Ulima Nitra Tbk PT
IDX:UNIQ
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
194
735
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Ulima Nitra Tbk PT
Income Statement
Earnings Waterfall
Ulima Nitra Tbk PT
|
Revenue
|
667.4B
IDR
|
|
Cost of Revenue
|
-530.9B
IDR
|
|
Gross Profit
|
136.5B
IDR
|
|
Operating Expenses
|
-23.6B
IDR
|
|
Operating Income
|
113B
IDR
|
|
Other Expenses
|
-46.3B
IDR
|
|
Net Income
|
66.6B
IDR
|
Income Statement
Ulima Nitra Tbk PT
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
560 580
N/A
|
296 492
-47%
|
353 255
+19%
|
283 888
-20%
|
303 399
+7%
|
318 296
+5%
|
339 062
+7%
|
334 570
-1%
|
376 740
+13%
|
424 782
+13%
|
451 767
+6%
|
503 894
+12%
|
542 106
+8%
|
571 541
+5%
|
586 634
+3%
|
616 832
+5%
|
667 434
+8%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(476 932)
|
(271 181)
|
(328 616)
|
(262 021)
|
(280 875)
|
(301 456)
|
(317 327)
|
(338 241)
|
(354 396)
|
(374 310)
|
(398 236)
|
(422 889)
|
(456 144)
|
(482 802)
|
(484 024)
|
(502 026)
|
(530 901)
|
|
| Gross Profit |
83 648
N/A
|
25 312
-70%
|
24 639
-3%
|
21 867
-11%
|
22 524
+3%
|
16 840
-25%
|
21 735
+29%
|
(3 671)
N/A
|
22 344
N/A
|
50 472
+126%
|
53 530
+6%
|
81 005
+51%
|
85 962
+6%
|
88 739
+3%
|
102 610
+16%
|
114 806
+12%
|
136 533
+19%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(42 258)
|
(12 632)
|
(31 480)
|
(29 311)
|
(26 144)
|
(21 643)
|
(10 082)
|
(6 652)
|
(10 772)
|
(25 270)
|
(24 505)
|
(27 365)
|
(26 516)
|
(24 984)
|
(25 279)
|
(24 684)
|
(23 572)
|
|
| Selling, General & Administrative |
(40 248)
|
(11 417)
|
(29 926)
|
(27 473)
|
(24 844)
|
(20 336)
|
(8 780)
|
(5 360)
|
(9 443)
|
(23 889)
|
(23 064)
|
(25 797)
|
(24 850)
|
(23 252)
|
(23 498)
|
(22 897)
|
(21 734)
|
|
| Depreciation & Amortization |
(2 011)
|
(1 215)
|
(1 554)
|
(1 293)
|
(1 299)
|
(1 307)
|
(1 302)
|
(1 292)
|
(1 329)
|
(1 381)
|
(1 441)
|
(1 568)
|
(1 666)
|
(1 732)
|
(1 781)
|
(1 786)
|
(1 838)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(544)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
41 389
N/A
|
12 680
-69%
|
(6 841)
N/A
|
(7 444)
-9%
|
(3 620)
+51%
|
(4 803)
-33%
|
11 653
N/A
|
(10 323)
N/A
|
11 572
N/A
|
25 202
+118%
|
29 025
+15%
|
53 640
+85%
|
59 446
+11%
|
63 755
+7%
|
77 331
+21%
|
90 122
+17%
|
112 961
+25%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(35 702)
|
(19 891)
|
(24 219)
|
(16 284)
|
(14 799)
|
(13 239)
|
(12 047)
|
(11 454)
|
(10 959)
|
(11 162)
|
(12 307)
|
(14 496)
|
(18 909)
|
(22 739)
|
(25 232)
|
(26 327)
|
(24 819)
|
|
| Non-Reccuring Items |
5 054
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(293)
|
(657)
|
(935)
|
(1 314)
|
(2 357)
|
(4 067)
|
|
| Gain/Loss on Disposition of Assets |
0
|
8 167
|
4 499
|
394
|
1 092
|
1 826
|
10 699
|
15 101
|
15 601
|
28 568
|
21 831
|
20 330
|
25 669
|
9 337
|
7 095
|
12 859
|
6 435
|
|
| Total Other Income |
9 661
|
1 976
|
3 214
|
3 561
|
1 070
|
2 819
|
3 908
|
1 309
|
(48)
|
(2 547)
|
1 567
|
6 656
|
687
|
2 102
|
(352)
|
(3 302)
|
4 407
|
|
| Pre-Tax Income |
20 402
N/A
|
2 931
-86%
|
(23 347)
N/A
|
(19 773)
+15%
|
(16 258)
+18%
|
(13 397)
+18%
|
14 214
N/A
|
(5 368)
N/A
|
16 166
N/A
|
40 061
+148%
|
40 115
+0%
|
65 836
+64%
|
66 237
+1%
|
51 521
-22%
|
57 528
+12%
|
70 996
+23%
|
94 917
+34%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(7 940)
|
(4 922)
|
(1 468)
|
(884)
|
3 275
|
3 930
|
963
|
5 981
|
4 595
|
(17 126)
|
(15 982)
|
(14 095)
|
(26 572)
|
(9 036)
|
(13 743)
|
(25 453)
|
(28 271)
|
|
| Income from Continuing Operations |
12 462
|
(1 990)
|
(24 815)
|
(20 657)
|
(12 983)
|
(9 468)
|
15 177
|
613
|
20 761
|
22 936
|
24 133
|
51 741
|
39 665
|
42 485
|
43 786
|
45 543
|
66 646
|
|
| Net Income (Common) |
12 462
N/A
|
(1 990)
N/A
|
(24 815)
-1 147%
|
(20 657)
+17%
|
(12 983)
+37%
|
(9 468)
+27%
|
15 177
N/A
|
613
-96%
|
20 761
+3 286%
|
22 936
+10%
|
24 133
+5%
|
51 741
+114%
|
39 665
-23%
|
42 485
+7%
|
43 786
+3%
|
45 543
+4%
|
66 646
+46%
|
|
| EPS (Diluted) |
4.98
N/A
|
-0.8
N/A
|
-9.93
-1 141%
|
-6.58
+34%
|
-4.13
+37%
|
-3.12
+24%
|
4.83
N/A
|
0.19
-96%
|
6.61
+3 379%
|
7.31
+11%
|
7.68
+5%
|
16.47
+114%
|
12.63
-23%
|
13.53
+7%
|
13.95
+3%
|
14.51
+4%
|
21.23
+46%
|
|
You don't have any saved screeners yet
