Uni-charm Indonesia PT
IDX:UCID
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
715
1 030
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Uni-charm Indonesia PT
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Cash Taxes Paid |
(142 068)
|
(168 007)
|
(308 650)
|
(312 313)
|
(320 669)
|
(306 419)
|
(142 379)
|
83 594
|
67 364
|
49 168
|
88 296
|
(142 029)
|
(226 263)
|
(251 529)
|
(160 279)
|
(310 628)
|
(174 042)
|
(145 828)
|
(170 582)
|
25 035
|
(132 898)
|
(136 991)
|
|
Cash Interest Paid |
(50 849)
|
(57 324)
|
(44 578)
|
(49 381)
|
(47 000)
|
(50 017)
|
(48 269)
|
(45 580)
|
(36 464)
|
(34 146)
|
(29 831)
|
(28 550)
|
(26 449)
|
(25 094)
|
(23 570)
|
(24 336)
|
(21 786)
|
(22 637)
|
(21 537)
|
(19 579)
|
(21 188)
|
(19 083)
|
|
Change in Working Capital |
(356 263)
|
(446 722)
|
(363 412)
|
(399 084)
|
(384 732)
|
(387 483)
|
(394 397)
|
(387 127)
|
(396 641)
|
(405 590)
|
(404 523)
|
(417 767)
|
(438 044)
|
(432 906)
|
(461 667)
|
(475 243)
|
(423 655)
|
(476 821)
|
(442 406)
|
(491 452)
|
(544 880)
|
(533 911)
|
|
Cash from Operating Activities |
339 757
N/A
|
311 927
-8%
|
111 262
-64%
|
352 618
+217%
|
179 809
-49%
|
513 831
+186%
|
1 340 637
+161%
|
1 278 184
-5%
|
1 354 738
+6%
|
1 399 964
+3%
|
795 423
-43%
|
806 207
+1%
|
508 215
-37%
|
222 300
-56%
|
273 361
+23%
|
21 396
-92%
|
478 330
+2 136%
|
638 393
+33%
|
920 206
+44%
|
1 139 602
+24%
|
956 113
-16%
|
934 524
-2%
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
(164 645)
|
(164 678)
|
(49 697)
|
(36 510)
|
(40 076)
|
(56 613)
|
(296 062)
|
(334 239)
|
(411 021)
|
(444 041)
|
(233 834)
|
(269 607)
|
(192 015)
|
(169 122)
|
(167 374)
|
(115 651)
|
(103 079)
|
(230 692)
|
(275 111)
|
(289 428)
|
(413 107)
|
(270 950)
|
|
Other Items |
128
|
53 304
|
51 873
|
(348 172)
|
(347 962)
|
(187)
|
263
|
400 263
|
400 053
|
(898)
|
0
|
0
|
119
|
209
|
246
|
333
|
214
|
306
|
433
|
389
|
463
|
329
|
|
Cash from Investing Activities |
(164 517)
N/A
|
(111 374)
+32%
|
2 176
N/A
|
(384 682)
N/A
|
(388 038)
-1%
|
(56 800)
+85%
|
(295 799)
-421%
|
66 024
N/A
|
(10 968)
N/A
|
(444 939)
-3 957%
|
(233 834)
+47%
|
(269 607)
-15%
|
(191 896)
+29%
|
(168 913)
+12%
|
(167 128)
+1%
|
(115 318)
+31%
|
(102 865)
+11%
|
(230 386)
-124%
|
(274 678)
-19%
|
(289 039)
-5%
|
(412 644)
-43%
|
(270 621)
+34%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
1 246 971
|
0
|
1 237 432
|
1 226 974
|
(19 997)
|
0
|
(10 458)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(198 029)
|
(309 509)
|
(420 036)
|
(782 809)
|
(897 788)
|
(893 762)
|
(1 504 564)
|
(1 382 703)
|
(1 280 058)
|
(1 203 738)
|
(428 697)
|
(212 737)
|
(214 101)
|
(215 117)
|
(139 416)
|
(135 374)
|
(117 811)
|
(111 551)
|
(98 704)
|
(99 922)
|
(113 646)
|
(103 936)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(79 744)
|
(79 744)
|
0
|
0
|
(62 336)
|
(62 336)
|
0
|
0
|
(95 017)
|
(95 017)
|
0
|
(157 747)
|
(62 730)
|
(62 730)
|
0
|
(86 907)
|
(86 907)
|
|
Other |
0
|
0
|
(93 115)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(198 029)
N/A
|
(309 509)
-56%
|
733 820
N/A
|
371 047
-49%
|
246 529
-34%
|
160 353
-35%
|
(1 604 305)
N/A
|
(1 482 444)
+8%
|
(1 370 260)
+8%
|
(1 266 074)
+8%
|
(491 033)
+61%
|
(275 073)
+44%
|
(276 437)
0%
|
(310 134)
-12%
|
(234 433)
+24%
|
(230 391)
+2%
|
(275 558)
-20%
|
(174 281)
+37%
|
(161 434)
+7%
|
(162 652)
-1%
|
(200 553)
-23%
|
(190 843)
+5%
|
|
Change in Cash | |||||||||||||||||||||||
Effect of Foreign Exchange Rates |
2 993
|
2 826
|
(692)
|
19 925
|
1 350
|
6 757
|
1 007
|
(15 451)
|
2 400
|
(4 694)
|
507
|
(1 547)
|
792
|
3 481
|
1 104
|
(1 257)
|
(4 661)
|
(3 875)
|
(3 276)
|
(980)
|
1 921
|
(6 009)
|
|
Net Change in Cash |
(19 796)
N/A
|
(106 130)
-436%
|
846 566
N/A
|
358 908
-58%
|
39 650
-89%
|
624 141
+1 474%
|
(558 460)
N/A
|
(153 687)
+72%
|
(24 090)
+84%
|
(315 743)
-1 211%
|
71 063
N/A
|
259 980
+266%
|
40 674
-84%
|
(253 266)
N/A
|
(127 096)
+50%
|
(325 570)
-156%
|
95 246
N/A
|
229 851
+141%
|
480 818
+109%
|
686 931
+43%
|
344 837
-50%
|
467 051
+35%
|
|
Free Cash Flow | |||||||||||||||||||||||
Free Cash Flow |
175 112
N/A
|
147 249
-16%
|
61 565
-58%
|
316 108
+413%
|
139 733
-56%
|
457 218
+227%
|
1 044 575
+128%
|
943 945
-10%
|
943 717
0%
|
955 923
+1%
|
561 589
-41%
|
536 600
-4%
|
316 200
-41%
|
53 178
-83%
|
105 987
+99%
|
(94 255)
N/A
|
375 251
N/A
|
407 701
+9%
|
645 095
+58%
|
850 174
+32%
|
543 006
-36%
|
663 574
+22%
|