Trada Alam Minera Tbk PT
IDX:TRAM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50
50
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Trada Alam Minera Tbk PT
Revenue
|
4.4T
IDR
|
Cost of Revenue
|
-3.8T
IDR
|
Gross Profit
|
510.2B
IDR
|
Operating Expenses
|
-322.1B
IDR
|
Operating Income
|
188.1B
IDR
|
Other Expenses
|
-3.1T
IDR
|
Net Income
|
-2.9T
IDR
|
Income Statement
Trada Alam Minera Tbk PT
Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
334 273
N/A
|
334 073
0%
|
353 216
+6%
|
386 738
+9%
|
405 932
+5%
|
454 241
+12%
|
482 763
+6%
|
505 304
+5%
|
554 225
+10%
|
560 187
+1%
|
589 968
+5%
|
573 430
-3%
|
508 988
-11%
|
504 726
-1%
|
490 504
-3%
|
545 737
+11%
|
659 186
+21%
|
688 484
+4%
|
714 944
+4%
|
748 311
+5%
|
869 640
+16%
|
638 986
-27%
|
576 249
-10%
|
488 332
-15%
|
530 188
+9%
|
444 968
-16%
|
425 274
-4%
|
420 679
-1%
|
422 845
+1%
|
331 538
-22%
|
305 511
-8%
|
267 223
-13%
|
517 233
+94%
|
917 263
+77%
|
1 664 877
+82%
|
2 736 195
+64%
|
3 482 707
+27%
|
3 978 418
+14%
|
4 307 652
+8%
|
4 279 177
-1%
|
4 352 830
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(189 293)
|
(193 154)
|
(197 135)
|
(209 971)
|
(199 966)
|
(231 247)
|
(258 400)
|
(289 952)
|
(302 459)
|
(296 435)
|
(306 182)
|
(306 857)
|
(405 563)
|
(404 987)
|
(396 013)
|
(452 591)
|
(500 930)
|
(556 173)
|
(605 108)
|
(605 643)
|
(721 796)
|
(573 694)
|
(583 981)
|
(544 308)
|
(495 728)
|
(401 270)
|
(320 740)
|
(320 400)
|
(337 704)
|
(266 515)
|
(247 191)
|
(188 257)
|
(431 723)
|
(803 427)
|
(1 448 219)
|
(2 290 787)
|
(2 906 742)
|
(3 234 734)
|
(3 536 041)
|
(3 717 819)
|
(3 842 618)
|
|
Gross Profit |
144 981
N/A
|
140 918
-3%
|
156 080
+11%
|
176 768
+13%
|
205 966
+17%
|
222 995
+8%
|
224 364
+1%
|
215 352
-4%
|
251 766
+17%
|
263 752
+5%
|
283 786
+8%
|
266 573
-6%
|
103 425
-61%
|
99 738
-4%
|
94 490
-5%
|
93 145
-1%
|
158 256
+70%
|
132 311
-16%
|
109 837
-17%
|
142 669
+30%
|
147 844
+4%
|
65 293
-56%
|
(7 732)
N/A
|
(55 976)
-624%
|
34 460
N/A
|
43 697
+27%
|
104 533
+139%
|
100 278
-4%
|
85 141
-15%
|
65 023
-24%
|
58 320
-10%
|
78 965
+35%
|
85 509
+8%
|
113 835
+33%
|
216 657
+90%
|
445 407
+106%
|
575 964
+29%
|
743 684
+29%
|
771 611
+4%
|
561 358
-27%
|
510 212
-9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(37 106)
|
(38 986)
|
(36 505)
|
(45 967)
|
(46 345)
|
(46 600)
|
(55 797)
|
(57 206)
|
(57 495)
|
(48 013)
|
(43 795)
|
(67 784)
|
(79 948)
|
(370 863)
|
(353 080)
|
(333 064)
|
(40 791)
|
6 213
|
15 975
|
694
|
(87 115)
|
(50 929)
|
(39 992)
|
3 523
|
(187 777)
|
(200 030)
|
(186 673)
|
(339 747)
|
(136 684)
|
(144 259)
|
(161 666)
|
(46 366)
|
38 922
|
34 287
|
(13 916)
|
(59 217)
|
(142 166)
|
(295 481)
|
(298 712)
|
(328 961)
|
(322 075)
|
|
Selling, General & Administrative |
(37 106)
|
(38 985)
|
(36 504)
|
(45 967)
|
(46 345)
|
(46 600)
|
(55 797)
|
(57 206)
|
(57 494)
|
(3 260)
|
2 615
|
2 164
|
(32 622)
|
7 905
|
3 556
|
20 249
|
(37 286)
|
(38 227)
|
(32 504)
|
(43 061)
|
(108 332)
|
(89 651)
|
(85 694)
|
(78 834)
|
(102 450)
|
(87 620)
|
(87 393)
|
(85 899)
|
(30 677)
|
(26 273)
|
(24 662)
|
(32 838)
|
(47 861)
|
(74 313)
|
(102 195)
|
(128 460)
|
(159 286)
|
(150 048)
|
(157 250)
|
(164 183)
|
(196 060)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
0
|
0
|
(256)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(247)
|
0
|
(452)
|
(1 865)
|
(418)
|
(4 669)
|
(281)
|
(917)
|
(555)
|
3 484
|
(911)
|
(902)
|
(643)
|
(543)
|
(447)
|
(527)
|
(453)
|
(435)
|
(396)
|
(481)
|
(385)
|
(378)
|
(395)
|
(4 030)
|
(21 777)
|
(40 835)
|
(54 915)
|
(70 590)
|
(80 763)
|
(78 439)
|
(72 781)
|
(46 768)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44 366)
|
(46 410)
|
(69 496)
|
(45 204)
|
(378 350)
|
(351 967)
|
(353 032)
|
(2 587)
|
44 995
|
44 995
|
44 666
|
22 119
|
39 367
|
46 247
|
82 806
|
(84 800)
|
(111 957)
|
(98 846)
|
(253 454)
|
(105 526)
|
(117 601)
|
(136 626)
|
(13 133)
|
90 813
|
130 377
|
129 115
|
124 159
|
87 710
|
(64 669)
|
(63 023)
|
(91 997)
|
(79 247)
|
|
Operating Income |
107 875
N/A
|
101 933
-6%
|
119 576
+17%
|
130 801
+9%
|
159 621
+22%
|
176 394
+11%
|
168 566
-4%
|
158 145
-6%
|
194 271
+23%
|
215 738
+11%
|
239 990
+11%
|
198 788
-17%
|
23 477
-88%
|
(271 125)
N/A
|
(258 590)
+5%
|
(239 918)
+7%
|
117 465
N/A
|
138 524
+18%
|
125 812
-9%
|
143 363
+14%
|
60 729
-58%
|
14 365
-76%
|
(47 723)
N/A
|
(52 452)
-10%
|
(153 317)
-192%
|
(156 333)
-2%
|
(82 140)
+47%
|
(239 469)
-192%
|
(51 542)
+78%
|
(79 235)
-54%
|
(103 345)
-30%
|
32 601
N/A
|
124 431
+282%
|
148 122
+19%
|
202 741
+37%
|
386 190
+90%
|
433 798
+12%
|
448 204
+3%
|
472 899
+6%
|
232 398
-51%
|
188 137
-19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
37 036
|
56 062
|
31 635
|
25 749
|
(14 648)
|
(6 150)
|
(5 436)
|
(33 560)
|
(58 176)
|
(73 589)
|
(119 264)
|
(84 471)
|
(72 503)
|
(176 204)
|
(95 876)
|
(46 155)
|
(64 705)
|
(61 048)
|
(115 002)
|
(157 530)
|
(172 732)
|
(121 834)
|
(157 621)
|
(181 705)
|
(126 122)
|
(100 796)
|
(109 684)
|
(122 600)
|
(174 034)
|
(160 023)
|
(136 079)
|
(87 510)
|
(28 001)
|
(69 321)
|
(106 875)
|
(184 448)
|
(128 162)
|
(86 073)
|
(76 965)
|
(35 724)
|
(305 155)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(422)
|
0
|
(227 564)
|
0
|
0
|
0
|
234
|
0
|
4 142
|
4 142
|
(363 853)
|
(307 560)
|
(1 064 936)
|
(1 064 936)
|
(911 675)
|
(761 789)
|
(8 555)
|
(8 555)
|
(76 912)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 690 436)
|
|
Gain/Loss on Disposition of Assets |
2 620
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
17 890
|
0
|
0
|
39
|
0
|
(3 431)
|
295
|
(301)
|
0
|
3 519
|
(207)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108 686)
|
(109 104)
|
(106 047)
|
(106 223)
|
(9 792)
|
(7 720)
|
(10 342)
|
(12 915)
|
(696)
|
(5 044)
|
|
Total Other Income |
(12 834)
|
(10 200)
|
(12 591)
|
(12 464)
|
(2 026)
|
(1 828)
|
(1 862)
|
(1 941)
|
(146)
|
(2 911)
|
(2 477)
|
(18)
|
0
|
5 852
|
1 574
|
(182)
|
0
|
(2 896)
|
942
|
596
|
0
|
4
|
6
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(729)
|
(730)
|
(3 508)
|
(3 681)
|
(6 321)
|
(5 224)
|
(3 406)
|
(3 503)
|
(1 499)
|
(3 649)
|
(3 725)
|
(3 947)
|
|
Pre-Tax Income |
134 696
N/A
|
147 795
+10%
|
138 620
-6%
|
144 086
+4%
|
143 116
-1%
|
168 416
+18%
|
161 268
-4%
|
122 644
-24%
|
153 839
+25%
|
139 238
-9%
|
117 827
-15%
|
114 338
-3%
|
(276 590)
N/A
|
(444 908)
-61%
|
(352 597)
+21%
|
(286 556)
+19%
|
52 994
N/A
|
78 098
+47%
|
15 687
-80%
|
(9 429)
N/A
|
(475 856)
-4 947%
|
(415 026)
+13%
|
(1 270 274)
-206%
|
(1 299 094)
-2%
|
(1 191 115)
+8%
|
(1 018 917)
+14%
|
(200 378)
+80%
|
(370 623)
-85%
|
(302 489)
+18%
|
(239 987)
+21%
|
(240 154)
0%
|
(167 103)
+30%
|
(16 355)
+90%
|
(33 567)
-105%
|
(15 581)
+54%
|
188 543
N/A
|
294 414
+56%
|
350 289
+19%
|
379 370
+8%
|
192 253
-49%
|
(2 816 445)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 461)
|
(10 936)
|
(12 205)
|
(9 900)
|
(442)
|
(1 126)
|
(1 155)
|
(1 067)
|
(8 938)
|
(8 777)
|
(8 948)
|
(9 034)
|
(10 433)
|
(13 588)
|
(11 820)
|
(12 228)
|
(12 660)
|
(10 688)
|
(12 991)
|
(13 447)
|
(14 623)
|
(12 037)
|
(11 400)
|
(10 444)
|
(8 423)
|
(7 085)
|
(6 892)
|
(6 465)
|
(8 713)
|
(6 216)
|
(6 338)
|
(1 191)
|
27 329
|
36 381
|
45 999
|
(9 077)
|
(66 265)
|
(92 907)
|
(143 254)
|
(92 692)
|
(49 774)
|
|
Income from Continuing Operations |
122 235
|
136 859
|
126 416
|
134 187
|
142 675
|
167 291
|
160 113
|
121 578
|
144 901
|
130 462
|
108 880
|
105 304
|
(287 023)
|
(458 496)
|
(364 417)
|
(298 783)
|
40 333
|
67 411
|
2 697
|
(22 875)
|
(490 479)
|
(427 061)
|
(1 281 673)
|
(1 309 538)
|
(1 199 538)
|
(1 026 002)
|
(207 269)
|
(377 087)
|
(311 202)
|
(246 203)
|
(246 493)
|
(168 295)
|
10 974
|
2 812
|
30 417
|
179 465
|
228 149
|
257 382
|
236 116
|
99 561
|
(2 866 218)
|
|
Income to Minority Interest |
(22 288)
|
(36 414)
|
(25 678)
|
(46 860)
|
(36 750)
|
(32 541)
|
(30 346)
|
(4 767)
|
(26 134)
|
(52 662)
|
(46 080)
|
(51 110)
|
(13 014)
|
(31 240)
|
(34 205)
|
(65 007)
|
(23 311)
|
(31 552)
|
(33 589)
|
(8 563)
|
(6 193)
|
9 325
|
109 887
|
116 537
|
112 256
|
89 791
|
(5 934)
|
8 694
|
47 917
|
41 986
|
34 988
|
12 131
|
(37 090)
|
(28 147)
|
(25 872)
|
(7 971)
|
67 223
|
57 652
|
63 016
|
72 915
|
(29 556)
|
|
Net Income (Common) |
99 948
N/A
|
100 446
+0%
|
100 739
+0%
|
87 328
-13%
|
105 925
+21%
|
134 749
+27%
|
129 765
-4%
|
116 808
-10%
|
118 767
+2%
|
77 798
-34%
|
62 799
-19%
|
54 194
-14%
|
(300 037)
N/A
|
(489 736)
-63%
|
(398 622)
+19%
|
(363 790)
+9%
|
17 022
N/A
|
35 859
+111%
|
(30 893)
N/A
|
(31 439)
-2%
|
(496 671)
-1 480%
|
(417 738)
+16%
|
(1 171 787)
-181%
|
(1 193 002)
-2%
|
(1 087 281)
+9%
|
(936 210)
+14%
|
(213 202)
+77%
|
(368 392)
-73%
|
(263 285)
+29%
|
(204 217)
+22%
|
(211 505)
-4%
|
(156 163)
+26%
|
(33 150)
+79%
|
(32 368)
+2%
|
(2 488)
+92%
|
164 460
N/A
|
295 372
+80%
|
315 034
+7%
|
299 132
-5%
|
172 476
-42%
|
(2 895 775)
N/A
|
|
EPS (Diluted) |
10.17
N/A
|
11.13
+9%
|
11.16
+0%
|
9.67
-13%
|
8.77
-9%
|
14.92
+70%
|
14.36
-4%
|
9.68
-33%
|
11.99
+24%
|
7.74
-35%
|
6.25
-19%
|
5.39
-14%
|
-29.87
N/A
|
-48.76
-63%
|
-39.69
+19%
|
-36.22
+9%
|
1.69
N/A
|
3.57
+111%
|
-3.07
N/A
|
-3.14
-2%
|
-49.45
-1 475%
|
-41.61
+16%
|
-116.69
-180%
|
-118.8
-2%
|
-108.27
+9%
|
-93.22
+14%
|
-21.23
+77%
|
-36.68
-73%
|
-26.24
+28%
|
-20.33
+23%
|
-21.06
-4%
|
-15.56
+26%
|
-0.67
+96%
|
-0.65
+3%
|
-0.05
+92%
|
3.31
N/A
|
5.95
+80%
|
6.34
+7%
|
6.03
-5%
|
3.48
-42%
|
-58.33
N/A
|