Wismilak Inti Makmur Tbk PT
IDX:WIIM
Wismilak Inti Makmur Tbk PT
IDX:WIIM
Price:
770
IDR
-1.91%
Market Closed
Market Cap:
1.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
WIIM Alert
Wismilak Inti Makmur Tbk PT
770
-15 (-1.91%)
| 52 Week Range |
770
3 220
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Wismilak Inti Makmur Tbk PT
Cash Flow Statement
Cash Flow Statement
Wismilak Inti Makmur Tbk PT
Wismilak Inti Makmur Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(46 129)
|
(49 308)
|
(62 394)
|
(65 052)
|
(45 164)
|
(47 917)
|
(41 391)
|
(36 531)
|
(44 245)
|
(38 237)
|
(45 325)
|
(43 698)
|
(41 729)
|
(42 936)
|
(29 473)
|
(32 786)
|
(16 482)
|
(11 021)
|
(6 866)
|
(2 299)
|
8 602
|
7 494
|
(14 977)
|
(13 944)
|
(33 327)
|
(31 180)
|
(7 495)
|
(7 626)
|
(39 313)
|
(47 039)
|
(58 288)
|
(64 539)
|
(41 955)
|
(42 382)
|
(40 104)
|
(34 536)
|
(70 100)
|
(87 784)
|
(118 240)
|
(151 531)
|
(164 795)
|
|
| Cash Interest Paid |
(18 499)
|
(18 993)
|
(20 273)
|
(19 522)
|
(19 697)
|
(20 253)
|
(18 431)
|
(17 342)
|
(15 407)
|
(14 779)
|
(12 738)
|
(11 364)
|
(10 260)
|
(8 645)
|
(6 552)
|
(4 580)
|
(3 260)
|
(2 029)
|
(1 429)
|
(1 439)
|
(3 291)
|
(4 823)
|
(5 830)
|
(6 608)
|
(5 970)
|
(5 062)
|
(4 176)
|
(3 026)
|
(1 910)
|
(1 359)
|
(2 154)
|
(485)
|
(213)
|
(0)
|
(1 117)
|
(1 327)
|
(1 536)
|
(1 757)
|
(866)
|
(1 605)
|
(3 567)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 658
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(77 428)
N/A
|
(72 466)
+6%
|
44 609
N/A
|
72 710
+63%
|
194 107
+167%
|
178 338
-8%
|
62 869
-65%
|
206 086
+228%
|
30 018
-85%
|
121 278
+304%
|
136 704
+13%
|
143 631
+5%
|
141 210
-2%
|
188 170
+33%
|
194 599
+3%
|
88 882
-54%
|
112 263
+26%
|
105 908
-6%
|
140 978
+33%
|
90 708
-36%
|
150 044
+65%
|
132 579
-12%
|
199 249
+50%
|
246 832
+24%
|
227 618
-8%
|
250 297
+10%
|
215 555
-14%
|
142 303
-34%
|
202 840
+43%
|
144 066
-29%
|
179 922
+25%
|
171 659
-5%
|
200 753
+17%
|
425 148
+112%
|
300 474
-29%
|
390 372
+30%
|
356 728
-9%
|
239 691
-33%
|
(200 178)
N/A
|
(401 248)
-100%
|
(249 172)
+38%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(100 650)
|
(89 515)
|
(124 239)
|
(96 109)
|
(96 923)
|
(87 732)
|
(66 026)
|
(67 785)
|
(57 842)
|
(62 619)
|
(52 766)
|
(55 011)
|
(51 401)
|
(44 564)
|
(35 234)
|
(27 625)
|
(37 662)
|
(65 005)
|
(55 660)
|
(72 133)
|
(77 772)
|
(57 730)
|
(64 852)
|
(43 183)
|
(23 513)
|
(20 989)
|
(19 147)
|
(20 631)
|
(26 601)
|
(35 364)
|
(44 232)
|
(44 457)
|
(39 913)
|
(33 230)
|
(55 739)
|
(83 039)
|
(97 393)
|
(120 348)
|
(129 276)
|
(179 975)
|
(185 603)
|
|
| Other Items |
(727)
|
21 042
|
4 727
|
3 073
|
(3 442)
|
(3 684)
|
1 063
|
5 191
|
6 936
|
6 300
|
6 829
|
5 040
|
3 942
|
4 270
|
6 244
|
3 668
|
1 225
|
2 367
|
1 753
|
3 865
|
6 238
|
7 982
|
10 837
|
16 710
|
20 213
|
21 762
|
21 887
|
19 726
|
19 654
|
18 392
|
17 650
|
15 801
|
14 912
|
11 441
|
11 084
|
13 932
|
17 657
|
3 898
|
6 801
|
533
|
(3 171)
|
|
| Cash from Investing Activities |
(101 377)
N/A
|
(68 473)
+32%
|
(119 512)
-75%
|
(93 036)
+22%
|
(100 365)
-8%
|
(91 416)
+9%
|
(64 963)
+29%
|
(62 593)
+4%
|
(50 906)
+19%
|
(56 319)
-11%
|
(45 936)
+18%
|
(49 971)
-9%
|
(47 459)
+5%
|
(40 293)
+15%
|
(28 991)
+28%
|
(23 957)
+17%
|
(36 436)
-52%
|
(62 640)
-72%
|
(53 907)
+14%
|
(68 269)
-27%
|
(71 535)
-5%
|
(49 749)
+30%
|
(54 014)
-9%
|
(26 473)
+51%
|
(3 300)
+88%
|
772
N/A
|
2 740
+255%
|
(905)
N/A
|
(6 947)
-667%
|
(16 972)
-144%
|
(26 583)
-57%
|
(28 656)
-8%
|
(25 002)
+13%
|
(21 789)
+13%
|
(44 656)
-105%
|
(69 108)
-55%
|
(79 736)
-15%
|
(116 449)
-46%
|
(122 475)
-5%
|
(179 442)
-47%
|
(188 774)
-5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 521)
|
(16 521)
|
0
|
0
|
0
|
12 927
|
0
|
0
|
|
| Net Issuance of Debt |
69 415
|
34 552
|
52 069
|
(19 257)
|
(33 615)
|
(40 366)
|
49 962
|
(87 032)
|
9 762
|
(51 944)
|
(71 683)
|
(32 844)
|
(24 130)
|
(78 741)
|
(137 343)
|
(35 675)
|
(89 129)
|
(10 746)
|
(54 080)
|
70 513
|
51 829
|
46 365
|
37 989
|
(20 685)
|
(14 819)
|
(33 809)
|
(46 362)
|
(52 766)
|
(49 629)
|
(28 822)
|
(17 630)
|
(15 498)
|
(14 688)
|
(4 423)
|
(3 936)
|
(1 554)
|
(1 345)
|
(3 898)
|
28 378
|
122 874
|
93 533
|
|
| Cash Paid for Dividends |
0
|
(39 688)
|
(7 560)
|
0
|
(68 036)
|
(28 348)
|
(28 348)
|
0
|
(52 497)
|
(52 497)
|
(52 497)
|
0
|
(32 548)
|
(32 548)
|
(32 548)
|
0
|
0
|
0
|
0
|
0
|
(5 250)
|
(5 250)
|
(5 250)
|
0
|
0
|
(7 350)
|
(7 350)
|
0
|
0
|
(43 047)
|
(43 047)
|
0
|
0
|
(45 420)
|
(45 357)
|
0
|
(196 614)
|
(151 194)
|
(151 256)
|
0
|
(222 315)
|
|
| Other |
18
|
6
|
236
|
0
|
(39)
|
(39)
|
(39)
|
0
|
(69)
|
(69)
|
(69)
|
0
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
(47)
|
(47)
|
0
|
0
|
(60)
|
(60)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
0
|
0
|
(213)
|
|
| Cash from Financing Activities |
61 872
N/A
|
(5 129)
N/A
|
12 387
N/A
|
(58 998)
N/A
|
(101 691)
-72%
|
(68 755)
+32%
|
21 575
N/A
|
(115 419)
N/A
|
(42 804)
+63%
|
(104 510)
-144%
|
(124 250)
-19%
|
(85 411)
+31%
|
(56 723)
+34%
|
(111 334)
-96%
|
(169 936)
-53%
|
(68 268)
+60%
|
(89 129)
-31%
|
(10 746)
+88%
|
(54 080)
-403%
|
70 513
N/A
|
46 567
-34%
|
41 103
-12%
|
32 727
-20%
|
(25 947)
N/A
|
(14 819)
+43%
|
(41 206)
-178%
|
(53 759)
-30%
|
(60 162)
-12%
|
(57 026)
+5%
|
(71 930)
-26%
|
(60 738)
+16%
|
(58 606)
+4%
|
(57 796)
+1%
|
(66 363)
-15%
|
(65 900)
+1%
|
(63 518)
+4%
|
(214 565)
-238%
|
(155 178)
+28%
|
(109 952)
+29%
|
(15 455)
+86%
|
(116 069)
-651%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(116 933)
N/A
|
(146 068)
-25%
|
(62 515)
+57%
|
(79 324)
-27%
|
(7 949)
+90%
|
18 167
N/A
|
19 481
+7%
|
28 074
+44%
|
(63 692)
N/A
|
(39 551)
+38%
|
(33 482)
+15%
|
8 249
N/A
|
37 028
+349%
|
36 543
-1%
|
(4 328)
N/A
|
(3 343)
+23%
|
(13 302)
-298%
|
32 523
N/A
|
32 991
+1%
|
92 952
+182%
|
125 076
+35%
|
123 933
-1%
|
177 962
+44%
|
194 412
+9%
|
209 499
+8%
|
209 863
+0%
|
164 536
-22%
|
81 235
-51%
|
138 867
+71%
|
55 164
-60%
|
92 602
+68%
|
84 397
-9%
|
117 956
+40%
|
336 995
+186%
|
189 919
-44%
|
257 746
+36%
|
62 427
-76%
|
(31 936)
N/A
|
(432 605)
-1 255%
|
(596 145)
-38%
|
(554 014)
+7%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(178 078)
N/A
|
(161 981)
+9%
|
(79 630)
+51%
|
(23 399)
+71%
|
97 184
N/A
|
90 606
-7%
|
(3 157)
N/A
|
138 301
N/A
|
(27 824)
N/A
|
58 659
N/A
|
83 938
+43%
|
88 620
+6%
|
89 809
+1%
|
143 606
+60%
|
159 365
+11%
|
61 257
-62%
|
74 601
+22%
|
40 903
-45%
|
85 318
+109%
|
18 575
-78%
|
72 272
+289%
|
74 848
+4%
|
134 398
+80%
|
203 649
+52%
|
204 104
+0%
|
229 307
+12%
|
196 408
-14%
|
121 672
-38%
|
176 239
+45%
|
108 702
-38%
|
135 690
+25%
|
127 202
-6%
|
160 840
+26%
|
391 918
+144%
|
244 735
-38%
|
307 332
+26%
|
259 334
-16%
|
119 343
-54%
|
(329 454)
N/A
|
(581 223)
-76%
|
(434 774)
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
