Wismilak Inti Makmur Tbk PT
IDX:WIIM
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
770
3 220
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Wismilak Inti Makmur Tbk PT
Balance Sheet
Balance Sheet Decomposition
Wismilak Inti Makmur Tbk PT
| Current Assets | 2.1T |
| Cash & Short-Term Investments | 172.8B |
| Receivables | 155.3B |
| Other Current Assets | 1.7T |
| Non-Current Assets | 444.6B |
| PP&E | 435.5B |
| Intangibles | 4.1B |
| Other Non-Current Assets | 5B |
| Current Liabilities | 643.3B |
| Accounts Payable | 488.6B |
| Accrued Liabilities | 14.2B |
| Other Current Liabilities | 140.5B |
| Non-Current Liabilities | 103.6B |
| Long-Term Debt | 82.1B |
| Other Non-Current Liabilities | 21.5B |
Balance Sheet
Wismilak Inti Makmur Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
75 163
|
91 876
|
60 924
|
58 422
|
20 131
|
31 642
|
92 250
|
522 156
|
712 075
|
279 471
|
|
| Cash |
0
|
0
|
0
|
0
|
20 131
|
31 642
|
92 250
|
90 339
|
220 763
|
279 471
|
|
| Cash Equivalents |
75 163
|
91 876
|
60 924
|
58 422
|
0
|
0
|
0
|
431 817
|
491 312
|
0
|
|
| Short-Term Investments |
16 084
|
16 181
|
16 387
|
13 516
|
84 327
|
247 954
|
337 305
|
431 817
|
491 312
|
19 286
|
|
| Total Receivables |
74 681
|
63 577
|
64 274
|
57 408
|
63 506
|
66 110
|
100 230
|
99 756
|
124 462
|
139 148
|
|
| Accounts Receivables |
72 063
|
62 344
|
63 045
|
57 168
|
61 017
|
65 470
|
99 621
|
99 430
|
123 808
|
138 826
|
|
| Other Receivables |
2 618
|
1 233
|
1 230
|
240
|
2 489
|
640
|
609
|
327
|
654
|
322
|
|
| Inventory |
753 511
|
762 248
|
778 305
|
668 157
|
652 608
|
552 889
|
668 515
|
853 564
|
917 376
|
1 610 930
|
|
| Other Current Assets |
80 278
|
54 932
|
77 036
|
63 669
|
68 408
|
49 836
|
90 419
|
115 508
|
122 211
|
165 744
|
|
| Total Current Assets |
999 717
|
988 814
|
996 925
|
861 172
|
888 980
|
948 430
|
1 288 719
|
1 590 984
|
1 876 124
|
2 214 578
|
|
| PP&E Net |
309 830
|
331 748
|
330 448
|
312 881
|
319 991
|
329 062
|
298 905
|
278 219
|
280 027
|
353 927
|
|
| PP&E Gross |
0
|
331 748
|
330 448
|
0
|
319 991
|
329 062
|
298 905
|
278 219
|
280 027
|
353 927
|
|
| Accumulated Depreciation |
0
|
252 633
|
287 877
|
0
|
379 250
|
434 731
|
490 062
|
542 314
|
585 463
|
597 439
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1 726
|
1 383
|
531
|
203
|
5 543
|
4 049
|
|
| Other Long-Term Assets |
24 997
|
22 138
|
26 261
|
51 659
|
44 878
|
20 646
|
26 287
|
21 764
|
7 101
|
3 203
|
|
| Total Assets |
1 334 545
N/A
|
1 342 700
+1%
|
1 353 634
+1%
|
1 225 712
-9%
|
1 255 574
+2%
|
1 299 522
+4%
|
1 614 442
+24%
|
1 891 170
+17%
|
2 168 794
+15%
|
2 575 757
+19%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
175 670
|
24 561
|
43 070
|
35 888
|
82 882
|
84 199
|
242 048
|
451 697
|
491 096
|
494 305
|
|
| Accrued Liabilities |
7 323
|
8 002
|
8 015
|
8 115
|
6 329
|
6 759
|
7 538
|
8 162
|
8 916
|
16 093
|
|
| Short-Term Debt |
223 793
|
277 720
|
213 268
|
77 751
|
19 326
|
20 252
|
2 935
|
0
|
0
|
32 554
|
|
| Current Portion of Long-Term Debt |
6 732
|
4 702
|
0
|
0
|
0
|
7 857
|
5 839
|
3 017
|
3 585
|
1 789
|
|
| Other Current Liabilities |
25 928
|
26 722
|
29 359
|
39 036
|
41 665
|
38 377
|
93 430
|
79 705
|
158 008
|
173 429
|
|
| Total Current Liabilities |
439 446
|
341 706
|
293 712
|
160 791
|
150 202
|
157 444
|
351 791
|
542 580
|
661 605
|
718 170
|
|
| Long-Term Debt |
4 702
|
0
|
0
|
0
|
0
|
29 194
|
18 283
|
7 073
|
3 982
|
0
|
|
| Deferred Income Tax |
0
|
1 002
|
550
|
0
|
0
|
0
|
0
|
0
|
1 881
|
0
|
|
| Minority Interest |
1 077
|
1 207
|
1 259
|
1 237
|
1 260
|
1 315
|
1 509
|
1 657
|
1 878
|
2 074
|
|
| Other Liabilities |
44 007
|
56 284
|
68 279
|
86 830
|
100 135
|
79 713
|
58 517
|
23 132
|
398
|
10 264
|
|
| Total Liabilities |
489 231
N/A
|
400 198
-18%
|
363 800
-9%
|
248 858
-32%
|
251 597
+1%
|
267 666
+6%
|
430 099
+61%
|
574 441
+34%
|
669 744
+17%
|
730 508
+9%
|
|
| Equity | |||||||||||
| Common Stock |
209 987
|
209 987
|
209 987
|
209 987
|
209 987
|
209 987
|
209 987
|
209 987
|
209 987
|
209 987
|
|
| Retained Earnings |
331 200
|
428 744
|
476 639
|
462 694
|
490 088
|
518 241
|
670 728
|
803 113
|
1 001 955
|
1 335 584
|
|
| Additional Paid In Capital |
303 627
|
303 627
|
303 627
|
303 627
|
303 627
|
303 627
|
303 627
|
303 627
|
303 627
|
314 304
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 521
|
14 271
|
|
| Other Equity |
499
|
143
|
420
|
545
|
275
|
0
|
0
|
0
|
0
|
356
|
|
| Total Equity |
845 314
N/A
|
942 502
+11%
|
989 834
+5%
|
976 855
-1%
|
1 003 977
+3%
|
1 031 856
+3%
|
1 184 343
+15%
|
1 316 728
+11%
|
1 499 050
+14%
|
1 845 249
+23%
|
|
| Total Liabilities & Equity |
1 334 545
N/A
|
1 342 700
+1%
|
1 353 634
+1%
|
1 225 712
-9%
|
1 255 574
+2%
|
1 299 522
+4%
|
1 614 442
+24%
|
1 891 170
+17%
|
2 168 794
+15%
|
2 575 757
+19%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2 100
|
2 100
|
2 100
|
2 100
|
2 100
|
2 100
|
2 100
|
2 100
|
2 072
|
2 076
|
|
You don't have any saved screeners yet
