Wismilak Inti Makmur Tbk PT
IDX:WIIM

Watchlist Manager
Wismilak Inti Makmur Tbk PT Logo
Wismilak Inti Makmur Tbk PT
IDX:WIIM
Watchlist
Price: 770 IDR
Market Cap: 1.6T IDR
Have any thoughts about
Wismilak Inti Makmur Tbk PT?
Write Note

Relative Value

The Relative Value of one WIIM stock under the Base Case scenario is 1 791.55 IDR. Compared to the current market price of 770 IDR, Wismilak Inti Makmur Tbk PT is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIIM Relative Value
Base Case
1 791.55 IDR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.3
vs History
50
vs Industry
63
Median 3Y
5.7
Median 5Y
6.4
Industry
13.1
Forward
3.5
vs History
vs Industry
30
Median 3Y
4.6
Median 5Y
4.1
Industry
10.7
vs History
vs Industry
18
Median 3Y
6.4
Median 5Y
5.5
Industry
13
vs History
47
vs Industry
36
Median 3Y
1.1
Median 5Y
0.8
Industry
2.3
vs History
34
vs Industry
72
Median 3Y
0.3
Median 5Y
0.2
Industry
1.7
Forward
0.3
vs History
33
vs Industry
72
Median 3Y
1.2
Median 5Y
0.8
Industry
5.1
vs History
19
vs Industry
52
Median 3Y
3
Median 5Y
2.6
Industry
8.9
Forward
2.4
vs History
19
vs Industry
54
Median 3Y
3
Median 5Y
2.6
Industry
9.9
Forward
2.6
vs History
vs Industry
48
Median 3Y
1.8
Median 5Y
1.7
Industry
12.7
vs History
vs Industry
25
Median 3Y
2.2
Median 5Y
2
Industry
16.3
vs History
44
vs Industry
56
Median 3Y
1
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

WIIM Competitors Multiples
Wismilak Inti Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wismilak Inti Makmur Tbk PT
IDX:WIIM
1.6T IDR 0.3 6.1 4.7 4.7
US
Philip Morris International Inc
NYSE:PM
205B USD 5.5 20.9 16.4 17.6
US
Altria Group Inc
NYSE:MO
97.8B USD 4.1 9.5 10.1 10.3
UK
British American Tobacco PLC
LSE:BATS
66.9B GBP 2.6 -4.8 2.3 8.5
IN
ITC Ltd
NSE:ITC
5.9T INR 7.4 28.9 21.6 23.3
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
22.8B GBP 0.7 11 7.4 8.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.5 21.4 21.4
KR
KT&G Corp
KRX:033780
13.6T KRW 2.4 14.2 8.8 10.7
CN
Smoore International Holdings Ltd
HKEX:6969
68.7B HKD 5.8 39.7 24.5 24.5
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.2T IDR 0.7 10.7 8.9 8.9

See Also

Discover More
Back to Top