Uni-charm Indonesia PT
IDX:UCID
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
715
1 030
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Uni-charm Indonesia PT
Revenue
|
9.7T
IDR
|
Cost of Revenue
|
-7.7T
IDR
|
Gross Profit
|
1.9T
IDR
|
Operating Expenses
|
-1.4T
IDR
|
Operating Income
|
495B
IDR
|
Other Expenses
|
-103.5B
IDR
|
Net Income
|
391.5B
IDR
|
Income Statement
Uni-charm Indonesia PT
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
12 559 985
N/A
|
14 605 136
+16%
|
8 519 760
-42%
|
8 549 172
+0%
|
8 433 937
-1%
|
8 467 827
+0%
|
8 433 933
0%
|
8 491 175
+1%
|
8 765 111
+3%
|
8 930 245
+2%
|
9 116 592
+2%
|
9 559 448
+5%
|
9 723 156
+2%
|
10 006 973
+3%
|
10 317 193
+3%
|
10 531 042
+2%
|
10 638 342
+1%
|
10 446 781
-2%
|
10 245 160
-2%
|
9 971 762
-3%
|
9 847 574
-1%
|
9 653 416
-2%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(9 410 343)
|
(10 939 932)
|
(6 372 253)
|
(6 391 614)
|
(6 292 868)
|
(6 334 366)
|
(6 707 984)
|
(6 864 582)
|
(7 138 183)
|
(7 366 952)
|
(7 259 754)
|
(7 607 692)
|
(7 868 378)
|
(8 162 844)
|
(8 425 728)
|
(8 604 699)
|
(8 630 965)
|
(8 419 625)
|
(8 221 202)
|
(7 931 218)
|
(7 774 956)
|
(7 711 936)
|
|
Gross Profit |
3 149 642
N/A
|
3 665 204
+16%
|
2 147 507
-41%
|
2 157 558
+0%
|
2 141 069
-1%
|
2 133 461
0%
|
1 725 949
-19%
|
1 626 593
-6%
|
1 626 928
+0%
|
1 563 293
-4%
|
1 856 838
+19%
|
1 951 756
+5%
|
1 854 778
-5%
|
1 844 129
-1%
|
1 891 465
+3%
|
1 926 343
+2%
|
2 007 377
+4%
|
2 027 156
+1%
|
2 023 958
0%
|
2 040 544
+1%
|
2 072 618
+2%
|
1 941 480
-6%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(2 411 570)
|
(2 664 919)
|
(1 559 065)
|
(1 522 986)
|
(1 456 027)
|
(1 575 753)
|
(1 158 633)
|
(1 071 724)
|
(1 077 028)
|
(984 092)
|
(1 255 109)
|
(1 305 508)
|
(1 336 213)
|
(1 359 837)
|
(1 410 728)
|
(1 496 505)
|
(1 513 446)
|
(1 562 904)
|
(1 484 773)
|
(1 448 041)
|
(1 449 357)
|
(1 446 471)
|
|
Selling, General & Administrative |
(2 018 876)
|
(2 209 217)
|
(1 297 527)
|
(1 241 099)
|
(1 160 247)
|
(1 297 674)
|
(860 655)
|
(771 432)
|
(772 405)
|
(640 795)
|
(914 936)
|
(953 704)
|
(971 476)
|
(1 003 326)
|
(1 068 650)
|
(1 154 812)
|
(1 180 759)
|
(1 224 970)
|
(1 124 939)
|
(1 092 335)
|
(1 093 390)
|
(1 090 892)
|
|
Research & Development |
(11 440)
|
(12 220)
|
(7 632)
|
(9 987)
|
(10 077)
|
(10 252)
|
(10 815)
|
(6 594)
|
(6 367)
|
(6 868)
|
(5 602)
|
(5 653)
|
(12 158)
|
(12 621)
|
(11 211)
|
(12 640)
|
(10 977)
|
(12 593)
|
(17 136)
|
(19 795)
|
(18 813)
|
(19 459)
|
|
Depreciation & Amortization |
(7 041)
|
(8 185)
|
(4 499)
|
(23 427)
|
(42 759)
|
(62 196)
|
(81 782)
|
(82 560)
|
(82 885)
|
(83 180)
|
(83 270)
|
(83 507)
|
(83 717)
|
(82 362)
|
(72 039)
|
(68 164)
|
(65 250)
|
(64 393)
|
(79 168)
|
(81 883)
|
(83 301)
|
(83 820)
|
|
Other Operating Expenses |
(374 213)
|
(435 297)
|
(249 407)
|
(248 473)
|
(242 944)
|
(205 631)
|
(205 381)
|
(211 138)
|
(215 371)
|
(253 249)
|
(251 301)
|
(262 644)
|
(268 862)
|
(261 528)
|
(258 828)
|
(260 889)
|
(256 460)
|
(260 948)
|
(263 530)
|
(254 028)
|
(253 853)
|
(252 300)
|
|
Operating Income |
738 072
N/A
|
1 000 285
+36%
|
588 442
-41%
|
634 572
+8%
|
685 042
+8%
|
557 708
-19%
|
567 316
+2%
|
554 869
-2%
|
549 900
-1%
|
579 201
+5%
|
601 729
+4%
|
646 248
+7%
|
518 565
-20%
|
484 292
-7%
|
480 737
-1%
|
429 838
-11%
|
493 931
+15%
|
464 252
-6%
|
539 185
+16%
|
592 503
+10%
|
623 261
+5%
|
495 009
-21%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(212 407)
|
(221 910)
|
26 312
|
(263 822)
|
(30 230)
|
(99 559)
|
(98 569)
|
168 635
|
(26 247)
|
55 296
|
20 392
|
10 372
|
9 163
|
7 380
|
(6 859)
|
(6 498)
|
3 129
|
15 998
|
23 659
|
39 089
|
39 472
|
27 033
|
|
Gain/Loss on Disposition of Assets |
(497)
|
850
|
(769)
|
(814)
|
210
|
(1 137)
|
(3 815)
|
0
|
(1 457)
|
(1 457)
|
(1 455)
|
0
|
(2 186)
|
(2 096)
|
(3 041)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(20 282)
|
(20 997)
|
(64 611)
|
(66 688)
|
(50 198)
|
(52 974)
|
3 123
|
1 230
|
1 301
|
8 137
|
(7 177)
|
(21 546)
|
(10 223)
|
(36 252)
|
(39 754)
|
(32 737)
|
(25 632)
|
1 811
|
11 371
|
910
|
(15 863)
|
(18 897)
|
|
Pre-Tax Income |
504 886
N/A
|
758 228
+50%
|
549 374
-28%
|
303 248
-45%
|
604 824
+99%
|
404 038
-33%
|
468 055
+16%
|
724 734
+55%
|
523 497
-28%
|
641 177
+22%
|
613 489
-4%
|
635 074
+4%
|
515 319
-19%
|
453 324
-12%
|
431 083
-5%
|
390 603
-9%
|
471 428
+21%
|
482 061
+2%
|
574 215
+19%
|
632 502
+10%
|
646 870
+2%
|
503 145
-22%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(169 804)
|
(247 804)
|
(150 670)
|
(135 627)
|
(169 998)
|
(134 616)
|
(156 373)
|
(178 196)
|
(156 512)
|
(145 936)
|
(138 402)
|
(169 313)
|
(164 683)
|
(102 701)
|
(117 435)
|
(74 094)
|
(88 545)
|
(145 542)
|
(139 683)
|
(161 144)
|
(142 098)
|
(111 634)
|
|
Income from Continuing Operations |
335 082
|
510 424
|
398 704
|
167 621
|
434 826
|
269 422
|
311 682
|
546 538
|
366 985
|
495 241
|
475 087
|
465 761
|
350 636
|
350 623
|
313 648
|
316 509
|
382 883
|
336 519
|
434 532
|
471 358
|
504 772
|
391 511
|
|
Income to Minority Interest |
83
|
82
|
(84)
|
51
|
(117)
|
(211)
|
(234)
|
(393)
|
(306)
|
(316)
|
(327)
|
(283)
|
(284)
|
(266)
|
(189)
|
(175)
|
(70)
|
14
|
42
|
23
|
18
|
19
|
|
Net Income (Common) |
335 165
N/A
|
510 506
+52%
|
398 620
-22%
|
167 672
-58%
|
434 709
+159%
|
269 211
-38%
|
311 448
+16%
|
546 145
+75%
|
366 679
-33%
|
494 925
+35%
|
474 760
-4%
|
465 478
-2%
|
350 352
-25%
|
350 357
+0%
|
313 459
-11%
|
316 334
+1%
|
382 813
+21%
|
336 533
-12%
|
434 574
+29%
|
471 381
+8%
|
504 790
+7%
|
391 530
-22%
|
|
EPS (Diluted) |
100.79
N/A
|
153.52
+52%
|
95.9
-38%
|
40.33
-58%
|
104.63
+159%
|
64.94
-38%
|
75.05
+16%
|
131.64
+75%
|
88.44
-33%
|
119.7
+35%
|
114.58
-4%
|
112.34
-2%
|
84.55
-25%
|
84.55
N/A
|
75.65
-11%
|
76.1
+1%
|
92.68
+22%
|
81.22
-12%
|
104.89
+29%
|
113.4
+8%
|
121.44
+7%
|
94.19
-22%
|