Unilever Indonesia Tbk PT
IDX:UNVR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 735
3 650
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Unilever Indonesia Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(1 824 650)
|
(1 845 603)
|
(1 859 089)
|
(1 859 753)
|
(1 866 389)
|
(1 874 765)
|
(1 910 609)
|
(1 893 740)
|
(1 956 496)
|
(2 015 796)
|
(2 066 894)
|
(2 131 462)
|
(2 297 707)
|
(2 357 010)
|
(2 406 049)
|
(2 459 652)
|
(2 338 823)
|
(2 343 703)
|
(2 340 586)
|
(2 363 499)
|
(3 102 650)
|
(3 123 136)
|
(3 120 471)
|
(2 846 830)
|
(1 875 415)
|
(1 708 704)
|
0
|
(1 891 974)
|
(2 238 681)
|
(2 039 836)
|
0
|
(1 741 771)
|
(1 702 880)
|
(1 791 042)
|
0
|
0
|
0
|
0
|
(1 509 118)
|
(1 784 226)
|
(2 195 214)
|
|
Change in Working Capital |
(1 338 290)
|
(1 300 315)
|
(1 322 636)
|
(1 316 943)
|
(1 380 955)
|
(1 401 745)
|
(1 426 748)
|
(1 370 398)
|
(1 615 934)
|
(1 627 652)
|
(1 689 695)
|
(1 822 581)
|
(1 703 831)
|
(1 768 009)
|
(1 702 370)
|
(1 673 591)
|
(1 614 248)
|
(1 700 958)
|
(1 832 470)
|
(1 889 497)
|
(1 856 862)
|
(1 733 329)
|
(1 988 260)
|
(2 392 871)
|
(2 688 137)
|
(2 723 028)
|
(2 591 555)
|
(2 288 421)
|
(2 120 302)
|
(2 267 463)
|
(2 197 890)
|
(2 074 037)
|
(2 000 985)
|
(1 998 063)
|
(2 006 815)
|
(2 177 847)
|
(2 201 486)
|
(2 236 608)
|
(2 264 837)
|
(2 202 093)
|
(2 300 367)
|
|
Cash from Operating Activities |
5 862 114
N/A
|
5 640 787
-4%
|
6 462 722
+15%
|
6 374 449
-1%
|
6 951 495
+9%
|
6 624 073
-5%
|
6 299 051
-5%
|
6 723 514
+7%
|
6 803 210
+1%
|
7 341 466
+8%
|
6 684 219
-9%
|
6 684 501
+0%
|
6 337 354
-5%
|
7 492 042
+18%
|
7 059 862
-6%
|
7 712 456
+9%
|
7 743 589
+0%
|
7 562 005
-2%
|
8 161 127
+8%
|
7 814 388
-4%
|
8 447 179
+8%
|
7 775 269
-8%
|
8 669 069
+11%
|
7 839 596
-10%
|
9 059 162
+16%
|
8 912 126
-2%
|
8 363 993
-6%
|
8 007 996
-4%
|
7 386 144
-8%
|
7 888 225
+7%
|
7 902 091
+0%
|
9 075 333
+15%
|
9 529 385
+5%
|
9 075 199
-5%
|
8 061 314
-11%
|
7 370 529
-9%
|
6 905 616
-6%
|
6 920 670
+0%
|
7 118 088
+3%
|
5 851 229
-18%
|
5 729 291
-2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 009 648)
|
(1 151 360)
|
(1 125 906)
|
(1 217 285)
|
(1 351 903)
|
(1 214 435)
|
(1 472 444)
|
(1 629 549)
|
(1 622 577)
|
(1 851 113)
|
(1 787 056)
|
(1 947 166)
|
(1 769 411)
|
(1 755 436)
|
(1 608 989)
|
(1 195 628)
|
(1 430 238)
|
(1 178 161)
|
(1 064 357)
|
(1 180 717)
|
(1 124 497)
|
(1 231 268)
|
(1 448 845)
|
(1 373 889)
|
(1 158 204)
|
(999 527)
|
(691 950)
|
(538 921)
|
(648 068)
|
(596 007)
|
(686 727)
|
(689 841)
|
(546 937)
|
(661 763)
|
(638 363)
|
(718 443)
|
(928 274)
|
(942 967)
|
(835 028)
|
(1 097 185)
|
(675 980)
|
|
Other Items |
178 380
|
188 375
|
118 965
|
12 926
|
8 016
|
30 733
|
43 199
|
35 703
|
36 952
|
14 381
|
7 958
|
11 015
|
10 546
|
6 030
|
7 228
|
8 125
|
7 871
|
3 031 028
|
3 006 842
|
3 003 413
|
3 004 120
|
(21 517)
|
2 478
|
1 943
|
733
|
231
|
1 734
|
2 178
|
2 156
|
0
|
5 472
|
6 074
|
155 008
|
106 552
|
112 300
|
112 379
|
(35 291)
|
14 475
|
5 705
|
5 216
|
62 395
|
|
Cash from Investing Activities |
(831 268)
N/A
|
(962 985)
-16%
|
(1 006 941)
-5%
|
(1 204 359)
-20%
|
(1 343 887)
-12%
|
(1 183 702)
+12%
|
(1 429 245)
-21%
|
(1 593 846)
-12%
|
(1 585 625)
+1%
|
(1 836 732)
-16%
|
(1 779 098)
+3%
|
(1 936 151)
-9%
|
(1 758 865)
+9%
|
(1 749 406)
+1%
|
(1 601 761)
+8%
|
(1 187 503)
+26%
|
(1 422 367)
-20%
|
1 852 867
N/A
|
1 942 485
+5%
|
1 822 696
-6%
|
1 879 623
+3%
|
(1 252 785)
N/A
|
(1 446 367)
-15%
|
(1 371 946)
+5%
|
(1 157 471)
+16%
|
(999 296)
+14%
|
(690 216)
+31%
|
(536 743)
+22%
|
(645 912)
-20%
|
(594 696)
+8%
|
(681 255)
-15%
|
(684 267)
0%
|
(392 429)
+43%
|
(555 211)
-41%
|
(526 063)
+5%
|
(606 064)
-15%
|
(963 565)
-59%
|
(928 492)
+4%
|
(829 323)
+11%
|
(1 091 969)
-32%
|
(613 585)
+44%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
600 000
|
273 208
|
60 000
|
0
|
350 000
|
450 000
|
600 000
|
700 000
|
(200 000)
|
692 970
|
1 000 000
|
(250 000)
|
550 000
|
1 057 030
|
288 353
|
4 226 705
|
(1 984 942)
|
(3 236 590)
|
(2 261 853)
|
(1 322 955)
|
1 969 160
|
2 239 227
|
1 825 018
|
(3 949 037)
|
(423 702)
|
(87 440)
|
39 354
|
3 670 467
|
(291 650)
|
(1 397 418)
|
(2 105 123)
|
(4 252 423)
|
(2 204 437)
|
(1 533 400)
|
(665 337)
|
(22 762)
|
(83 472)
|
(663 530)
|
(69 824)
|
(252 539)
|
|
Cash Paid for Dividends |
(4 840 906)
|
(5 315 306)
|
(5 126 717)
|
(5 167 886)
|
(5 240 381)
|
(5 479 933)
|
(5 592 332)
|
(5 550 090)
|
(5 551 933)
|
(5 607 467)
|
(5 843 184)
|
(5 843 584)
|
(5 768 594)
|
(6 391 961)
|
(6 494 045)
|
0
|
(10 293 172)
|
(6 791 493)
|
(6 926 201)
|
(6 926 372)
|
(9 026 538)
|
(9 026 741)
|
(9 176 417)
|
(9 177 564)
|
(3 276 848)
|
(7 349 335)
|
(7 371 069)
|
(7 388 670)
|
(11 196 006)
|
(7 123 927)
|
(6 342 336)
|
(6 323 417)
|
(2 516 030)
|
(5 719 478)
|
(5 824 388)
|
0
|
0
|
(5 328 438)
|
(5 107 746)
|
(5 108 225)
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 611
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(4 840 906)
N/A
|
(4 715 306)
+3%
|
(4 853 509)
-3%
|
(5 107 886)
-5%
|
(5 240 381)
-3%
|
(5 129 933)
+2%
|
(5 142 332)
0%
|
(4 950 090)
+4%
|
(4 851 933)
+2%
|
(5 807 467)
-20%
|
(5 150 214)
+11%
|
(4 843 584)
+6%
|
(6 018 594)
-24%
|
(5 841 961)
+3%
|
(5 437 015)
+7%
|
(6 160 449)
-13%
|
(6 066 467)
+2%
|
(8 776 435)
-45%
|
(10 162 791)
-16%
|
(9 232 836)
+9%
|
(10 349 493)
-12%
|
(7 057 581)
+32%
|
(6 937 190)
+2%
|
(7 352 546)
-6%
|
(7 225 885)
+2%
|
(7 773 037)
-8%
|
(7 458 509)
+4%
|
(7 349 316)
+1%
|
(7 525 539)
-2%
|
(7 415 577)
+1%
|
(7 739 754)
-4%
|
(8 428 540)
-9%
|
(6 768 453)
+20%
|
(7 923 915)
-17%
|
(7 357 788)
+7%
|
(6 489 725)
+12%
|
(5 847 150)
+10%
|
(5 411 910)
+7%
|
(5 771 276)
-7%
|
(5 178 049)
+10%
|
(5 360 285)
-4%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
31 329
|
(9 568)
|
(4 347)
|
13 197
|
35 999
|
50 448
|
41 558
|
34 900
|
(15 002)
|
(23 949)
|
(9 231)
|
(5 305)
|
16 926
|
11 188
|
9 863
|
17 992
|
12 628
|
16 892
|
6 062
|
(5 166)
|
(4 453)
|
(15 857)
|
(8 530)
|
18 020
|
(3 667)
|
978
|
159
|
(23 547)
|
210
|
(809)
|
39
|
(98)
|
(92)
|
98
|
222
|
436
|
320
|
262
|
227
|
189
|
241
|
|
Net Change in Cash |
221 269
N/A
|
(47 072)
N/A
|
597 925
N/A
|
75 401
-87%
|
403 226
+435%
|
360 886
-11%
|
(230 968)
N/A
|
214 478
N/A
|
350 650
+63%
|
(326 682)
N/A
|
(254 324)
+22%
|
(100 539)
+60%
|
(1 423 179)
-1 316%
|
(88 137)
+94%
|
30 949
N/A
|
382 496
+1 136%
|
267 383
-30%
|
655 329
+145%
|
(53 117)
N/A
|
399 082
N/A
|
(27 144)
N/A
|
(550 954)
-1 930%
|
276 982
N/A
|
(866 876)
N/A
|
672 139
N/A
|
140 771
-79%
|
215 427
+53%
|
98 390
-54%
|
(785 097)
N/A
|
(122 857)
+84%
|
(518 879)
-322%
|
(37 572)
+93%
|
2 368 411
N/A
|
596 171
-75%
|
177 685
-70%
|
275 176
+55%
|
95 221
-65%
|
580 530
+510%
|
517 716
-11%
|
(418 600)
N/A
|
(244 338)
+42%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
4 852 466
N/A
|
4 489 427
-7%
|
5 336 816
+19%
|
5 157 164
-3%
|
5 599 592
+9%
|
5 409 638
-3%
|
4 826 607
-11%
|
5 093 965
+6%
|
5 180 633
+2%
|
5 490 353
+6%
|
4 897 163
-11%
|
4 737 335
-3%
|
4 567 943
-4%
|
5 736 606
+26%
|
5 450 873
-5%
|
6 516 828
+20%
|
6 313 351
-3%
|
6 383 844
+1%
|
7 096 770
+11%
|
6 633 671
-7%
|
7 322 682
+10%
|
6 544 001
-11%
|
7 220 224
+10%
|
6 465 707
-10%
|
7 900 958
+22%
|
7 912 599
+0%
|
7 672 043
-3%
|
7 469 075
-3%
|
6 738 076
-10%
|
7 292 218
+8%
|
7 215 364
-1%
|
8 385 492
+16%
|
8 982 448
+7%
|
8 413 436
-6%
|
7 422 951
-12%
|
6 652 086
-10%
|
5 977 342
-10%
|
5 977 703
+0%
|
6 283 060
+5%
|
4 754 044
-24%
|
5 053 311
+6%
|