Ultrajaya Milk Industry Tbk PT
IDX:ULTJ

Watchlist Manager
Ultrajaya Milk Industry Tbk PT Logo
Ultrajaya Milk Industry Tbk PT
IDX:ULTJ
Watchlist
Price: 1 375 IDR 1.48%
Market Cap: 14.3T IDR

Relative Value

The Relative Value of one ULTJ stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 375 IDR, Ultrajaya Milk Industry Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULTJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
19
Median 3Y
2.1
Median 5Y
2.3
Industry
0.9
Forward
1.6
vs History
25
vs Industry
37
Median 3Y
14.7
Median 5Y
14.3
Industry
15.7
Forward
10.8
vs History
71
vs Industry
28
Median 3Y
14.5
Median 5Y
12.5
Industry
9.7
vs History
20
vs Industry
16
Median 3Y
-15
Median 5Y
3.6
Industry
17.4
vs History
93
vs Industry
20
Median 3Y
2.7
Median 5Y
2.7
Industry
1.5
vs History
77
vs Industry
23
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1
Forward
1.3
vs History
74
vs Industry
33
Median 3Y
5.5
Median 5Y
5.5
Industry
4.7
vs History
46
vs Industry
31
Median 3Y
10.4
Median 5Y
10.1
Industry
9.9
Forward
6.5
vs History
46
vs Industry
40
Median 3Y
10.4
Median 5Y
10.1
Industry
12.6
Forward
7.4
vs History
73
vs Industry
35
Median 3Y
11.8
Median 5Y
11.1
Industry
10.8
vs History
71
vs Industry
28
Median 3Y
15.9
Median 5Y
15.2
Industry
15
vs History
57
vs Industry
10
Median 3Y
3.1
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

ULTJ Competitors Multiples
Ultrajaya Milk Industry Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ultrajaya Milk Industry Tbk PT
IDX:ULTJ
14.3T IDR 1.6 12.9 8.1 8.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.3B USD 2.3 18.3 12.3 14.7
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.9B CNY 8.6 36.8 31.1 31.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.1 22.3 29.6