Unggul Indah Cahaya Tbk PT
IDX:UNIC

Watchlist Manager
Unggul Indah Cahaya Tbk PT Logo
Unggul Indah Cahaya Tbk PT
IDX:UNIC
Watchlist
Price: 7 825 IDR Market Closed
Market Cap: 3T IDR
Have any thoughts about
Unggul Indah Cahaya Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one UNIC stock under the Base Case scenario is 10 053.15 IDR. Compared to the current market price of 7 825 IDR, Unggul Indah Cahaya Tbk PT is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNIC Intrinsic Value
10 053.15 IDR
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Unggul Indah Cahaya Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for UNIC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about UNIC?
Bearish
Neutral
Bullish

Fundamental Analysis

7 825 IDR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Unggul Indah Cahaya Tbk PT
ID
Chemicals
Market Cap
3T IDR
IPO
Nov 6, 1989
Employees
531
Indonesia
Market Cap
3T IDR
Industry
Chemicals
IPO
Nov 6, 1989
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Unggul Indah Cahaya Tbk PT

Provide an overview of the primary business activities
of Unggul Indah Cahaya Tbk PT.

What unique competitive advantages
does Unggul Indah Cahaya Tbk PT hold over its rivals?

What risks and challenges
does Unggul Indah Cahaya Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Unggul Indah Cahaya Tbk PT.

Provide P/S
for Unggul Indah Cahaya Tbk PT.

Provide P/E
for Unggul Indah Cahaya Tbk PT.

Provide P/OCF
for Unggul Indah Cahaya Tbk PT.

Provide P/FCFE
for Unggul Indah Cahaya Tbk PT.

Provide P/B
for Unggul Indah Cahaya Tbk PT.

Provide EV/S
for Unggul Indah Cahaya Tbk PT.

Provide EV/GP
for Unggul Indah Cahaya Tbk PT.

Provide EV/EBITDA
for Unggul Indah Cahaya Tbk PT.

Provide EV/EBIT
for Unggul Indah Cahaya Tbk PT.

Provide EV/OCF
for Unggul Indah Cahaya Tbk PT.

Provide EV/FCFF
for Unggul Indah Cahaya Tbk PT.

Provide EV/IC
for Unggul Indah Cahaya Tbk PT.

Compare the intrinsic valuations
of Unggul Indah Cahaya Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Unggul Indah Cahaya Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Unggul Indah Cahaya Tbk PT compared to its peers.

Compare the P/E ratios
of Unggul Indah Cahaya Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Unggul Indah Cahaya Tbk PT with its peers.

Analyze the financial leverage
of Unggul Indah Cahaya Tbk PT compared to its main competitors.

Show all profitability ratios
for Unggul Indah Cahaya Tbk PT.

Provide ROE
for Unggul Indah Cahaya Tbk PT.

Provide ROA
for Unggul Indah Cahaya Tbk PT.

Provide ROIC
for Unggul Indah Cahaya Tbk PT.

Provide ROCE
for Unggul Indah Cahaya Tbk PT.

Provide Gross Margin
for Unggul Indah Cahaya Tbk PT.

Provide Operating Margin
for Unggul Indah Cahaya Tbk PT.

Provide Net Margin
for Unggul Indah Cahaya Tbk PT.

Provide FCF Margin
for Unggul Indah Cahaya Tbk PT.

Show all solvency ratios
for Unggul Indah Cahaya Tbk PT.

Provide D/E Ratio
for Unggul Indah Cahaya Tbk PT.

Provide D/A Ratio
for Unggul Indah Cahaya Tbk PT.

Provide Interest Coverage Ratio
for Unggul Indah Cahaya Tbk PT.

Provide Altman Z-Score Ratio
for Unggul Indah Cahaya Tbk PT.

Provide Quick Ratio
for Unggul Indah Cahaya Tbk PT.

Provide Current Ratio
for Unggul Indah Cahaya Tbk PT.

Provide Cash Ratio
for Unggul Indah Cahaya Tbk PT.

What is the historical Revenue growth
over the last 5 years for Unggul Indah Cahaya Tbk PT?

What is the historical Net Income growth
over the last 5 years for Unggul Indah Cahaya Tbk PT?

What is the current Free Cash Flow
of Unggul Indah Cahaya Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Unggul Indah Cahaya Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Unggul Indah Cahaya Tbk PT

Current Assets 285.3m
Cash & Short-Term Investments 110.7m
Receivables 32.5m
Other Current Assets 142.1m
Non-Current Assets 59.2m
Long-Term Investments 20.9m
PP&E 24.3m
Other Non-Current Assets 14m
Current Liabilities 39.2m
Accounts Payable 27.9m
Accrued Liabilities 3.7m
Short-Term Debt 1.8m
Other Current Liabilities 5.8m
Non-Current Liabilities 16.6m
Long-Term Debt 2.9m
Other Non-Current Liabilities 13.7m
Efficiency

Earnings Waterfall
Unggul Indah Cahaya Tbk PT

Revenue
329.2m USD
Cost of Revenue
-283.5m USD
Gross Profit
45.6m USD
Operating Expenses
-20.6m USD
Operating Income
25m USD
Other Expenses
-1.8m USD
Net Income
23.2m USD

Free Cash Flow Analysis
Unggul Indah Cahaya Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

UNIC Profitability Score
Profitability Due Diligence

Unggul Indah Cahaya Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
49/100
Profitability
Score

Unggul Indah Cahaya Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

UNIC Solvency Score
Solvency Due Diligence

Unggul Indah Cahaya Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Unggul Indah Cahaya Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNIC Price Targets Summary
Unggul Indah Cahaya Tbk PT

There are no price targets for UNIC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UNIC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one UNIC stock?

The intrinsic value of one UNIC stock under the Base Case scenario is 10 053.15 IDR.

Is UNIC stock undervalued or overvalued?

Compared to the current market price of 7 825 IDR, Unggul Indah Cahaya Tbk PT is Undervalued by 22%.

Back to Top