Wismilak Inti Makmur Tbk PT
IDX:WIIM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
790
3 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one WIIM stock under the Base Case scenario is 2 792.89 IDR. Compared to the current market price of 840 IDR, Wismilak Inti Makmur Tbk PT is Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Wismilak Inti Makmur Tbk PT
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for WIIM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Wismilak Inti Makmur Tbk PT
Balance Sheet Decomposition
Wismilak Inti Makmur Tbk PT
Current Assets | 2.1T |
Cash & Short-Term Investments | 172.8B |
Receivables | 155.3B |
Other Current Assets | 1.7T |
Non-Current Assets | 444.6B |
PP&E | 435.5B |
Intangibles | 4.1B |
Other Non-Current Assets | 5B |
Current Liabilities | 643.3B |
Accounts Payable | 488.6B |
Accrued Liabilities | 14.2B |
Other Current Liabilities | 140.5B |
Non-Current Liabilities | 103.6B |
Long-Term Debt | 82.1B |
Other Non-Current Liabilities | 21.5B |
Earnings Waterfall
Wismilak Inti Makmur Tbk PT
Revenue
|
4.7T
IDR
|
Cost of Revenue
|
-3.5T
IDR
|
Gross Profit
|
1.2T
IDR
|
Operating Expenses
|
-705.7B
IDR
|
Operating Income
|
480.6B
IDR
|
Other Expenses
|
-85.9B
IDR
|
Net Income
|
394.7B
IDR
|
Free Cash Flow Analysis
Wismilak Inti Makmur Tbk PT
IDR | |
Free Cash Flow | IDR |
WIIM Profitability Score
Profitability Due Diligence
Wismilak Inti Makmur Tbk PT's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Wismilak Inti Makmur Tbk PT's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
WIIM Solvency Score
Solvency Due Diligence
Wismilak Inti Makmur Tbk PT's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Wismilak Inti Makmur Tbk PT's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WIIM Price Targets Summary
Wismilak Inti Makmur Tbk PT
According to Wall Street analysts, the average 1-year price target for WIIM is 1 224 IDR with a low forecast of 1 212 IDR and a high forecast of 1 260 IDR.
Dividends
Current shareholder yield for WIIM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
PT Wismilak Inti Makmur Tbk is a holding company, which engages in the manufacture and sale of cigarette flavoring, filter rods, and other cigarette parts. The company is headquartered in Surabaya, Jawa Timur and currently employs 3,217 full-time employees. The company went IPO on 2012-12-18. The firm owns four production facilities in Surabaya and Bojonegoro, and four regional logistics centers in Medan, Jakarta, Solo and Gresik. The firm also owns approximately 21 distribution areas, one stock point and 27 marketing agents across Indonesia. The Company’s products include Hand-Rolled Cigarettes (HRC), Machine-Rolled Cigarettes (MRC), cigars and cigarette filters. Its HRC includes Wismilak Special, Wismilak Slim and Wismilak Satya. Its MRC includes Wismilak Diplomat, Diplomat Mild, Diplomat Mild Menthol and Diplomat Evo. The firm offers two types of cigars, Wismilak Premium Cigars and Wismilak Premium Seleccion. Its cigarette filter product range includes Monoacetate Filter, Flavor Filter, Combined Celfx Filter, Capsule Filter and Filter Tips (Roll Your Own).
Contact
IPO
Employees
Officers
The intrinsic value of one WIIM stock under the Base Case scenario is 2 792.89 IDR.
Compared to the current market price of 840 IDR, Wismilak Inti Makmur Tbk PT is Undervalued by 70%.