Ultrajaya Milk Industry Tbk PT
IDX:ULTJ
Ultrajaya Milk Industry Tbk PT
IDX:ULTJ
Price:
1 725
IDR
0.29%
Market Closed
Market Cap:
17.9T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ULTJ Alert
Ultrajaya Milk Industry Tbk PT
1725
+5 (+0.29%)
| 52 Week Range |
1 545
2 020
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ultrajaya Milk Industry Tbk PT
Cash Flow Statement
Cash Flow Statement
Ultrajaya Milk Industry Tbk PT
Ultrajaya Milk Industry Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(142 068)
|
(125 695)
|
(100 185)
|
(90 235)
|
(95 265)
|
(111 720)
|
(134 200)
|
(213 834)
|
(229 852)
|
(253 030)
|
(256 826)
|
(263 020)
|
(273 968)
|
(347 000)
|
(358 702)
|
(343 829)
|
(328 977)
|
(291 922)
|
(276 258)
|
(224 865)
|
(253 965)
|
(278 947)
|
(283 622)
|
(370 150)
|
(358 953)
|
(321 089)
|
(312 159)
|
(282 190)
|
(313 518)
|
(331 696)
|
(337 874)
|
(391 763)
|
(423 472)
|
(427 799)
|
(480 335)
|
(368 162)
|
(309 703)
|
(286 066)
|
(279 887)
|
(290 019)
|
(350 379)
|
|
| Cash Interest Paid |
(4 617)
|
(2 897)
|
(1 447)
|
(1 283)
|
(445)
|
(2 315)
|
(2 286)
|
(2 328)
|
(2 336)
|
(2 035)
|
(2 027)
|
(2 051)
|
(2 052)
|
(1 500)
|
(1 460)
|
(1 516)
|
(1 423)
|
(1 247)
|
(2 177)
|
(1 507)
|
(2 291)
|
(1 463)
|
(600)
|
(1 154)
|
(457)
|
(51 072)
|
(113 232)
|
(175 381)
|
(236 248)
|
(228 831)
|
(198 190)
|
(166 874)
|
(137 042)
|
(116 298)
|
(97 635)
|
(79 741)
|
(61 564)
|
(46 730)
|
(34 299)
|
(21 724)
|
(9 241)
|
|
| Change in Working Capital |
(29 743)
|
(808 650)
|
(1 070 768)
|
(900 053)
|
(929 614)
|
(1 031 848)
|
(984 026)
|
(998 910)
|
(1 030 397)
|
(1 066 600)
|
(1 092 855)
|
(1 000 785)
|
(992 539)
|
(1 098 776)
|
(1 203 469)
|
(1 303 248)
|
(1 366 433)
|
(1 392 424)
|
(1 503 949)
|
(1 426 780)
|
(1 687 444)
|
(1 468 571)
|
(1 678 789)
|
(1 795 244)
|
(1 088 025)
|
(1 251 187)
|
(665 595)
|
(638 858)
|
(1 054 689)
|
(1 215 604)
|
(1 540 072)
|
(1 515 231)
|
(1 681 170)
|
(1 437 095)
|
(1 472 888)
|
(1 581 008)
|
(1 524 821)
|
(1 702 792)
|
(1 685 595)
|
(1 729 300)
|
(2 049 534)
|
|
| Cash from Operating Activities |
234 861
N/A
|
128 023
-45%
|
284 686
+122%
|
247 588
-13%
|
452 764
+83%
|
669 463
+48%
|
702 424
+5%
|
822 348
+17%
|
845 209
+3%
|
779 109
-8%
|
795 845
+2%
|
977 209
+23%
|
1 025 547
+5%
|
1 072 516
+5%
|
879 190
-18%
|
805 688
-8%
|
836 646
+4%
|
575 823
-31%
|
824 107
+43%
|
929 592
+13%
|
537 985
-42%
|
1 096 817
+104%
|
794 553
-28%
|
596 635
-25%
|
1 393 163
+134%
|
1 217 063
-13%
|
1 626 672
+34%
|
1 843 146
+13%
|
1 482 005
-20%
|
1 414 447
-5%
|
1 051 851
-26%
|
780 375
-26%
|
524 332
-33%
|
259 846
-50%
|
451 325
+74%
|
728 912
+62%
|
830 273
+14%
|
1 399 842
+69%
|
1 648 067
+18%
|
1 802 141
+9%
|
1 565 229
-13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(65 158)
|
(110 006)
|
(114 841)
|
(188 336)
|
(273 028)
|
(244 037)
|
(191 840)
|
(159 688)
|
(82 412)
|
(41 498)
|
(57 871)
|
(381 764)
|
(446 990)
|
(351 804)
|
(550 923)
|
(256 655)
|
(220 108)
|
(339 612)
|
(154 603)
|
(182 604)
|
(196 317)
|
(243 312)
|
(304 033)
|
(289 233)
|
(393 137)
|
(412 741)
|
(355 168)
|
(334 272)
|
(265 534)
|
(255 285)
|
(291 502)
|
(367 411)
|
(315 930)
|
(378 642)
|
(342 293)
|
(318 353)
|
(448 229)
|
(424 781)
|
(524 295)
|
(590 307)
|
(473 497)
|
|
| Other Items |
905
|
(41 354)
|
(25 247)
|
(22 097)
|
(74 058)
|
(39 358)
|
(55 225)
|
(57 989)
|
(32 558)
|
(35 840)
|
(82 064)
|
58 696
|
77 377
|
(47 883)
|
485
|
(127 240)
|
(136 454)
|
(749 574)
|
(722 149)
|
(733 654)
|
(736 490)
|
(21 542)
|
(45 548)
|
(148 317)
|
(1 863 653)
|
(2 219 781)
|
(2 281 953)
|
(2 167 618)
|
352 575
|
1 279 607
|
1 359 154
|
1 355 661
|
551 124
|
930 545
|
931 361
|
1 684 836
|
1 788 624
|
873 854
|
872 574
|
121 011
|
23 523
|
|
| Cash from Investing Activities |
(64 253)
N/A
|
(151 360)
-136%
|
(140 088)
+7%
|
(210 433)
-50%
|
(347 086)
-65%
|
(283 395)
+18%
|
(247 065)
+13%
|
(217 677)
+12%
|
(114 971)
+47%
|
(77 338)
+33%
|
(139 935)
-81%
|
(323 068)
-131%
|
(369 611)
-14%
|
(399 687)
-8%
|
(550 438)
-38%
|
(383 895)
+30%
|
(356 563)
+7%
|
(1 089 186)
-205%
|
(876 752)
+20%
|
(916 258)
-5%
|
(932 807)
-2%
|
(264 854)
+72%
|
(349 581)
-32%
|
(437 550)
-25%
|
(2 256 790)
-416%
|
(2 632 522)
-17%
|
(2 637 121)
0%
|
(2 501 890)
+5%
|
87 041
N/A
|
1 024 322
+1 077%
|
1 067 652
+4%
|
988 250
-7%
|
235 194
-76%
|
551 903
+135%
|
589 068
+7%
|
1 366 483
+132%
|
1 340 395
-2%
|
449 073
-66%
|
348 279
-22%
|
(469 296)
N/A
|
(449 974)
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 848 564)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(176 415)
|
(49 594)
|
(48 701)
|
27 442
|
84 099
|
(26 236)
|
(24 610)
|
(31 834)
|
(32 259)
|
(21 355)
|
(21 303)
|
(19 185)
|
76 163
|
(24 235)
|
70 331
|
69 780
|
(69 739)
|
(3 608)
|
(142 984)
|
(142 016)
|
(115 507)
|
(85 749)
|
(54 075)
|
(55 736)
|
(38 195)
|
2 943 637
|
2 967 092
|
2 968 285
|
2 967 785
|
(1 529 795)
|
(1 520 180)
|
(1 524 203)
|
(1 527 002)
|
(915 621)
|
(912 780)
|
(908 473)
|
(906 401)
|
(581 604)
|
(583 356)
|
(586 597)
|
(587 150)
|
|
| Cash Paid for Dividends |
0
|
(990)
|
(49 408)
|
0
|
0
|
0
|
0
|
0
|
(8 167)
|
(8 167)
|
0
|
(16 810)
|
(49 568)
|
(49 566)
|
0
|
(50 480)
|
2
|
(159 119)
|
0
|
(160 962)
|
(309 053)
|
(149 933)
|
0
|
(150 433)
|
(70 535)
|
(70 536)
|
(136 566)
|
(124 666)
|
(662 334)
|
(959 742)
|
(893 712)
|
(893 937)
|
(543 796)
|
(246 387)
|
(267 883)
|
(261 059)
|
(341 628)
|
(341 629)
|
(320 133)
|
(326 844)
|
(431 886)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(176 415)
N/A
|
(99 002)
+44%
|
(98 109)
+1%
|
(21 966)
+78%
|
34 691
N/A
|
(26 231)
N/A
|
(24 605)
+6%
|
(31 829)
-29%
|
(40 421)
-27%
|
(29 521)
+27%
|
(29 469)
+0%
|
(35 994)
-22%
|
26 595
N/A
|
(73 801)
N/A
|
20 765
N/A
|
19 300
-7%
|
(228 846)
N/A
|
(162 727)
+29%
|
(302 103)
-86%
|
(302 978)
0%
|
(265 450)
+12%
|
(235 682)
+11%
|
(204 008)
+13%
|
(206 169)
-1%
|
(108 730)
+47%
|
1 024 537
N/A
|
981 962
-4%
|
995 055
+1%
|
456 887
-54%
|
(2 489 537)
N/A
|
(2 413 892)
+3%
|
(2 418 140)
0%
|
(2 070 798)
+14%
|
(1 162 008)
+44%
|
(1 180 663)
-2%
|
(1 169 532)
+1%
|
(1 248 029)
-7%
|
(923 233)
+26%
|
(903 489)
+2%
|
(913 441)
-1%
|
(1 019 036)
-12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(5 807)
N/A
|
(122 340)
-2 007%
|
46 489
N/A
|
15 189
-67%
|
140 369
+824%
|
359 838
+156%
|
430 754
+20%
|
572 842
+33%
|
689 817
+20%
|
672 249
-3%
|
626 441
-7%
|
618 147
-1%
|
682 531
+10%
|
599 028
-12%
|
349 517
-42%
|
441 093
+26%
|
251 237
-43%
|
(676 090)
N/A
|
(354 748)
+48%
|
(289 644)
+18%
|
(660 272)
-128%
|
596 281
N/A
|
240 964
-60%
|
(47 084)
N/A
|
(972 357)
-1 965%
|
(390 922)
+60%
|
(28 487)
+93%
|
336 311
N/A
|
2 025 933
+502%
|
(50 768)
N/A
|
(294 389)
-480%
|
(649 515)
-121%
|
(1 311 272)
-102%
|
(350 259)
+73%
|
(140 270)
+60%
|
925 863
N/A
|
922 639
0%
|
925 682
+0%
|
1 092 857
+18%
|
419 404
-62%
|
96 219
-77%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
169 703
N/A
|
18 017
-89%
|
169 845
+843%
|
59 252
-65%
|
179 736
+203%
|
425 427
+137%
|
510 584
+20%
|
662 660
+30%
|
762 797
+15%
|
737 611
-3%
|
737 974
+0%
|
595 445
-19%
|
578 557
-3%
|
720 712
+25%
|
328 267
-54%
|
549 033
+67%
|
616 538
+12%
|
236 211
-62%
|
669 504
+183%
|
746 988
+12%
|
341 668
-54%
|
853 505
+150%
|
490 520
-43%
|
307 402
-37%
|
1 000 026
+225%
|
804 322
-20%
|
1 271 504
+58%
|
1 508 874
+19%
|
1 216 471
-19%
|
1 159 162
-5%
|
760 349
-34%
|
412 964
-46%
|
208 402
-50%
|
(118 796)
N/A
|
109 032
N/A
|
410 559
+277%
|
382 044
-7%
|
975 061
+155%
|
1 123 772
+15%
|
1 211 834
+8%
|
1 091 732
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
