2 191 940
+22%
2 312 653
+6%
2 470 253
+7%
2 723 648
+10%
2 876 234
+6%
3 088 867
+7%
3 353 806
+9%
3 603 183
+7%
3 604 727
+0%
3 694 063
+2%
3 455 828
-6%
3 498 146
+1%
3 480 079
-1%
3 274 428
-6%
2 812 767
-14%
2 100 304
-25%
1 524 785
-27%
1 284 408
-16%
1 401 399
+9%
1 609 803
+15%
1 694 570
+5%
1 784 244
+5%
1 775 177
-1%
1 820 757
+3%
2 202 390
+21%
2 167 377
-2%
2 354 190
+9%
2 316 092
-2%
1 862 146
-20%
1 823 857
-2%
1 728 631
-5%
Operating Income
Operating Expenses
(399 269)
(405 735)
(392 848)
(390 384)
(399 931)
(399 789)
(429 158)
(433 873)
(472 231)
(474 684)
(526 829)
(506 212)
(553 073)
(636 239)
(676 673)
(691 792)
(740 573)
(788 401)
(817 551)
222 380
192 822
233 264
(415 810)
429 215
735 511
1 163 242
(638 205)
(587 683)
(793 349)
(1 280 308)
(695 266)
(728 820)
(677 955)
(561 700)
(1 179 217)
(995 757)
(2 392 509)
(5 780 023)
(5 757 334)
(5 724 479)
(5 615 522)
Selling, General & Administrative
(383 551)
(388 835)
(372 383)
(369 445)
(379 852)
(382 331)
(409 438)
(414 157)
(451 042)
(448 704)
(501 211)
(529 158)
(570 962)
(651 088)
(642 157)
(690 911)
(741 257)
(784 086)
(843 978)
(740 772)
(769 851)
(730 984)
(897 250)
(614 174)
(267 154)
196 778
368 373
382 968
57 979
(543 997)
(660 291)
(901 877)
(831 663)
(749 810)
(554 673)
(699 596)
(841 685)
(3 442 151)
(3 540 020)
(3 485 800)
(3 699 065)
Research & Development
(15 717)
(16 899)
(20 465)
(20 937)
(20 077)
(17 457)
(19 720)
(19 716)
(21 190)
(25 980)
(25 618)
(28 530)
(33 587)
(36 627)
(34 515)
(33 187)
(31 621)
(36 621)
(48 249)
(52 562)
(53 042)
(51 467)
(54 472)
(53 764)
(50 421)
(45 831)
(35 638)
(21 121)
(23 160)
(19 876)
(30 210)
(31 732)
(26 788)
(29 613)
(32 205)
(28 082)
(30 001)
(27 113)
(36 324)
(36 299)
(38 744)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(104 561)
(115 570)
(119 752)
(132 960)
(44 315)
(42 570)
(48 373)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
51 476
51 476
51 476
0
32 306
32 305
32 305
74 676
1 015 714
1 015 715
1 015 715
535 912
1 097 153
1 053 085
1 012 295
(970 940)
(949 530)
(828 168)
(716 435)
(4 765)
204 790
180 497
217 723
(487 778)
(152 509)
(1 401 071)
(2 177 799)
(2 136 675)
(2 159 811)
(1 829 340)
Operating Income
1 020 374
N/A
1 012 111
-1%
1 031 721
+2%
903 241
-12%
852 216
-6%
1 064 373
+25%
1 225 503
+15%
1 327 798
+8%
1 416 497
+7%
1 318 038
-7%
1 665 111
+26%
1 806 440
+8%
1 917 179
+6%
2 087 408
+9%
2 199 561
+5%
2 397 075
+9%
2 613 234
+9%
2 814 782
+8%
2 787 176
-1%
3 916 444
+41%
3 648 650
-7%
3 731 410
+2%
3 064 269
-18%
3 703 644
+21%
3 548 277
-4%
3 263 546
-8%
886 580
-73%
696 725
-21%
608 050
-13%
329 496
-46%
999 304
+203%
1 055 425
+6%
1 097 222
+4%
1 259 057
+15%
1 023 172
-19%
1 171 620
+15%
(38 319)
N/A
(3 463 930)
-8 940%
(3 895 187)
-12%
(3 900 623)
0%
(3 886 891)
+0%
Pre-Tax Income
Interest Income Expense
152 003
145 268
236 391
186 398
226 208
140 358
(60 485)
(98 816)
(161 988)
(156 614)
(44 658)
63 713
76 317
198 351
75 580
(118 240)
(189 146)
(315 405)
298 396
(363 449)
(395 403)
(571 744)
421 164
74 380
(96 097)
(453 229)
(175 427)
(294 089)
(129 545)
407 341
(390 116)
(560 912)
(622 942)
(812 750)
(753 466)
(1 147 109)
(1 644 135)
(2 707 222)
(3 368 999)
(4 052 705)
(5 086 577)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
51 475
0
0
0
32 307
0
0
0
0
0
0
0
0
(344 758)
0
0
0
239 167
0
0
0
0
0
13 157
280 939
0
261 406
246 909
(801)
0
3 941 104
Gain/Loss on Disposition of Assets
1 004
2 473
0
0
0
(2 473)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(117 614)
(100 354)
(128 922)
(109 118)
(236 066)
(361 728)
(66 936)
(268 388)
(242 239)
(185 226)
(376 688)
(459 674)
(502 008)
(668 903)
(845 056)
(860 646)
(813 490)
(719 823)
(726 943)
(897 598)
(143 378)
5 248
(696 178)
(735 529)
(1 462 523)
(1 538 912)
(400 877)
(382 855)
(365 585)
(408 588)
(412 524)
(386 474)
(402 064)
(388 550)
(374 564)
(383 970)
(415 659)
(419 185)
(500 558)
(476 656)
(435 811)
Pre-Tax Income
1 055 767
N/A
1 059 498
+0%
1 139 189
+8%
980 520
-14%
842 358
-14%
840 530
0%
1 098 082
+31%
960 595
-13%
1 012 269
+5%
976 196
-4%
1 295 239
+33%
1 410 478
+9%
1 491 487
+6%
1 616 857
+8%
1 462 391
-10%
1 418 190
-3%
1 610 600
+14%
1 779 555
+10%
2 358 629
+33%
2 655 396
+13%
3 109 870
+17%
3 164 913
+2%
2 789 256
-12%
2 697 736
-3%
1 989 657
-26%
1 271 405
-36%
310 276
-76%
258 948
-17%
112 920
-56%
328 248
+191%
196 664
-40%
108 039
-45%
72 216
-33%
70 914
-2%
176 081
+148%
(359 459)
N/A
(1 836 707)
-411%
(6 343 428)
-245%
(7 765 545)
-22%
(8 429 983)
-9%
(5 468 175)
+35%
Net Income
Tax Provision
(400 102)
(389 123)
(395 420)
(353 262)
(226 848)
(160 296)
(395 077)
(230 003)
(223 629)
(223 343)
(84 210)
(28 452)
(99 453)
(113 683)
(106 276)
(111 829)
(108 483)
(129 212)
(285 329)
(456 177)
(654 045)
(580 856)
(168 241)
(265 695)
(58 944)
(77 367)
12 067
16 139
20 775
39 107
17 760
10 751
18 463
(36 904)
(163 494)
(163 963)
(159 805)
(105 644)
(58 994)
(60 294)
(69 191)
Income from Continuing Operations
655 665
670 375
743 769
627 258
615 510
680 234
703 005
730 592
788 641
752 854
1 211 029
1 382 028
1 392 035
1 503 175
1 356 115
1 306 361
1 502 117
1 650 342
2 073 300
2 199 219
2 455 825
2 584 057
2 621 015
2 432 041
1 930 713
1 194 038
322 343
275 087
133 695
367 355
214 425
118 790
90 679
34 010
12 586
(523 422)
(1 996 512)
(6 449 072)
(7 824 539)
(8 490 278)
(5 537 366)
Income to Minority Interest
(83 403)
(89 764)
(135 614)
(125 110)
(89 511)
(82 284)
(77 961)
(95 386)
(107 576)
(116 791)
(152 094)
(149 685)
(153 689)
(163 118)
(154 046)
(178 154)
(218 722)
(270 458)
(343 044)
(354 280)
(351 936)
(361 791)
(335 993)
(333 705)
(286 159)
(211 287)
(136 576)
(110 370)
(114 927)
(126 837)
(96 758)
(77 958)
(69 754)
(49 247)
(72 183)
(58 760)
69 068
572 596
696 275
750 521
692 223
Net Income (Common)
572 263
N/A
580 611
+1%
608 155
+5%
502 148
-17%
525 997
+5%
597 948
+14%
625 044
+5%
635 204
+2%
681 064
+7%
636 063
-7%
1 058 935
+66%
1 232 343
+16%
1 238 346
+0%
1 340 057
+8%
1 202 069
-10%
1 128 207
-6%
1 283 395
+14%
1 379 885
+8%
1 730 256
+25%
1 844 939
+7%
2 103 888
+14%
2 222 266
+6%
2 285 022
+3%
2 098 337
-8%
1 644 554
-22%
982 750
-40%
185 766
-81%
164 717
-11%
18 768
-89%
240 518
+1 182%
117 667
-51%
40 832
-65%
20 926
-49%
(15 237)
N/A
(59 596)
-291%
(582 182)
-877%
(1 927 444)
-231%
(5 876 476)
-205%
(7 128 264)
-21%
(7 739 757)
-9%
(4 845 143)
+37%
EPS (Diluted)
86.26
N/A
87.58
+2%
91.73
+5%
75.75
-17%
81.81
+8%
87.39
+7%
94.28
+8%
95.8
+2%
102.72
+7%
95.93
-7%
162.21
+69%
138.98
-14%
136.48
-2%
149.69
+10%
134.1
-10%
125.85
-6%
142.98
+14%
153.83
+8%
193.02
+25%
205.81
+7%
234.7
+14%
247.91
+6%
254.74
+3%
233.92
-8%
183.36
-22%
109.54
-40%
20.71
-81%
18.37
-11%
2.1
-89%
26.82
+1 177%
11.15
-58%
4.55
-59%
2.33
-49%
-1.7
N/A
-5.64
-232%
-64.9
-1 051%
-214.88
-231%
-556.61
-159%
-675.19
-21%
-733.11
-9%
-173.13
+76%

See Also

Discover More