Unilever Indonesia Tbk PT
IDX:UNVR

Watchlist Manager
Unilever Indonesia Tbk PT Logo
Unilever Indonesia Tbk PT
IDX:UNVR
Watchlist
Price: 1 765 IDR -2.22%
Market Cap: 67.3T IDR
Have any thoughts about
Unilever Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one UNVR stock under the Base Case scenario is 2 546.79 IDR. Compared to the current market price of 1 765 IDR, Unilever Indonesia Tbk PT is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNVR Relative Value
Base Case
2 546.79 IDR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
17
Median 3Y
3.6
Median 5Y
4
Industry
1.1
Forward
1.8
vs History
98
vs Industry
25
Median 3Y
27.3
Median 5Y
29
Industry
17
Forward
16.3
vs History
95
vs Industry
21
Median 3Y
18.9
Median 5Y
20.2
Industry
11.9
vs History
95
vs Industry
22
Median 3Y
24
Median 5Y
26.8
Industry
17.5
vs History
98
vs Industry
1
Median 3Y
30.8
Median 5Y
33.9
Industry
1.6
vs History
98
vs Industry
18
Median 3Y
3.6
Median 5Y
4
Industry
1.2
Forward
1.8
vs History
98
vs Industry
29
Median 3Y
7.2
Median 5Y
8.4
Industry
3.9
vs History
96
vs Industry
20
Median 3Y
19.5
Median 5Y
21.2
Industry
10.4
Forward
11.3
vs History
96
vs Industry
26
Median 3Y
19.5
Median 5Y
21.2
Industry
13.2
Forward
13.2
vs History
93
vs Industry
20
Median 3Y
19
Median 5Y
20.3
Industry
12.2
vs History
92
vs Industry
20
Median 3Y
21.1
Median 5Y
22.9
Industry
15.5
vs History
98
vs Industry
6
Median 3Y
10.5
Median 5Y
11.8
Industry
1.2

Multiples Across Competitors

UNVR Competitors Multiples
Unilever Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Unilever Indonesia Tbk PT
IDX:UNVR
67.9T IDR 1.9 18.6 14.3 14.3
US
Procter & Gamble Co
NYSE:PG
398.2B USD 4.7 28.4 17.7 20.3
US
Colgate-Palmolive Co
NYSE:CL
75.8B USD 3.8 26.4 16.7 19.1
US
Kimberly-Clark Corp
NYSE:KMB
43.5B USD 2.2 16.7 10.9 13
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.4 21.8 9.2 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35B EUR 1.6 26.6 10.1 13.8
US
Church & Dwight Co Inc
NYSE:CHD
25.9B USD 4.3 47.2 20.1 24.4
US
Clorox Co
NYSE:CLX
20B USD 2.7 56 15.7 18.7
SE
Essity AB (publ)
STO:ESSITY B
207.1B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.2 10.8 14.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.6 10.5 12.9

See Also

Discover More
Back to Top