T

Tempo Scan Pacific Tbk PT
IDX:TSPC

Watchlist Manager
Tempo Scan Pacific Tbk PT
IDX:TSPC
Watchlist
Price: 2 450 IDR 0.82%
Market Cap: 11T IDR
Have any thoughts about
Tempo Scan Pacific Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Tempo Scan Pacific Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(447 013)
(427 738)
(421 567)
(401 094)
(413 649)
(457 486)
(456 630)
(500 311)
(492 424)
(466 394)
(484 038)
(490 835)
(517 017)
(538 604)
(542 058)
(525 907)
(531 017)
(526 447)
(548 003)
(579 372)
(578 572)
(608 008)
(596 846)
(577 904)
(536 797)
(521 053)
(522 491)
(602 308)
(635 316)
(658 490)
(679 534)
(624 397)
(633 785)
(648 564)
(679 309)
(747 838)
(764 902)
(894 183)
(911 184)
(1 011 625)
(1 080 600)
Cash Interest Paid
(10 537)
(9 758)
(6 477)
(6 757)
(6 554)
(5 701)
(6 919)
(5 972)
(5 937)
(7 585)
(9 684)
(14 568)
(20 147)
(23 560)
(23 702)
(23 264)
(23 801)
(28 197)
(34 806)
(41 612)
(46 861)
(47 916)
(50 447)
(50 440)
(48 617)
(48 341)
(46 641)
(45 993)
(46 601)
(47 507)
(49 026)
(51 678)
(57 520)
(61 723)
(73 197)
(71 525)
(76 864)
(74 609)
(77 902)
(74 742)
(67 965)
Change in Working Capital
89 580
88 620
83 816
82 686
76 929
73 004
87 207
100 939
100 948
97 726
100 576
83 910
96 687
103 999
84 367
90 701
82 330
(987 552)
(1 199 787)
(1 452 742)
(1 736 487)
(897 261)
(911 577)
(794 359)
(777 706)
(774 047)
(777 682)
(948 485)
(963 772)
(968 364)
(953 184)
(945 801)
(928 042)
(927 520)
(927 558)
(921 269)
(923 983)
(941 661)
(988 942)
(930 280)
(884 066)
Cash from Operating Activities
386 160
N/A
512 956
+33%
706 679
+38%
697 815
-1%
590 071
-15%
778 362
+32%
523 417
-33%
370 625
-29%
541 774
+46%
491 655
-9%
553 431
+13%
703 987
+27%
616 579
-12%
562 484
-9%
515 676
-8%
501 850
-3%
356 884
-29%
389 088
+9%
441 738
+14%
408 175
-8%
619 486
+52%
889 775
+44%
979 217
+10%
1 041 704
+6%
1 179 750
+13%
982 699
-17%
1 020 773
+4%
762 923
-25%
912 298
+20%
689 653
-24%
696 162
+1%
758 437
+9%
515 620
-32%
485 838
-6%
382 383
-21%
577 461
+51%
895 761
+55%
1 199 459
+34%
1 514 891
+26%
1 627 319
+7%
1 541 719
-5%
Investing Cash Flow
Capital Expenditures
(528 918)
(403 562)
(311 651)
(289 594)
(303 626)
(262 333)
(261 300)
(255 834)
(211 500)
(388 265)
(411 696)
(451 400)
(481 089)
(389 056)
(437 878)
(413 652)
(473 896)
(466 219)
(413 730)
(401 978)
(333 477)
(328 688)
(371 438)
(396 917)
(408 629)
(447 837)
(494 107)
(459 852)
(442 643)
(385 870)
(366 641)
(548 122)
(590 946)
(592 167)
(509 230)
(329 908)
(329 783)
(326 651)
(392 055)
(404 604)
(379 433)
Other Items
9 862
11 288
10 170
18 779
20 061
(3 992)
(5 886)
(13 704)
(10 964)
1 213
173
(4 510)
35 600
112 494
117 945
120 975
97 639
30 941
29 446
10 053
(13 952)
(36 687)
(37 815)
(19 428)
(14 192)
59 275
61 866
31 258
45 190
13 242
(30 806)
8 275
434
724 721
1 310 380
1 310 337
1 329 485
553 788
11 044
6 057
(30 696)
Cash from Investing Activities
(519 055)
N/A
(392 274)
+24%
(301 481)
+23%
(270 815)
+10%
(283 565)
-5%
(266 325)
+6%
(267 187)
0%
(269 538)
-1%
(222 464)
+17%
(387 052)
-74%
(411 522)
-6%
(455 910)
-11%
(445 490)
+2%
(276 562)
+38%
(319 933)
-16%
(292 677)
+9%
(376 256)
-29%
(435 279)
-16%
(384 285)
+12%
(391 924)
-2%
(347 428)
+11%
(365 375)
-5%
(409 253)
-12%
(416 344)
-2%
(422 820)
-2%
(388 562)
+8%
(432 241)
-11%
(428 594)
+1%
(397 454)
+7%
(372 627)
+6%
(397 448)
-7%
(539 847)
-36%
(590 512)
-9%
132 554
N/A
801 150
+504%
980 429
+22%
999 701
+2%
227 138
-77%
(381 011)
N/A
(398 546)
-5%
(410 128)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
105 262
0
0
105 262
0
0
0
0
0
0
0
0
0
0
11 436
11 505
11 505
0
70
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(47 497)
(97 683)
(62 906)
(44 764)
(14 385)
(5 452)
(5 241)
1 505
33 419
74 840
227 573
241 858
240 007
100 982
(40 372)
49 629
44 292
144 995
231 009
226 076
150 126
68 748
(19 407)
(75 780)
(58 824)
52 449
56 641
199 885
153 932
61 304
176 374
272 321
369 684
444 671
38 579
(156 193)
(395 385)
(427 037)
(242 792)
(473 475)
(186 607)
Cash Paid for Dividends
(261 013)
(261 013)
0
(265 371)
(223 672)
(223 672)
0
0
(176 073)
(176 073)
0
0
(177 093)
(177 093)
0
0
0
(143 260)
0
(287 658)
(287 661)
(144 401)
0
(3)
(137 150)
(183 469)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(348 340)
Other
(87 551)
(84 785)
(81 812)
(85 132)
(69 649)
(69 442)
(66 221)
(62 123)
(47 367)
(31 269)
(35 677)
(38 079)
(32 823)
(40 770)
(41 362)
(39 687)
(63 450)
(61 562)
(60 563)
(97 248)
(30 350)
(74 593)
(75 445)
(55 994)
(140 861)
(80 992)
(79 133)
(82 232)
(263 592)
(390 152)
(389 973)
(483 450)
(355 866)
(385 809)
0
(466 044)
(600 905)
(721 080)
0
0
0
Cash from Financing Activities
(396 061)
N/A
(443 481)
-12%
(405 730)
+9%
(395 267)
+3%
(307 705)
+22%
(298 566)
+3%
(295 135)
+1%
(279 932)
+5%
(190 021)
+32%
(132 502)
+30%
15 823
N/A
27 705
+75%
30 090
+9%
(11 619)
N/A
(153 564)
-1 222%
(61 888)
+60%
(23 615)
+62%
(59 827)
-153%
27 185
N/A
(158 830)
N/A
(58 165)
+63%
(150 246)
-158%
(239 252)
-59%
(131 777)
+45%
(336 835)
-156%
(212 013)
+37%
(205 962)
+3%
(54 382)
+74%
(144 474)
-166%
(317 343)
-120%
(202 094)
+36%
(211 059)
-4%
13 818
N/A
58 862
+326%
(347 230)
N/A
(622 237)
-79%
(996 290)
-60%
(1 148 117)
-15%
(963 872)
+16%
(1 000 407)
-4%
(782 940)
+22%
Change in Cash
Effect of Foreign Exchange Rates
27 393
2 391
39 866
59 601
119 427
62 183
8 449
(9 369)
(70 875)
(21 858)
5 407
13 597
20 918
12 702
19 857
44 276
64 158
35 919
16 166
(13 994)
(34 969)
(23 116)
105 866
12 938
40 205
9 591
(82 689)
10 889
(30 481)
42 020
20 054
59 519
100 690
119 094
4 196
(43 916)
(4 960)
(68 214)
97 573
184 588
(43 037)
Net Change in Cash
(501 563)
N/A
(320 408)
+36%
39 334
N/A
91 334
+132%
118 228
+29%
275 655
+133%
(30 456)
N/A
(188 214)
-518%
58 414
N/A
(49 757)
N/A
163 139
N/A
289 379
+77%
222 097
-23%
287 005
+29%
62 036
-78%
191 561
+209%
21 170
-89%
(70 098)
N/A
100 804
N/A
(156 573)
N/A
178 924
N/A
351 038
+96%
436 578
+24%
506 521
+16%
460 299
-9%
391 715
-15%
299 882
-23%
290 836
-3%
339 889
+17%
41 703
-88%
116 674
+180%
67 050
-43%
39 617
-41%
796 349
+1 910%
840 499
+6%
891 737
+6%
894 212
+0%
210 266
-76%
267 580
+27%
412 954
+54%
305 615
-26%
Free Cash Flow
Free Cash Flow
(142 758)
N/A
109 394
N/A
395 028
+261%
408 221
+3%
286 445
-30%
516 029
+80%
262 117
-49%
114 791
-56%
330 274
+188%
103 390
-69%
141 735
+37%
252 587
+78%
135 490
-46%
173 428
+28%
77 798
-55%
88 198
+13%
(117 012)
N/A
(77 131)
+34%
28 007
N/A
6 198
-78%
286 009
+4 515%
561 088
+96%
607 779
+8%
644 788
+6%
771 121
+20%
534 862
-31%
526 666
-2%
303 071
-42%
469 654
+55%
303 783
-35%
329 520
+8%
210 316
-36%
(75 326)
N/A
(106 328)
-41%
(126 846)
-19%
247 553
N/A
565 977
+129%
872 808
+54%
1 122 836
+29%
1 222 716
+9%
1 162 287
-5%

See Also

Discover More