Unilever Indonesia Tbk PT
IDX:UNVR
Intrinsic Value
The intrinsic value of one UNVR stock under the Base Case scenario is 1 813.23 IDR. Compared to the current market price of 1 760 IDR, Unilever Indonesia Tbk PT is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Unilever Indonesia Tbk PT
Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
Fundamental Analysis
Revenue & Expenses Breakdown
Unilever Indonesia Tbk PT
Balance Sheet Decomposition
Unilever Indonesia Tbk PT
Current Assets | 5.7T |
Cash & Short-Term Investments | 539.6B |
Receivables | 2.6T |
Other Current Assets | 2.6T |
Non-Current Assets | 10.8T |
PP&E | 9.8T |
Intangibles | 412.4B |
Other Non-Current Assets | 601.6B |
Earnings Waterfall
Unilever Indonesia Tbk PT
Revenue
|
35.5T
IDR
|
Cost of Revenue
|
-18.2T
IDR
|
Gross Profit
|
17.3T
IDR
|
Operating Expenses
|
-12.5T
IDR
|
Operating Income
|
4.8T
IDR
|
Other Expenses
|
-1.1T
IDR
|
Net Income
|
3.6T
IDR
|
UNVR Profitability Score
Profitability Due Diligence
Unilever Indonesia Tbk PT's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
Unilever Indonesia Tbk PT's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
UNVR Solvency Score
Solvency Due Diligence
Unilever Indonesia Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Unilever Indonesia Tbk PT's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UNVR Price Targets Summary
Unilever Indonesia Tbk PT
According to Wall Street analysts, the average 1-year price target for UNVR is 1 930.35 IDR with a low forecast of 1 414 IDR and a high forecast of 2 625 IDR.
Dividends
Current shareholder yield for UNVR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UNVR stock under the Base Case scenario is 1 813.23 IDR.
Compared to the current market price of 1 760 IDR, Unilever Indonesia Tbk PT is Undervalued by 3%.