Unggul Indah Cahaya Tbk PT
IDX:UNIC

Watchlist Manager
Unggul Indah Cahaya Tbk PT Logo
Unggul Indah Cahaya Tbk PT
IDX:UNIC
Watchlist
Price: 8 050 IDR
Market Cap: 3.1T IDR
Have any thoughts about
Unggul Indah Cahaya Tbk PT?
Write Note

Relative Value

The Relative Value of one UNIC stock under the Base Case scenario is 7 697.05 IDR. Compared to the current market price of 8 050 IDR, Unggul Indah Cahaya Tbk PT is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNIC Relative Value
Base Case
7 697.05 IDR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
26
vs Industry
61
Median 3Y
7.8
Median 5Y
6.1
Industry
22.3
vs History
41
vs Industry
38
Median 3Y
9.9
Median 5Y
6
Industry
13.6
vs History
30
vs Industry
35
Median 3Y
10.7
Median 5Y
3.8
Industry
20.8
vs History
58
vs Industry
79
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
vs History
50
vs Industry
89
Median 3Y
0.5
Median 5Y
0.4
Industry
1.7
vs History
33
vs Industry
79
Median 3Y
2.4
Median 5Y
2.1
Industry
7.5
vs History
25
vs Industry
67
Median 3Y
3.3
Median 5Y
3.2
Industry
13.8
vs History
25
vs Industry
66
Median 3Y
3.3
Median 5Y
3.2
Industry
18.2
vs History
36
vs Industry
56
Median 3Y
5.8
Median 5Y
4.9
Industry
14.5
vs History
36
vs Industry
41
Median 3Y
6.6
Median 5Y
5.8
Industry
19.8
vs History
53
vs Industry
82
Median 3Y
0.8
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

UNIC Competitors Multiples
Unggul Indah Cahaya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Unggul Indah Cahaya Tbk PT
IDX:UNIC
3.1T IDR 0.6 8.6 4.7 4.7
US
Sherwin-Williams Co
NYSE:SHW
97.9B USD 4.2 38.3 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
70.4B USD 4.5 34.5 21.9 29.8
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24.1 30.7
US
Dupont De Nemours Inc
NYSE:DD
34.7B USD 2.8 43.5 13.5 22.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.1B CNY 1.3 14.9 16.2 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
27.3B EUR 2.6 12.8 32.3 -63.3
US
PPG Industries Inc
NYSE:PPG
28.7B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.9 32.9 37.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top