Wijaya Karya (Persero) Tbk PT
IDX:WIKA
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
80
458
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wijaya Karya (Persero) Tbk PT
Revenue
|
20.8T
IDR
|
Cost of Revenue
|
-19.1T
IDR
|
Gross Profit
|
1.7T
IDR
|
Operating Expenses
|
-5.6T
IDR
|
Operating Income
|
-3.9T
IDR
|
Other Expenses
|
-958.3B
IDR
|
Net Income
|
-4.8T
IDR
|
Income Statement
Wijaya Karya (Persero) Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
12 455 192
N/A
|
12 577 375
+1%
|
12 463 216
-1%
|
11 676 973
-6%
|
11 388 751
-2%
|
11 949 413
+5%
|
13 620 101
+14%
|
14 341 326
+5%
|
14 875 375
+4%
|
14 867 846
0%
|
15 668 833
+5%
|
16 755 631
+7%
|
19 119 527
+14%
|
22 205 776
+16%
|
26 176 403
+18%
|
28 620 351
+9%
|
29 669 332
+4%
|
31 303 724
+6%
|
31 158 193
0%
|
31 405 087
+1%
|
29 544 480
-6%
|
28 451 434
-4%
|
27 212 914
-4%
|
24 908 051
-8%
|
22 982 242
-8%
|
19 299 235
-16%
|
16 536 382
-14%
|
16 261 337
-2%
|
16 170 371
-1%
|
17 801 234
+10%
|
17 809 718
+0%
|
17 048 424
-4%
|
18 226 554
+7%
|
18 953 533
+4%
|
21 480 792
+13%
|
22 664 379
+6%
|
23 550 646
+4%
|
23 768 601
+1%
|
22 530 356
-5%
|
21 715 336
-4%
|
20 811 294
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(11 035 550)
|
(11 159 530)
|
(11 038 647)
|
(10 383 349)
|
(10 136 604)
|
(10 485 251)
|
(11 965 441)
|
(12 579 656)
|
(12 986 648)
|
(13 075 126)
|
(13 476 892)
|
(14 442 979)
|
(16 649 275)
|
(19 482 128)
|
(23 300 169)
|
(25 531 483)
|
(26 315 524)
|
(27 700 540)
|
(27 553 466)
|
(27 711 024)
|
(26 088 651)
|
(24 953 288)
|
(23 732 835)
|
(21 633 623)
|
(20 169 475)
|
(17 198 931)
|
(15 011 596)
|
(14 976 929)
|
(14 768 972)
|
(16 191 430)
|
(16 115 148)
|
(15 264 180)
|
(16 451 377)
|
(17 132 776)
|
(19 278 402)
|
(20 497 001)
|
(21 196 456)
|
(21 452 508)
|
(20 668 209)
|
(19 891 480)
|
(19 082 663)
|
|
Gross Profit |
1 419 643
N/A
|
1 417 846
0%
|
1 424 569
+0%
|
1 293 624
-9%
|
1 252 146
-3%
|
1 464 161
+17%
|
1 654 660
+13%
|
1 761 670
+6%
|
1 888 728
+7%
|
1 792 722
-5%
|
2 191 940
+22%
|
2 312 653
+6%
|
2 470 253
+7%
|
2 723 648
+10%
|
2 876 234
+6%
|
3 088 867
+7%
|
3 353 806
+9%
|
3 603 183
+7%
|
3 604 727
+0%
|
3 694 063
+2%
|
3 455 828
-6%
|
3 498 146
+1%
|
3 480 079
-1%
|
3 274 428
-6%
|
2 812 767
-14%
|
2 100 304
-25%
|
1 524 785
-27%
|
1 284 408
-16%
|
1 401 399
+9%
|
1 609 803
+15%
|
1 694 570
+5%
|
1 784 244
+5%
|
1 775 177
-1%
|
1 820 757
+3%
|
2 202 390
+21%
|
2 167 377
-2%
|
2 354 190
+9%
|
2 316 092
-2%
|
1 862 146
-20%
|
1 823 857
-2%
|
1 728 631
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(399 269)
|
(405 735)
|
(392 848)
|
(390 384)
|
(399 931)
|
(399 789)
|
(429 158)
|
(433 873)
|
(472 231)
|
(474 684)
|
(526 829)
|
(506 212)
|
(553 073)
|
(636 239)
|
(676 673)
|
(691 792)
|
(740 573)
|
(788 401)
|
(817 551)
|
222 380
|
192 822
|
233 264
|
(415 810)
|
429 215
|
735 511
|
1 163 242
|
(638 205)
|
(587 683)
|
(793 349)
|
(1 280 308)
|
(695 266)
|
(728 820)
|
(677 955)
|
(561 700)
|
(1 179 217)
|
(995 757)
|
(2 392 509)
|
(5 780 023)
|
(5 757 334)
|
(5 724 479)
|
(5 615 522)
|
|
Selling, General & Administrative |
(383 551)
|
(388 835)
|
(372 383)
|
(369 445)
|
(379 852)
|
(382 331)
|
(409 438)
|
(414 157)
|
(451 042)
|
(448 704)
|
(501 211)
|
(529 158)
|
(570 962)
|
(651 088)
|
(642 157)
|
(690 911)
|
(741 257)
|
(784 086)
|
(843 978)
|
(740 772)
|
(769 851)
|
(730 984)
|
(897 250)
|
(614 174)
|
(267 154)
|
196 778
|
368 373
|
382 968
|
57 979
|
(543 997)
|
(660 291)
|
(901 877)
|
(831 663)
|
(749 810)
|
(554 673)
|
(699 596)
|
(841 685)
|
(3 442 151)
|
(3 540 020)
|
(3 485 800)
|
(3 699 065)
|
|
Research & Development |
(15 717)
|
(16 899)
|
(20 465)
|
(20 937)
|
(20 077)
|
(17 457)
|
(19 720)
|
(19 716)
|
(21 190)
|
(25 980)
|
(25 618)
|
(28 530)
|
(33 587)
|
(36 627)
|
(34 515)
|
(33 187)
|
(31 621)
|
(36 621)
|
(48 249)
|
(52 562)
|
(53 042)
|
(51 467)
|
(54 472)
|
(53 764)
|
(50 421)
|
(45 831)
|
(35 638)
|
(21 121)
|
(23 160)
|
(19 876)
|
(30 210)
|
(31 732)
|
(26 788)
|
(29 613)
|
(32 205)
|
(28 082)
|
(30 001)
|
(27 113)
|
(36 324)
|
(36 299)
|
(38 744)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104 561)
|
(115 570)
|
(119 752)
|
(132 960)
|
(44 315)
|
(42 570)
|
(48 373)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51 476
|
51 476
|
51 476
|
0
|
32 306
|
32 305
|
32 305
|
74 676
|
1 015 714
|
1 015 715
|
1 015 715
|
535 912
|
1 097 153
|
1 053 085
|
1 012 295
|
(970 940)
|
(949 530)
|
(828 168)
|
(716 435)
|
(4 765)
|
204 790
|
180 497
|
217 723
|
(487 778)
|
(152 509)
|
(1 401 071)
|
(2 177 799)
|
(2 136 675)
|
(2 159 811)
|
(1 829 340)
|
|
Operating Income |
1 020 374
N/A
|
1 012 111
-1%
|
1 031 721
+2%
|
903 241
-12%
|
852 216
-6%
|
1 064 373
+25%
|
1 225 503
+15%
|
1 327 798
+8%
|
1 416 497
+7%
|
1 318 038
-7%
|
1 665 111
+26%
|
1 806 440
+8%
|
1 917 179
+6%
|
2 087 408
+9%
|
2 199 561
+5%
|
2 397 075
+9%
|
2 613 234
+9%
|
2 814 782
+8%
|
2 787 176
-1%
|
3 916 444
+41%
|
3 648 650
-7%
|
3 731 410
+2%
|
3 064 269
-18%
|
3 703 644
+21%
|
3 548 277
-4%
|
3 263 546
-8%
|
886 580
-73%
|
696 725
-21%
|
608 050
-13%
|
329 496
-46%
|
999 304
+203%
|
1 055 425
+6%
|
1 097 222
+4%
|
1 259 057
+15%
|
1 023 172
-19%
|
1 171 620
+15%
|
(38 319)
N/A
|
(3 463 930)
-8 940%
|
(3 895 187)
-12%
|
(3 900 623)
0%
|
(3 886 891)
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
152 003
|
145 268
|
236 391
|
186 398
|
226 208
|
140 358
|
(60 485)
|
(98 816)
|
(161 988)
|
(156 614)
|
(44 658)
|
63 713
|
76 317
|
198 351
|
75 580
|
(118 240)
|
(189 146)
|
(315 405)
|
298 396
|
(363 449)
|
(395 403)
|
(571 744)
|
421 164
|
74 380
|
(96 097)
|
(453 229)
|
(175 427)
|
(294 089)
|
(129 545)
|
407 341
|
(390 116)
|
(560 912)
|
(622 942)
|
(812 750)
|
(753 466)
|
(1 147 109)
|
(1 644 135)
|
(2 707 222)
|
(3 368 999)
|
(4 052 705)
|
(5 086 577)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51 475
|
0
|
0
|
0
|
32 307
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(344 758)
|
0
|
0
|
0
|
239 167
|
0
|
0
|
0
|
0
|
0
|
13 157
|
280 939
|
0
|
261 406
|
246 909
|
(801)
|
0
|
3 941 104
|
|
Gain/Loss on Disposition of Assets |
1 004
|
2 473
|
0
|
0
|
0
|
(2 473)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(117 614)
|
(100 354)
|
(128 922)
|
(109 118)
|
(236 066)
|
(361 728)
|
(66 936)
|
(268 388)
|
(242 239)
|
(185 226)
|
(376 688)
|
(459 674)
|
(502 008)
|
(668 903)
|
(845 056)
|
(860 646)
|
(813 490)
|
(719 823)
|
(726 943)
|
(897 598)
|
(143 378)
|
5 248
|
(696 178)
|
(735 529)
|
(1 462 523)
|
(1 538 912)
|
(400 877)
|
(382 855)
|
(365 585)
|
(408 588)
|
(412 524)
|
(386 474)
|
(402 064)
|
(388 550)
|
(374 564)
|
(383 970)
|
(415 659)
|
(419 185)
|
(500 558)
|
(476 656)
|
(435 811)
|
|
Pre-Tax Income |
1 055 767
N/A
|
1 059 498
+0%
|
1 139 189
+8%
|
980 520
-14%
|
842 358
-14%
|
840 530
0%
|
1 098 082
+31%
|
960 595
-13%
|
1 012 269
+5%
|
976 196
-4%
|
1 295 239
+33%
|
1 410 478
+9%
|
1 491 487
+6%
|
1 616 857
+8%
|
1 462 391
-10%
|
1 418 190
-3%
|
1 610 600
+14%
|
1 779 555
+10%
|
2 358 629
+33%
|
2 655 396
+13%
|
3 109 870
+17%
|
3 164 913
+2%
|
2 789 256
-12%
|
2 697 736
-3%
|
1 989 657
-26%
|
1 271 405
-36%
|
310 276
-76%
|
258 948
-17%
|
112 920
-56%
|
328 248
+191%
|
196 664
-40%
|
108 039
-45%
|
72 216
-33%
|
70 914
-2%
|
176 081
+148%
|
(359 459)
N/A
|
(1 836 707)
-411%
|
(6 343 428)
-245%
|
(7 765 545)
-22%
|
(8 429 983)
-9%
|
(5 468 175)
+35%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(400 102)
|
(389 123)
|
(395 420)
|
(353 262)
|
(226 848)
|
(160 296)
|
(395 077)
|
(230 003)
|
(223 629)
|
(223 343)
|
(84 210)
|
(28 452)
|
(99 453)
|
(113 683)
|
(106 276)
|
(111 829)
|
(108 483)
|
(129 212)
|
(285 329)
|
(456 177)
|
(654 045)
|
(580 856)
|
(168 241)
|
(265 695)
|
(58 944)
|
(77 367)
|
12 067
|
16 139
|
20 775
|
39 107
|
17 760
|
10 751
|
18 463
|
(36 904)
|
(163 494)
|
(163 963)
|
(159 805)
|
(105 644)
|
(58 994)
|
(60 294)
|
(69 191)
|
|
Income from Continuing Operations |
655 665
|
670 375
|
743 769
|
627 258
|
615 510
|
680 234
|
703 005
|
730 592
|
788 641
|
752 854
|
1 211 029
|
1 382 028
|
1 392 035
|
1 503 175
|
1 356 115
|
1 306 361
|
1 502 117
|
1 650 342
|
2 073 300
|
2 199 219
|
2 455 825
|
2 584 057
|
2 621 015
|
2 432 041
|
1 930 713
|
1 194 038
|
322 343
|
275 087
|
133 695
|
367 355
|
214 425
|
118 790
|
90 679
|
34 010
|
12 586
|
(523 422)
|
(1 996 512)
|
(6 449 072)
|
(7 824 539)
|
(8 490 278)
|
(5 537 366)
|
|
Income to Minority Interest |
(83 403)
|
(89 764)
|
(135 614)
|
(125 110)
|
(89 511)
|
(82 284)
|
(77 961)
|
(95 386)
|
(107 576)
|
(116 791)
|
(152 094)
|
(149 685)
|
(153 689)
|
(163 118)
|
(154 046)
|
(178 154)
|
(218 722)
|
(270 458)
|
(343 044)
|
(354 280)
|
(351 936)
|
(361 791)
|
(335 993)
|
(333 705)
|
(286 159)
|
(211 287)
|
(136 576)
|
(110 370)
|
(114 927)
|
(126 837)
|
(96 758)
|
(77 958)
|
(69 754)
|
(49 247)
|
(72 183)
|
(58 760)
|
69 068
|
572 596
|
696 275
|
750 521
|
692 223
|
|
Net Income (Common) |
572 263
N/A
|
580 611
+1%
|
608 155
+5%
|
502 148
-17%
|
525 997
+5%
|
597 948
+14%
|
625 044
+5%
|
635 204
+2%
|
681 064
+7%
|
636 063
-7%
|
1 058 935
+66%
|
1 232 343
+16%
|
1 238 346
+0%
|
1 340 057
+8%
|
1 202 069
-10%
|
1 128 207
-6%
|
1 283 395
+14%
|
1 379 885
+8%
|
1 730 256
+25%
|
1 844 939
+7%
|
2 103 888
+14%
|
2 222 266
+6%
|
2 285 022
+3%
|
2 098 337
-8%
|
1 644 554
-22%
|
982 750
-40%
|
185 766
-81%
|
164 717
-11%
|
18 768
-89%
|
240 518
+1 182%
|
117 667
-51%
|
40 832
-65%
|
20 926
-49%
|
(15 237)
N/A
|
(59 596)
-291%
|
(582 182)
-877%
|
(1 927 444)
-231%
|
(5 876 476)
-205%
|
(7 128 264)
-21%
|
(7 739 757)
-9%
|
(4 845 143)
+37%
|
|
EPS (Diluted) |
86.26
N/A
|
87.58
+2%
|
91.73
+5%
|
75.75
-17%
|
81.81
+8%
|
87.39
+7%
|
94.28
+8%
|
95.8
+2%
|
102.72
+7%
|
95.93
-7%
|
162.21
+69%
|
138.98
-14%
|
136.48
-2%
|
149.69
+10%
|
134.1
-10%
|
125.85
-6%
|
142.98
+14%
|
153.83
+8%
|
193.02
+25%
|
205.81
+7%
|
234.7
+14%
|
247.91
+6%
|
254.74
+3%
|
233.92
-8%
|
183.36
-22%
|
109.54
-40%
|
20.71
-81%
|
18.37
-11%
|
2.1
-89%
|
26.82
+1 177%
|
11.15
-58%
|
4.55
-59%
|
2.33
-49%
|
-1.7
N/A
|
-5.64
-232%
|
-64.9
-1 051%
|
-214.88
-231%
|
-556.61
-159%
|
-675.19
-21%
|
-733.11
-9%
|
-173.13
+76%
|