United Tractors Tbk PT
IDX:UNTR

Watchlist Manager
United Tractors Tbk PT Logo
United Tractors Tbk PT
IDX:UNTR
Watchlist
Price: 22 225 IDR Market Closed
Market Cap: 82.9T IDR

Intrinsic Value

The intrinsic value of one UNTR stock under the Base Case scenario is 38 321.39 IDR. Compared to the current market price of 22 225 IDR, United Tractors Tbk PT is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNTR Intrinsic Value
38 321.39 IDR
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
United Tractors Tbk PT

UNTR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UNTR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

United Tractors Tbk PT
IDX:UNTR
ID
Energy
Market Cap
80.7T IDR
IPO
Sep 19, 1989
ID
Energy
Market Cap
80.7T IDR
IPO
Sep 19, 1989
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UNTR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about United Tractors Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Tractors Tbk PT

Current Assets 70T
Cash & Short-Term Investments 25.1T
Receivables 22.2T
Other Current Assets 22.7T
Non-Current Assets 99.5T
Long-Term Investments 19.4T
PP&E 60.9T
Intangibles 3.4T
Other Non-Current Assets 15.8T
Efficiency

Free Cash Flow Analysis
United Tractors Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
United Tractors Tbk PT

Revenue
134.4T IDR
Cost of Revenue
-100.6T IDR
Gross Profit
33.8T IDR
Operating Expenses
-6.7T IDR
Operating Income
27.2T IDR
Other Expenses
-7.7T IDR
Net Income
19.5T IDR
Fundamental Scores

UNTR Profitability Score
Profitability Due Diligence

United Tractors Tbk PT's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
64/100
Profitability
Score

United Tractors Tbk PT's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

UNTR Solvency Score
Solvency Due Diligence

United Tractors Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
50/100
Solvency
Score

United Tractors Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNTR Price Targets Summary
United Tractors Tbk PT

Wall Street analysts forecast UNTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UNTR is 30 749.6 IDR with a low forecast of 21 614 IDR and a high forecast of 34 650 IDR.

Lowest
Price Target
21 614 IDR
3% Downside
Average
Price Target
30 749.6 IDR
38% Upside
Highest
Price Target
34 650 IDR
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one UNTR stock?

The intrinsic value of one UNTR stock under the Base Case scenario is 38 321.39 IDR.

Is UNTR stock undervalued or overvalued?

Compared to the current market price of 22 225 IDR, United Tractors Tbk PT is Undervalued by 42%.

Back to Top