Trada Alam Minera Tbk PT
IDX:TRAM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50
50
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Trada Alam Minera Tbk PT
Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(8 396)
|
(5 014)
|
(3 459)
|
(1 252)
|
(7 593)
|
(8 252)
|
(8 457)
|
(12 744)
|
(8 881)
|
(9 562)
|
(12 070)
|
(7 877)
|
(8 509)
|
(7 224)
|
(7 838)
|
(6 378)
|
(10 223)
|
(10 816)
|
(8 420)
|
(10 416)
|
(16 710)
|
(13 608)
|
(12 965)
|
(12 009)
|
(165 982)
|
(141 260)
|
(141 065)
|
(140 639)
|
(7 580)
|
(5 996)
|
(6 120)
|
(6 000)
|
(3 727)
|
(10 958)
|
(3 680)
|
(3 764)
|
(3 503)
|
2 692
|
(3 159)
|
(3 725)
|
(125 329)
|
|
Cash Interest Paid |
(24 082)
|
(22 901)
|
(21 219)
|
(22 804)
|
(22 591)
|
(23 546)
|
(31 408)
|
(37 665)
|
(51 749)
|
(55 421)
|
(66 303)
|
(67 370)
|
(65 418)
|
(79 156)
|
(81 575)
|
(102 333)
|
(114 889)
|
(110 283)
|
(108 164)
|
(100 728)
|
(135 395)
|
(110 225)
|
(119 656)
|
(131 385)
|
(11 472)
|
(4 866)
|
0
|
0
|
(114 399)
|
0
|
0
|
0
|
(84 159)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 989
|
1 989
|
0
|
390
|
390
|
390
|
0
|
283
|
0
|
0
|
0
|
(24)
|
16
|
35
|
55
|
123
|
102
|
0
|
0
|
256
|
0
|
0
|
(13 601)
|
(65 257)
|
(130 392)
|
(179 750)
|
(269 676)
|
(242 306)
|
(252 792)
|
(288 536)
|
(270 899)
|
(476 046)
|
|
Cash from Operating Activities |
54 172
N/A
|
(6 295)
N/A
|
(68 660)
-991%
|
(176 178)
-157%
|
126 784
N/A
|
151 488
+19%
|
202 886
+34%
|
98 579
-51%
|
203 398
+106%
|
202 595
0%
|
122 635
-39%
|
405 559
+231%
|
170 034
-58%
|
222 164
+31%
|
375 465
+69%
|
334 435
-11%
|
164 889
-51%
|
212 550
+29%
|
(232 686)
N/A
|
(154 173)
+34%
|
237 233
N/A
|
152 770
-36%
|
530 721
+247%
|
396 399
-25%
|
96 244
-76%
|
104 745
+9%
|
88 449
-16%
|
124 211
+40%
|
166 796
+34%
|
169 454
+2%
|
179 888
+6%
|
147 972
-18%
|
(178 550)
N/A
|
(162 993)
+9%
|
53 287
N/A
|
68 142
+28%
|
604 740
+787%
|
501 512
-17%
|
527 659
+5%
|
795 058
+51%
|
418 136
-47%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 361)
|
(169 161)
|
(169 282)
|
(170 109)
|
(622 409)
|
(771 114)
|
(909 736)
|
(948 708)
|
(554 606)
|
(528 998)
|
(447 430)
|
(415 806)
|
(499 286)
|
(289 798)
|
(265 229)
|
(357 445)
|
(184 175)
|
(199 928)
|
(112 662)
|
0
|
(404 196)
|
(279 603)
|
(332 304)
|
(332 342)
|
(19 555)
|
(14 028)
|
(41 111)
|
(51 875)
|
(71 417)
|
(59 716)
|
(36 254)
|
(25 446)
|
(40 224)
|
(79 110)
|
(198 237)
|
(276 587)
|
(120 112)
|
(153 717)
|
(45 104)
|
(24 793)
|
(247 286)
|
|
Other Items |
67 109
|
467 400
|
445 152
|
456 790
|
430 644
|
(6 919)
|
(3 861)
|
(5 332)
|
(264 665)
|
(263 791)
|
(255 953)
|
(255 653)
|
73 407
|
73 347
|
34 384
|
122 651
|
234
|
212
|
28 119
|
(60 515)
|
(17 361)
|
(14 146)
|
(14 170)
|
(14 181)
|
57 147
|
48 603
|
55 568
|
137 428
|
41 869
|
0
|
0
|
22 261
|
(2 989 656)
|
(3 125 128)
|
(3 089 329)
|
(3 107 799)
|
(448 150)
|
(305 178)
|
(347 788)
|
(398 510)
|
205 118
|
|
Cash from Investing Activities |
63 204
N/A
|
298 695
+373%
|
275 870
-8%
|
286 680
+4%
|
(191 765)
N/A
|
(778 033)
-306%
|
(913 596)
-17%
|
(954 040)
-4%
|
(819 272)
+14%
|
(792 789)
+3%
|
(703 385)
+11%
|
(671 459)
+5%
|
(425 879)
+37%
|
(216 450)
+49%
|
(230 844)
-7%
|
(234 794)
-2%
|
(183 941)
+22%
|
(199 717)
-9%
|
(84 543)
+58%
|
(70 657)
+16%
|
(421 557)
-497%
|
(293 024)
+30%
|
(345 749)
-18%
|
(346 524)
0%
|
37 592
N/A
|
34 575
-8%
|
14 457
-58%
|
85 554
+492%
|
(29 549)
N/A
|
(24 271)
+18%
|
(7 775)
+68%
|
(3 187)
+59%
|
(3 029 880)
-94 970%
|
(3 204 238)
-6%
|
(3 287 566)
-3%
|
(3 384 385)
-3%
|
(568 262)
+83%
|
(458 895)
+19%
|
(392 892)
+14%
|
(423 304)
-8%
|
(42 168)
+90%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
445
|
945
|
1 404
|
1 187
|
1 883
|
1 610
|
1 508
|
133 354
|
132 651
|
144 944
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(105 823)
|
(124 637)
|
11 296
|
194 521
|
464 113
|
637 134
|
533 608
|
466 839
|
162 932
|
387 859
|
496 194
|
315 816
|
304 622
|
8 301
|
(128 635)
|
(127 518)
|
107 109
|
(14 282)
|
254 658
|
271 421
|
(176 331)
|
(121 136)
|
(359 475)
|
(207 800)
|
(11 619)
|
10 119
|
7 620
|
(123 231)
|
(49 935)
|
(29 509)
|
(26 746)
|
(52 288)
|
(2 038 047)
|
(5 214 378)
|
(5 249 866)
|
(5 205 273)
|
(3 211 584)
|
(105 727)
|
(179 457)
|
(224 754)
|
919 348
|
|
Cash Paid for Dividends |
(17 464)
|
(17 464)
|
0
|
(39 952)
|
(39 952)
|
0
|
(82 322)
|
(42 370)
|
(42 370)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
55 305
|
55 343
|
55 349
|
53 821
|
(14 675)
|
(18 826)
|
(16 543)
|
(11 853)
|
189
|
4 558
|
(2 561)
|
2 208
|
(11 127)
|
(18 364)
|
(6 101)
|
(11 145)
|
(53 979)
|
(46 742)
|
(54 175)
|
0
|
218 671
|
0
|
175 312
|
173 313
|
(51 995)
|
(45 659)
|
(76 509)
|
(105 525)
|
(155 640)
|
(151 180)
|
(138 454)
|
(121 509)
|
8 595 703
|
8 581 889
|
8 546 057
|
8 534 698
|
(103 049)
|
(60 305)
|
(51 931)
|
(103 844)
|
(1 427 163)
|
|
Cash from Financing Activities |
(67 283)
N/A
|
(85 559)
-27%
|
68 049
N/A
|
209 577
+208%
|
411 368
+96%
|
579 965
+41%
|
436 250
-25%
|
545 968
+25%
|
253 402
-54%
|
496 446
+96%
|
629 994
+27%
|
322 334
-49%
|
293 494
-9%
|
(19 730)
N/A
|
(134 737)
-583%
|
(138 664)
-3%
|
53 130
N/A
|
(61 024)
N/A
|
200 483
N/A
|
217 261
+8%
|
42 340
-81%
|
57 786
+36%
|
(184 163)
N/A
|
(34 488)
+81%
|
(63 614)
-84%
|
(35 539)
+44%
|
(68 889)
-94%
|
(228 755)
-232%
|
(205 574)
+10%
|
(180 690)
+12%
|
(165 200)
+9%
|
(173 798)
-5%
|
6 557 656
N/A
|
3 367 511
-49%
|
3 296 191
-2%
|
3 329 426
+1%
|
(3 314 633)
N/A
|
(166 032)
+95%
|
(231 388)
-39%
|
(328 597)
-42%
|
(507 814)
-55%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 951)
|
2 915
|
5 716
|
4 270
|
(779)
|
(2 756)
|
(10 539)
|
(9 849)
|
516
|
0
|
(1 810)
|
(7 036)
|
9 175
|
0
|
9 702
|
86 127
|
8 966
|
(14 427)
|
9 795
|
(49 886)
|
21 255
|
60 684
|
43 592
|
11 442
|
12 072
|
(9 481)
|
(16 705)
|
2 728
|
(3 411)
|
(6 274)
|
(6 353)
|
(3 817)
|
(767)
|
(31 372)
|
98 138
|
62 040
|
18 764
|
154 086
|
(80 651)
|
(64 814)
|
1 644
|
|
Net Change in Cash |
47 142
N/A
|
209 756
+345%
|
280 975
+34%
|
324 349
+15%
|
345 608
+7%
|
(49 336)
N/A
|
(284 999)
-478%
|
(319 342)
-12%
|
(361 956)
-13%
|
(93 748)
+74%
|
47 434
N/A
|
49 398
+4%
|
46 824
-5%
|
(14 016)
N/A
|
19 586
N/A
|
47 104
+140%
|
43 044
-9%
|
(62 618)
N/A
|
(106 951)
-71%
|
(57 455)
+46%
|
(120 729)
-110%
|
(21 784)
+82%
|
44 401
N/A
|
26 829
-40%
|
82 293
+207%
|
94 300
+15%
|
17 312
-82%
|
(16 262)
N/A
|
(71 738)
-341%
|
(41 781)
+42%
|
560
N/A
|
(32 830)
N/A
|
3 348 459
N/A
|
(31 092)
N/A
|
160 050
N/A
|
75 222
-53%
|
(3 259 391)
N/A
|
30 670
N/A
|
(177 272)
N/A
|
(21 656)
+88%
|
(130 202)
-501%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
49 811
N/A
|
(175 456)
N/A
|
(237 942)
-36%
|
(346 287)
-46%
|
(495 625)
-43%
|
(619 626)
-25%
|
(706 850)
-14%
|
(850 129)
-20%
|
(351 208)
+59%
|
(326 403)
+7%
|
(324 795)
+0%
|
(10 247)
+97%
|
(329 252)
-3 113%
|
(67 634)
+79%
|
110 236
N/A
|
(23 010)
N/A
|
(19 286)
+16%
|
12 622
N/A
|
(345 348)
N/A
|
(154 173)
+55%
|
(166 963)
-8%
|
(126 833)
+24%
|
198 417
N/A
|
64 057
-68%
|
76 688
+20%
|
90 717
+18%
|
47 338
-48%
|
72 336
+53%
|
95 379
+32%
|
109 738
+15%
|
143 634
+31%
|
122 526
-15%
|
(218 775)
N/A
|
(242 103)
-11%
|
(144 950)
+40%
|
(208 445)
-44%
|
484 628
N/A
|
347 795
-28%
|
482 555
+39%
|
770 265
+60%
|
170 850
-78%
|