United Tractors Tbk PT
IDX:UNTR

Watchlist Manager
United Tractors Tbk PT Logo
United Tractors Tbk PT
IDX:UNTR
Watchlist
Price: 27 000 IDR 2.18% Market Closed
Market Cap: 98.1T IDR
Have any thoughts about
United Tractors Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one UNTR stock under the Base Case scenario is 38 448.67 IDR. Compared to the current market price of 27 000 IDR, United Tractors Tbk PT is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNTR Intrinsic Value
38 448.67 IDR
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
United Tractors Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UNTR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UNTR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
United Tractors Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about United Tractors Tbk PT

Provide an overview of the primary business activities
of United Tractors Tbk PT.

What unique competitive advantages
does United Tractors Tbk PT hold over its rivals?

What risks and challenges
does United Tractors Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for United Tractors Tbk PT.

Provide P/S
for United Tractors Tbk PT.

Provide P/E
for United Tractors Tbk PT.

Provide P/OCF
for United Tractors Tbk PT.

Provide P/FCFE
for United Tractors Tbk PT.

Provide P/B
for United Tractors Tbk PT.

Provide EV/S
for United Tractors Tbk PT.

Provide EV/GP
for United Tractors Tbk PT.

Provide EV/EBITDA
for United Tractors Tbk PT.

Provide EV/EBIT
for United Tractors Tbk PT.

Provide EV/OCF
for United Tractors Tbk PT.

Provide EV/FCFF
for United Tractors Tbk PT.

Provide EV/IC
for United Tractors Tbk PT.

Show me price targets
for United Tractors Tbk PT made by professional analysts.

What are the Revenue projections
for United Tractors Tbk PT?

How accurate were the past Revenue estimates
for United Tractors Tbk PT?

What are the Net Income projections
for United Tractors Tbk PT?

How accurate were the past Net Income estimates
for United Tractors Tbk PT?

What are the EPS projections
for United Tractors Tbk PT?

How accurate were the past EPS estimates
for United Tractors Tbk PT?

What are the EBIT projections
for United Tractors Tbk PT?

How accurate were the past EBIT estimates
for United Tractors Tbk PT?

Compare the revenue forecasts
for United Tractors Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of United Tractors Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of United Tractors Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of United Tractors Tbk PT compared to its peers.

Compare the P/E ratios
of United Tractors Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing United Tractors Tbk PT with its peers.

Analyze the financial leverage
of United Tractors Tbk PT compared to its main competitors.

Show all profitability ratios
for United Tractors Tbk PT.

Provide ROE
for United Tractors Tbk PT.

Provide ROA
for United Tractors Tbk PT.

Provide ROIC
for United Tractors Tbk PT.

Provide ROCE
for United Tractors Tbk PT.

Provide Gross Margin
for United Tractors Tbk PT.

Provide Operating Margin
for United Tractors Tbk PT.

Provide Net Margin
for United Tractors Tbk PT.

Provide FCF Margin
for United Tractors Tbk PT.

Show all solvency ratios
for United Tractors Tbk PT.

Provide D/E Ratio
for United Tractors Tbk PT.

Provide D/A Ratio
for United Tractors Tbk PT.

Provide Interest Coverage Ratio
for United Tractors Tbk PT.

Provide Altman Z-Score Ratio
for United Tractors Tbk PT.

Provide Quick Ratio
for United Tractors Tbk PT.

Provide Current Ratio
for United Tractors Tbk PT.

Provide Cash Ratio
for United Tractors Tbk PT.

What is the historical Revenue growth
over the last 5 years for United Tractors Tbk PT?

What is the historical Net Income growth
over the last 5 years for United Tractors Tbk PT?

What is the current Free Cash Flow
of United Tractors Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for United Tractors Tbk PT.

Business Breakdown

United Tractors Tbk PT is a prominent player in Indonesia's heavy equipment and mining sector, with a rich history dating back to 1972. The company is a subsidiary of Astra International, one of the largest conglomerates in the region, which lends it substantial financial backing and market credibility. United Tractors primarily operates in three segments: heavy equipment sales and rentals, mining contracting, and mining operations. By providing a wide range of high-quality machinery, ranging from excavators to cranes, the company caters to various industries such as mining, construction, and forestry, making it indispensable in Indonesia's rapidly growing economy. Investors are drawn to Uni...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Tractors Tbk PT

Current Assets 70.4T
Cash & Short-Term Investments 24.6T
Receivables 23.9T
Other Current Assets 21.9T
Non-Current Assets 95.4T
Long-Term Investments 17.6T
PP&E 60.4T
Intangibles 2.3T
Other Non-Current Assets 15.2T
Current Liabilities 47.8T
Accounts Payable 27T
Accrued Liabilities 10T
Short-Term Debt 335.4B
Other Current Liabilities 10.4T
Non-Current Liabilities 32.4T
Long-Term Debt 17.7T
Other Non-Current Liabilities 14.7T
Efficiency

Earnings Waterfall
United Tractors Tbk PT

Revenue
130.5T IDR
Cost of Revenue
-94.7T IDR
Gross Profit
35.8T IDR
Operating Expenses
-7T IDR
Operating Income
28.9T IDR
Other Expenses
-8T IDR
Net Income
20.9T IDR

Free Cash Flow Analysis
United Tractors Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

UNTR Profitability Score
Profitability Due Diligence

United Tractors Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
65/100
Profitability
Score

United Tractors Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

UNTR Solvency Score
Solvency Due Diligence

United Tractors Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
50/100
Solvency
Score

United Tractors Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNTR Price Targets Summary
United Tractors Tbk PT

Wall Street analysts forecast UNTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UNTR is 31 528.2 IDR with a low forecast of 28 684 IDR and a high forecast of 36 015 IDR.

Lowest
Price Target
28 684 IDR
6% Upside
Average
Price Target
31 528.2 IDR
17% Upside
Highest
Price Target
36 015 IDR
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UNTR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

United Tractors Tbk PT Logo
United Tractors Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

98.1T IDR

Dividend Yield

8.28%

Description

PT United Tractors Tbk engages in the sales and rental of heavy equipment and provision of related after-sales services, coal mining, and mining contracting services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 29,118 full-time employees. Major business activities of the Company and its subsidiaries are categorized into four segments: Construction machinery, Mining contracting, Coal mining and Construction industry. The Construction machinery segment includes the sale and leasing of heavy equipment, as well as after-sales services. The Mining contracting segment provides mining concession holders with various mining services, including mine design, exploration, extraction, hauling, barging and transporting commodities. The Coal mining segment focuses on the mining and selling of coal. The Construction industry segment provides construction services, such as foundation works, structural works, demolition and infrastructure development. The firm's subsidiaries include PT Pamapersada Nusantara, PT Karya Supra Perkasa, PT United Tractors Pandu Engineering, PT Bina Pertiw and UT Heavy Industry (S) Pte Ltd.

Contact

DKI JAKARTA
Jakarta
Jl. Raya Bekasi km. 22, Cakung
+622124579999.0
www.unitedtractors.com

IPO

1989-09-19

Employees

29 118

Officers

President Director and Director of Mining & Energy
Engineer Franciscus Xaverius Laksana Kesuma M.Sc.
Head of Corporate Finance & Accounting Division
David Widjaja
Head of Group Procurement & Investment
Arif Burhantoyib
Head of Group Legal
Nataza P. Perdamenta
Head of GCG Committee, Corp. EHS, SR, Security, GA & Communication Division and Company Secretary
Ms. Sara K. Loebis
Head of Corporate Business Development, Director of Finance & Accounting and Director
Mr. Iwan Hadiantoro
Show More
Head of Marketing Division
Etot Listyono
Director of Human Capital, Env., Social Resp., Gen. Affairs & Corp. Communication and Director
Mr. Edhie Sarwono
Head of Human Capital Management & Corporate University
Endang Tri Handajani
Head of Accounting Division
Mr. Deni Iskandar
Show Less

See Also

Discover More
What is the Intrinsic Value of one UNTR stock?

The intrinsic value of one UNTR stock under the Base Case scenario is 38 448.67 IDR.

Is UNTR stock undervalued or overvalued?

Compared to the current market price of 27 000 IDR, United Tractors Tbk PT is Undervalued by 30%.

Back to Top