T

Tempo Scan Pacific Tbk PT
IDX:TSPC

Watchlist Manager
Tempo Scan Pacific Tbk PT
IDX:TSPC
Watchlist
Price: 2 570 IDR -0.39% Market Closed
Market Cap: 11.6T IDR
Have any thoughts about
Tempo Scan Pacific Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one TSPC stock under the Base Case scenario is 2 394.73 IDR. Compared to the current market price of 2 570 IDR, Tempo Scan Pacific Tbk PT is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSPC Intrinsic Value
2 394.73 IDR
Overvaluation 7%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tempo Scan Pacific Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TSPC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TSPC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Tempo Scan Pacific Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tempo Scan Pacific Tbk PT

Provide an overview of the primary business activities
of Tempo Scan Pacific Tbk PT.

What unique competitive advantages
does Tempo Scan Pacific Tbk PT hold over its rivals?

What risks and challenges
does Tempo Scan Pacific Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tempo Scan Pacific Tbk PT.

Provide P/S
for Tempo Scan Pacific Tbk PT.

Provide P/E
for Tempo Scan Pacific Tbk PT.

Provide P/OCF
for Tempo Scan Pacific Tbk PT.

Provide P/FCFE
for Tempo Scan Pacific Tbk PT.

Provide P/B
for Tempo Scan Pacific Tbk PT.

Provide EV/S
for Tempo Scan Pacific Tbk PT.

Provide EV/GP
for Tempo Scan Pacific Tbk PT.

Provide EV/EBITDA
for Tempo Scan Pacific Tbk PT.

Provide EV/EBIT
for Tempo Scan Pacific Tbk PT.

Provide EV/OCF
for Tempo Scan Pacific Tbk PT.

Provide EV/FCFF
for Tempo Scan Pacific Tbk PT.

Provide EV/IC
for Tempo Scan Pacific Tbk PT.

Show me price targets
for Tempo Scan Pacific Tbk PT made by professional analysts.

What are the Revenue projections
for Tempo Scan Pacific Tbk PT?

How accurate were the past Revenue estimates
for Tempo Scan Pacific Tbk PT?

What are the Net Income projections
for Tempo Scan Pacific Tbk PT?

How accurate were the past Net Income estimates
for Tempo Scan Pacific Tbk PT?

What are the EPS projections
for Tempo Scan Pacific Tbk PT?

How accurate were the past EPS estimates
for Tempo Scan Pacific Tbk PT?

What are the EBIT projections
for Tempo Scan Pacific Tbk PT?

How accurate were the past EBIT estimates
for Tempo Scan Pacific Tbk PT?

Compare the revenue forecasts
for Tempo Scan Pacific Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tempo Scan Pacific Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tempo Scan Pacific Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tempo Scan Pacific Tbk PT compared to its peers.

Compare the P/E ratios
of Tempo Scan Pacific Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Tempo Scan Pacific Tbk PT with its peers.

Analyze the financial leverage
of Tempo Scan Pacific Tbk PT compared to its main competitors.

Show all profitability ratios
for Tempo Scan Pacific Tbk PT.

Provide ROE
for Tempo Scan Pacific Tbk PT.

Provide ROA
for Tempo Scan Pacific Tbk PT.

Provide ROIC
for Tempo Scan Pacific Tbk PT.

Provide ROCE
for Tempo Scan Pacific Tbk PT.

Provide Gross Margin
for Tempo Scan Pacific Tbk PT.

Provide Operating Margin
for Tempo Scan Pacific Tbk PT.

Provide Net Margin
for Tempo Scan Pacific Tbk PT.

Provide FCF Margin
for Tempo Scan Pacific Tbk PT.

Show all solvency ratios
for Tempo Scan Pacific Tbk PT.

Provide D/E Ratio
for Tempo Scan Pacific Tbk PT.

Provide D/A Ratio
for Tempo Scan Pacific Tbk PT.

Provide Interest Coverage Ratio
for Tempo Scan Pacific Tbk PT.

Provide Altman Z-Score Ratio
for Tempo Scan Pacific Tbk PT.

Provide Quick Ratio
for Tempo Scan Pacific Tbk PT.

Provide Current Ratio
for Tempo Scan Pacific Tbk PT.

Provide Cash Ratio
for Tempo Scan Pacific Tbk PT.

What is the historical Revenue growth
over the last 5 years for Tempo Scan Pacific Tbk PT?

What is the historical Net Income growth
over the last 5 years for Tempo Scan Pacific Tbk PT?

What is the current Free Cash Flow
of Tempo Scan Pacific Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tempo Scan Pacific Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tempo Scan Pacific Tbk PT

Current Assets 8.4T
Cash & Short-Term Investments 4.1T
Receivables 1.7T
Other Current Assets 2.6T
Non-Current Assets 3.8T
Long-Term Investments 45.5B
PP&E 3.3T
Other Non-Current Assets 454.4B
Current Liabilities 2.8T
Accounts Payable 1.2T
Accrued Liabilities 146B
Short-Term Debt 873.2B
Other Current Liabilities 537.1B
Non-Current Liabilities 951B
Long-Term Debt 68.8B
Other Non-Current Liabilities 882.1B
Efficiency

Earnings Waterfall
Tempo Scan Pacific Tbk PT

Revenue
13.5T IDR
Cost of Revenue
-8.3T IDR
Gross Profit
5.2T IDR
Operating Expenses
-3.5T IDR
Operating Income
1.7T IDR
Other Expenses
-411.7B IDR
Net Income
1.3T IDR

Free Cash Flow Analysis
Tempo Scan Pacific Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TSPC Profitability Score
Profitability Due Diligence

Tempo Scan Pacific Tbk PT's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive ROIC
Positive 3-Year Average ROIC
56/100
Profitability
Score

Tempo Scan Pacific Tbk PT's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TSPC Solvency Score
Solvency Due Diligence

Tempo Scan Pacific Tbk PT's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Tempo Scan Pacific Tbk PT's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSPC Price Targets Summary
Tempo Scan Pacific Tbk PT

There are no price targets for TSPC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TSPC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TSPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tempo Scan Pacific Tbk PT

Country

Indonesia

Industry

Pharmaceuticals

Market Cap

11.6T IDR

Dividend Yield

2.92%

Description

PT Tempo Scan Pacific Tbk engages in the pharmaceutical business. The company is headquartered in Jakarta, Dki Jakarta and currently employs 4,725 full-time employees. The firm has three core business divisions: pharmaceutical division, consumer products and cosmetics division and distribution division. Its pharmaceutical division manufactures and markets various over-the-counter (OTC) and ethical drugs as well as supplements. Its manufacturing plants are located in Bekasi, Indonesia. Its consumer products and cosmetics division manufactures and markets various consumer products, such as soap, household products and cosmetics. Its manufacturing plants are located in Pulogadung, Bekasi and Surabaya, Indonesia. Its distribution division distributes its products and third-party products. Its subsidiaries include PT Supra Ferbindo, PT Tempo Rx Farma, PT Tempo Nagadi, PT Rudy Soetadi, PT Perusahaan Dagang Tempo and PT Supra Usadhatama.

Contact

DKI JAKARTA
Jakarta
Gedung Tempo Scan Tower Jl. H.R. Rasuna Said Kav. 3-4
+622921888854.0
www.temposcangroup.com

IPO

1994-06-17

Employees

4 725

Officers

President Director and MD of Sales & Operation - Distribution Division
Mr. I Made Dharma Wijaya
Corporate Finance & Treasury Director
Kartika Chandra Sutantio
Group General Counsel Director, Corporate Secretary & Director
Ms. - Shania
Research & Development Director and Director
Ms. Linda Lukitasari
Managing Director of International Business and License Cosmetics
Nina Muthmainnah
Managing Director of Prescription Medicine Group
F. Cisca Dwijani
Show More
Head of Internal Audit
Mr. Swasta Kusnadi
Head of Internal Audit of Distribution Division
Mr. Galang Putra Ariyanto
Show Less

See Also

Discover More
What is the Intrinsic Value of one TSPC stock?

The intrinsic value of one TSPC stock under the Base Case scenario is 2 394.73 IDR.

Is TSPC stock undervalued or overvalued?

Compared to the current market price of 2 570 IDR, Tempo Scan Pacific Tbk PT is Overvalued by 7%.

Back to Top