Uni-charm Indonesia PT
IDX:UCID

Watchlist Manager
Uni-charm Indonesia PT Logo
Uni-charm Indonesia PT
IDX:UCID
Watchlist
Price: 725 IDR 0.69%
Market Cap: 3T IDR
Have any thoughts about
Uni-charm Indonesia PT?
Write Note
Section:
 

Relative Value

The Relative Value of one UCID stock under the Base Case scenario is 1 111.06 IDR. Compared to the current market price of 725 IDR, Uni-charm Indonesia PT is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UCID Relative Value
Base Case
1 111.06 IDR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
95
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1
More Details
7.7
P/E
P/E
Price to Earnings
7.7
vs History
86
vs Industry
54
Median 3Y
12.3
Median 5Y
13.3
Industry
16.8
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
91
vs Industry
59
Median 3Y
7.3
Median 5Y
7.3
Industry
11.9
More Details
5.2
P/FCFE
P/FCFE
Price to FCFE
5.2
vs History
37
vs Industry
47
Median 3Y
7.3
Median 5Y
-8.2
Industry
17.6
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
96
vs Industry
71
Median 3Y
0.9
Median 5Y
1
Industry
1.6
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
96
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
95
vs Industry
79
Median 3Y
1.8
Median 5Y
2
Industry
3.8
More Details
2.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.2
vs History
95
vs Industry
63
Median 3Y
6.9
Median 5Y
7.7
Industry
10.3
More Details
2.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.2
vs History
95
vs Industry
61
Median 3Y
6.9
Median 5Y
7.7
Industry
12.9
More Details
1.2
EV/OCF
EV/OCF
Enterprise Value to OCF
1.2
vs History
95
vs Industry
64
Median 3Y
5.3
Median 5Y
5.4
Industry
12.1
More Details
1.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.6
vs History
90
vs Industry
53
Median 3Y
7.1
Median 5Y
7.4
Industry
15.3
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
95
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

UCID Competitors Multiples
Uni-charm Indonesia PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Uni-charm Indonesia PT
IDX:UCID
3T IDR 0.3 7.7 2.2 2.2
US
Procter & Gamble Co
NYSE:PG
395.9B USD 4.7 28.2 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
75.1B USD 3.7 26.2 16.6 18.9
US
Kimberly-Clark Corp
NYSE:KMB
43.8B USD 2.2 16.8 10.9 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.3 21.8 9.2 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.1B EUR 1.6 26.7 10.1 13.9
US
Church & Dwight Co Inc
NYSE:CHD
25.8B USD 4.3 47 20.1 24.3
US
Clorox Co
NYSE:CLX
20.2B USD 2.7 56.5 15.8 18.9
SE
Essity AB (publ)
STO:ESSITY B
206.6B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.3 10.8 14.5
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.7B USD 1.6 15.5 10.5 12.8

See Also

Summary
UCID intrinsic value, competitors valuation, and company profile.
DCF Valuation
UCID stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UCID stock valuation using valuation multiples.
Wall Street Estimates
UCID price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UCID stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.