WEHA Transportasi Indonesia Tbk PT
IDX:WEHA
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
97
185
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
WEHA Transportasi Indonesia Tbk PT
Revenue
|
287.8B
IDR
|
Cost of Revenue
|
-177.4B
IDR
|
Gross Profit
|
110.4B
IDR
|
Operating Expenses
|
-64.1B
IDR
|
Operating Income
|
46.3B
IDR
|
Other Expenses
|
-14.2B
IDR
|
Net Income
|
32.1B
IDR
|
Income Statement
WEHA Transportasi Indonesia Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
240 547
N/A
|
231 819
-4%
|
239 793
+3%
|
225 011
-6%
|
203 799
-9%
|
197 793
-3%
|
165 183
-16%
|
162 874
-1%
|
153 493
-6%
|
156 646
+2%
|
137 812
-12%
|
131 507
-5%
|
133 027
+1%
|
125 451
-6%
|
138 290
+10%
|
143 963
+4%
|
148 825
+3%
|
154 818
+4%
|
159 847
+3%
|
163 365
+2%
|
167 564
+3%
|
170 732
+2%
|
146 173
-14%
|
133 820
-8%
|
98 671
-26%
|
68 883
-30%
|
70 514
+2%
|
61 992
-12%
|
73 118
+18%
|
78 441
+7%
|
93 435
+19%
|
108 023
+16%
|
131 388
+22%
|
158 591
+21%
|
183 436
+16%
|
205 154
+12%
|
230 046
+12%
|
250 856
+9%
|
267 169
+7%
|
275 466
+3%
|
287 828
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(150 136)
|
(151 681)
|
(158 085)
|
(148 700)
|
(134 240)
|
(132 649)
|
(129 376)
|
(129 389)
|
(128 211)
|
(126 902)
|
(101 498)
|
(92 970)
|
(91 174)
|
(76 597)
|
(83 300)
|
(86 731)
|
(88 161)
|
(91 472)
|
(92 354)
|
(95 016)
|
(96 812)
|
(99 937)
|
(88 633)
|
(91 433)
|
(84 668)
|
(70 271)
|
(71 976)
|
(59 367)
|
(56 648)
|
(58 790)
|
(62 143)
|
(69 715)
|
(79 842)
|
(94 053)
|
(105 326)
|
(118 032)
|
(132 892)
|
(147 055)
|
(159 444)
|
(166 833)
|
(177 409)
|
|
Gross Profit |
90 411
N/A
|
80 137
-11%
|
81 708
+2%
|
76 310
-7%
|
69 558
-9%
|
65 144
-6%
|
35 806
-45%
|
33 484
-6%
|
25 281
-24%
|
29 743
+18%
|
36 314
+22%
|
38 538
+6%
|
41 854
+9%
|
48 854
+17%
|
54 991
+13%
|
57 231
+4%
|
60 663
+6%
|
63 346
+4%
|
67 493
+7%
|
68 349
+1%
|
70 752
+4%
|
70 795
+0%
|
57 541
-19%
|
42 386
-26%
|
14 003
-67%
|
(1 389)
N/A
|
(1 462)
-5%
|
2 625
N/A
|
16 470
+527%
|
19 651
+19%
|
31 292
+59%
|
38 308
+22%
|
51 546
+35%
|
64 538
+25%
|
78 110
+21%
|
87 122
+12%
|
97 154
+12%
|
103 801
+7%
|
107 724
+4%
|
108 632
+1%
|
110 419
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(62 388)
|
(57 699)
|
(61 787)
|
(59 378)
|
(53 810)
|
(54 400)
|
(59 737)
|
(58 448)
|
(57 390)
|
(58 373)
|
(44 120)
|
(43 695)
|
(41 780)
|
(38 238)
|
(43 226)
|
(56 074)
|
(58 918)
|
(46 376)
|
(46 743)
|
(47 142)
|
(48 785)
|
(49 427)
|
(44 172)
|
(45 294)
|
(39 759)
|
(37 263)
|
(38 348)
|
(34 645)
|
(35 091)
|
(34 633)
|
(35 667)
|
(36 227)
|
(38 987)
|
(40 687)
|
(49 204)
|
(53 198)
|
(58 628)
|
(61 222)
|
(61 591)
|
(63 929)
|
(64 103)
|
|
Selling, General & Administrative |
(57 143)
|
(51 923)
|
(55 702)
|
(53 840)
|
(48 990)
|
(49 881)
|
(55 640)
|
(54 606)
|
(53 265)
|
(54 646)
|
(40 014)
|
(39 481)
|
(38 163)
|
(34 544)
|
(40 528)
|
(40 794)
|
(43 620)
|
(43 810)
|
(44 277)
|
(44 860)
|
(46 053)
|
(46 527)
|
(39 470)
|
(39 543)
|
(33 142)
|
(29 066)
|
(28 304)
|
(24 231)
|
(24 180)
|
(24 098)
|
(26 842)
|
(26 774)
|
(30 244)
|
(31 439)
|
(39 780)
|
(44 066)
|
(48 273)
|
(50 672)
|
(61 591)
|
(55 149)
|
(54 670)
|
|
Depreciation & Amortization |
(5 245)
|
(5 776)
|
(6 084)
|
(5 538)
|
(4 820)
|
(4 518)
|
(4 097)
|
(3 839)
|
(4 123)
|
(3 726)
|
(4 106)
|
(4 214)
|
(3 616)
|
(3 692)
|
(2 698)
|
(2 824)
|
(2 842)
|
(2 566)
|
(2 466)
|
(2 281)
|
(2 732)
|
(2 900)
|
(4 702)
|
(5 751)
|
(6 617)
|
(8 197)
|
(10 044)
|
(10 414)
|
(10 911)
|
(10 535)
|
(8 825)
|
(9 454)
|
(8 743)
|
(9 247)
|
(9 423)
|
(9 240)
|
(10 463)
|
(10 659)
|
0
|
(8 780)
|
(9 433)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 456)
|
(12 456)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
109
|
109
|
0
|
0
|
0
|
|
Operating Income |
28 024
N/A
|
22 439
-20%
|
19 922
-11%
|
16 934
-15%
|
15 750
-7%
|
10 745
-32%
|
(23 931)
N/A
|
(24 962)
-4%
|
(32 109)
-29%
|
(28 630)
+11%
|
(7 806)
+73%
|
(5 158)
+34%
|
74
N/A
|
10 617
+14 247%
|
11 765
+11%
|
1 158
-90%
|
1 746
+51%
|
16 970
+872%
|
20 750
+22%
|
21 207
+2%
|
21 967
+4%
|
21 368
-3%
|
13 368
-37%
|
(2 908)
N/A
|
(25 756)
-786%
|
(38 651)
-50%
|
(39 810)
-3%
|
(32 020)
+20%
|
(18 621)
+42%
|
(14 982)
+20%
|
(4 375)
+71%
|
2 080
N/A
|
12 559
+504%
|
23 852
+90%
|
28 906
+21%
|
33 924
+17%
|
38 526
+14%
|
42 579
+11%
|
46 133
+8%
|
44 704
-3%
|
46 316
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(33 696)
|
(34 547)
|
(34 309)
|
(31 945)
|
(32 002)
|
(31 025)
|
(29 385)
|
(28 694)
|
(26 177)
|
(24 358)
|
(21 984)
|
(20 966)
|
(28 285)
|
(32 515)
|
92 746
|
95 377
|
105 633
|
111 486
|
(13 435)
|
(14 490)
|
(14 753)
|
(14 401)
|
(7 134)
|
(5 778)
|
(3 444)
|
9
|
(5 704)
|
(5 899)
|
(6 840)
|
(8 240)
|
(6 824)
|
(6 306)
|
(6 270)
|
(5 679)
|
(3 801)
|
(3 898)
|
(3 846)
|
(4 357)
|
(7 433)
|
(7 959)
|
(8 395)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 455)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
5 517
|
21 052
|
19 267
|
15 914
|
14 878
|
(596)
|
3 980
|
5 450
|
7 191
|
1 861
|
976
|
107 020
|
107 319
|
113 192
|
(32 580)
|
(128 200)
|
(127 072)
|
(125 542)
|
(1 251)
|
(1 373)
|
(4 170)
|
(6 103)
|
271
|
(109)
|
(260)
|
186
|
2 909
|
0
|
2 989
|
3 011
|
1 503
|
1 512
|
1 231
|
668
|
463
|
295
|
833
|
1 039
|
3 361
|
3 387
|
3 580
|
|
Total Other Income |
(34)
|
(440)
|
(437)
|
(712)
|
(833)
|
(925)
|
(1 658)
|
(1 778)
|
(3 365)
|
(908)
|
(301)
|
(3 739)
|
260
|
(2 596)
|
(3 589)
|
217
|
(2 071)
|
(1 198)
|
(1 211)
|
(1 054)
|
(1 059)
|
(1 253)
|
0
|
(217)
|
(510)
|
(615)
|
(1 376)
|
1 636
|
(375)
|
(1 351)
|
(635)
|
(825)
|
(1 537)
|
290
|
94
|
4
|
124
|
(310)
|
(1 329)
|
(880)
|
(263)
|
|
Pre-Tax Income |
(190)
N/A
|
8 503
N/A
|
4 441
-48%
|
190
-96%
|
(2 207)
N/A
|
(21 801)
-888%
|
(50 994)
-134%
|
(49 986)
+2%
|
(54 460)
-9%
|
(52 034)
+4%
|
(29 115)
+44%
|
77 156
N/A
|
79 367
+3%
|
88 697
+12%
|
68 341
-23%
|
(31 448)
N/A
|
(21 765)
+31%
|
(10 740)
+51%
|
4 853
N/A
|
4 290
-12%
|
1 985
-54%
|
(388)
N/A
|
6 505
N/A
|
(9 011)
N/A
|
(29 970)
-233%
|
(39 071)
-30%
|
(43 981)
-13%
|
(36 283)
+18%
|
(22 846)
+37%
|
(21 562)
+6%
|
(10 330)
+52%
|
(3 538)
+66%
|
5 983
N/A
|
19 131
+220%
|
25 662
+34%
|
30 326
+18%
|
35 637
+18%
|
38 950
+9%
|
40 732
+5%
|
39 251
-4%
|
41 238
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 205)
|
(3 350)
|
(929)
|
346
|
897
|
5 729
|
11 902
|
11 390
|
12 611
|
12 018
|
4 616
|
(21 200)
|
(20 960)
|
(22 684)
|
(17 917)
|
6 275
|
3 061
|
(304)
|
(1 662)
|
(1 519)
|
(1 004)
|
(319)
|
(1 986)
|
1 517
|
6 304
|
7 736
|
10 380
|
8 686
|
5 730
|
5 995
|
707
|
(787)
|
(2 882)
|
(5 774)
|
(5 723)
|
(6 751)
|
(7 899)
|
(8 648)
|
(8 994)
|
(8 667)
|
(9 124)
|
|
Income from Continuing Operations |
(1 394)
|
5 155
|
3 512
|
537
|
(1 309)
|
(16 072)
|
(39 092)
|
(38 596)
|
(41 849)
|
(40 015)
|
(24 499)
|
55 958
|
58 410
|
66 015
|
50 425
|
(25 172)
|
(18 704)
|
(11 044)
|
3 191
|
2 771
|
981
|
(707)
|
4 519
|
(7 494)
|
(23 666)
|
(31 335)
|
(33 601)
|
(27 597)
|
(17 116)
|
(15 567)
|
(9 623)
|
(4 325)
|
3 102
|
13 357
|
19 939
|
23 575
|
27 738
|
30 302
|
31 738
|
30 584
|
32 114
|
|
Income to Minority Interest |
(696)
|
(579)
|
(1 080)
|
(1 742)
|
(1 092)
|
(1 303)
|
(752)
|
(741)
|
(1 560)
|
(2 105)
|
(672)
|
(843)
|
(710)
|
(852)
|
(2 005)
|
(1 742)
|
(1 766)
|
(1 570)
|
(2 169)
|
(1 913)
|
(1 323)
|
(1 204)
|
(621)
|
(159)
|
19
|
797
|
54
|
54
|
43
|
15
|
(3)
|
(4)
|
(5)
|
(7)
|
(14)
|
(14)
|
(20)
|
(14)
|
(15)
|
(16)
|
(13)
|
|
Net Income (Common) |
(2 090)
N/A
|
4 576
N/A
|
2 433
-47%
|
(1 205)
N/A
|
(2 344)
-95%
|
(17 232)
-635%
|
(39 844)
-131%
|
(39 067)
+2%
|
(43 492)
-11%
|
(42 300)
+3%
|
(25 171)
+40%
|
54 899
N/A
|
57 780
+5%
|
65 254
+13%
|
48 420
-26%
|
(26 914)
N/A
|
(20 470)
+24%
|
(12 614)
+38%
|
1 022
N/A
|
858
-16%
|
(342)
N/A
|
(1 911)
-459%
|
3 898
N/A
|
(7 653)
N/A
|
(23 648)
-209%
|
(30 538)
-29%
|
(33 547)
-10%
|
(27 543)
+18%
|
(17 073)
+38%
|
(15 552)
+9%
|
(9 625)
+38%
|
(4 329)
+55%
|
3 096
N/A
|
13 350
+331%
|
19 925
+49%
|
23 560
+18%
|
27 718
+18%
|
30 287
+9%
|
31 723
+5%
|
30 569
-4%
|
32 101
+5%
|
|
EPS (Diluted) |
-2.42
N/A
|
5.3
N/A
|
3.51
-34%
|
-1.38
N/A
|
-2.69
-95%
|
-19.08
-609%
|
-45.2
-137%
|
-44.09
+2%
|
-49.7
-13%
|
-47.1
+5%
|
-26.68
+43%
|
61.96
N/A
|
65.21
+5%
|
73.65
+13%
|
51.33
-30%
|
-30.36
N/A
|
-23.09
+24%
|
-14.22
+38%
|
1.08
N/A
|
0.97
-10%
|
-0.39
N/A
|
-2.16
-454%
|
4.13
N/A
|
-8.63
N/A
|
-26.68
-209%
|
-34.45
-29%
|
-35.56
-3%
|
-31.07
+13%
|
-18.09
+42%
|
-16.48
+9%
|
-10.2
+38%
|
-4.59
+55%
|
3.28
N/A
|
17.28
+427%
|
22.48
+30%
|
26.57
+18%
|
31.26
+18%
|
34.17
+9%
|
21.72
-36%
|
20.92
-4%
|
21.97
+5%
|