Unilever Indonesia Tbk PT
IDX:UNVR

Watchlist Manager
Unilever Indonesia Tbk PT Logo
Unilever Indonesia Tbk PT
IDX:UNVR
Watchlist
Price: 1 760 IDR -1.68% Market Closed
Market Cap: 67.1T IDR

Intrinsic Value

The intrinsic value of one UNVR stock under the Base Case scenario is 1 813.23 IDR. Compared to the current market price of 1 760 IDR, Unilever Indonesia Tbk PT is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNVR Intrinsic Value
1 813.23 IDR
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Unilever Indonesia Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
How do you feel about UNVR?
Bearish
Neutral
Bullish

Fundamental Analysis

Unilever Indonesia Tbk PT
ID
Consumer products
Market Cap
67.1T IDR
IPO
Jan 11, 1982
Employees
4 949
Indonesia
Market Cap
67.1T IDR
Industry
Consumer products
IPO
Jan 11, 1982
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Unilever Indonesia Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Unilever Indonesia Tbk PT

Current Assets 5.7T
Cash & Short-Term Investments 539.6B
Receivables 2.6T
Other Current Assets 2.6T
Non-Current Assets 10.8T
PP&E 9.8T
Intangibles 412.4B
Other Non-Current Assets 601.6B
Efficiency

Earnings Waterfall
Unilever Indonesia Tbk PT

Revenue
35.5T IDR
Cost of Revenue
-18.2T IDR
Gross Profit
17.3T IDR
Operating Expenses
-12.5T IDR
Operating Income
4.8T IDR
Other Expenses
-1.1T IDR
Net Income
3.6T IDR
Fundamental Scores

UNVR Profitability Score
Profitability Due Diligence

Unilever Indonesia Tbk PT's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROE
68/100
Profitability
Score

Unilever Indonesia Tbk PT's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

UNVR Solvency Score
Solvency Due Diligence

Unilever Indonesia Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
62/100
Solvency
Score

Unilever Indonesia Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNVR Price Targets Summary
Unilever Indonesia Tbk PT

Wall Street analysts forecast UNVR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UNVR is 1 930.35 IDR with a low forecast of 1 414 IDR and a high forecast of 2 625 IDR.

Lowest
Price Target
1 414 IDR
20% Downside
Average
Price Target
1 930.35 IDR
10% Upside
Highest
Price Target
2 625 IDR
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNVR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one UNVR stock?

The intrinsic value of one UNVR stock under the Base Case scenario is 1 813.23 IDR.

Is UNVR stock undervalued or overvalued?

Compared to the current market price of 1 760 IDR, Unilever Indonesia Tbk PT is Undervalued by 3%.

Back to Top