TPMA Intrinsic Valuation and Fundamental Analysis - Trans Power Marine Tbk PT - Alpha Spread

Trans Power Marine Tbk PT
IDX:TPMA

Watchlist Manager
Trans Power Marine Tbk PT Logo
Trans Power Marine Tbk PT
IDX:TPMA
Watchlist
Price: 705 IDR Market Closed
Market Cap: 2.5T IDR
Have any thoughts about
Trans Power Marine Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one TPMA stock under the Base Case scenario is 586.78 IDR. Compared to the current market price of 705 IDR, Trans Power Marine Tbk PT is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPMA Intrinsic Value
586.78 IDR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trans Power Marine Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TPMA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TPMA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Trans Power Marine Tbk PT

Provide an overview of the primary business activities
of Trans Power Marine Tbk PT.

What unique competitive advantages
does Trans Power Marine Tbk PT hold over its rivals?

What risks and challenges
does Trans Power Marine Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trans Power Marine Tbk PT.

Provide P/S
for Trans Power Marine Tbk PT.

Provide P/E
for Trans Power Marine Tbk PT.

Provide P/OCF
for Trans Power Marine Tbk PT.

Provide P/FCFE
for Trans Power Marine Tbk PT.

Provide P/B
for Trans Power Marine Tbk PT.

Provide EV/S
for Trans Power Marine Tbk PT.

Provide EV/GP
for Trans Power Marine Tbk PT.

Provide EV/EBITDA
for Trans Power Marine Tbk PT.

Provide EV/EBIT
for Trans Power Marine Tbk PT.

Provide EV/OCF
for Trans Power Marine Tbk PT.

Provide EV/FCFF
for Trans Power Marine Tbk PT.

Provide EV/IC
for Trans Power Marine Tbk PT.

Compare the intrinsic valuations
of Trans Power Marine Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trans Power Marine Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trans Power Marine Tbk PT compared to its peers.

Compare the P/E ratios
of Trans Power Marine Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Trans Power Marine Tbk PT with its peers.

Analyze the financial leverage
of Trans Power Marine Tbk PT compared to its main competitors.

Show all profitability ratios
for Trans Power Marine Tbk PT.

Provide ROE
for Trans Power Marine Tbk PT.

Provide ROA
for Trans Power Marine Tbk PT.

Provide ROIC
for Trans Power Marine Tbk PT.

Provide ROCE
for Trans Power Marine Tbk PT.

Provide Gross Margin
for Trans Power Marine Tbk PT.

Provide Operating Margin
for Trans Power Marine Tbk PT.

Provide Net Margin
for Trans Power Marine Tbk PT.

Provide FCF Margin
for Trans Power Marine Tbk PT.

Show all solvency ratios
for Trans Power Marine Tbk PT.

Provide D/E Ratio
for Trans Power Marine Tbk PT.

Provide D/A Ratio
for Trans Power Marine Tbk PT.

Provide Interest Coverage Ratio
for Trans Power Marine Tbk PT.

Provide Altman Z-Score Ratio
for Trans Power Marine Tbk PT.

Provide Quick Ratio
for Trans Power Marine Tbk PT.

Provide Current Ratio
for Trans Power Marine Tbk PT.

Provide Cash Ratio
for Trans Power Marine Tbk PT.

What is the historical Revenue growth
over the last 5 years for Trans Power Marine Tbk PT?

What is the historical Net Income growth
over the last 5 years for Trans Power Marine Tbk PT?

What is the current Free Cash Flow
of Trans Power Marine Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trans Power Marine Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trans Power Marine Tbk PT

Current Assets 30.2m
Cash & Short-Term Investments 20.2m
Receivables 9m
Other Current Assets 964.5k
Non-Current Assets 93.4m
Long-Term Investments 11.6m
PP&E 81.8m
Other Non-Current Assets 300
Current Liabilities 13.4m
Accounts Payable 4.1m
Accrued Liabilities 1.3m
Short-Term Debt 5.3m
Other Current Liabilities 2.7m
Non-Current Liabilities 11.8m
Long-Term Debt 10.6m
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
Trans Power Marine Tbk PT

Revenue
65m USD
Cost of Revenue
-38.9m USD
Gross Profit
26.1m USD
Operating Expenses
-5.2m USD
Operating Income
20.9m USD
Other Expenses
432k USD
Net Income
21.3m USD

Free Cash Flow Analysis
Trans Power Marine Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TPMA Profitability Score
Profitability Due Diligence

Trans Power Marine Tbk PT's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
67/100
Profitability
Score

Trans Power Marine Tbk PT's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

TPMA Solvency Score
Solvency Due Diligence

Trans Power Marine Tbk PT's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
65/100
Solvency
Score

Trans Power Marine Tbk PT's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPMA Price Targets Summary
Trans Power Marine Tbk PT

There are no price targets for TPMA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TPMA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TPMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TPMA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TPMA Price
Trans Power Marine Tbk PT

1M 1M
+4%
6M 6M
+2%
1Y 1Y
+1%
3Y 3Y
+58%
5Y 5Y
+217%
10Y 10Y
+187%
Annual Price Range
705
52w Low
625
52w High
755
Price Metrics
Average Annual Return 20.75%
Standard Deviation of Annual Returns 37.53%
Max Drawdown -70%
Shares Statistics
Market Capitalization 2.5T IDR
Shares Outstanding 3 496 480 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Trans Power Marine Tbk PT Logo
Trans Power Marine Tbk PT

Country

Indonesia

Industry

Marine

Market Cap

2.5T IDR

Dividend Yield

9.68%

Description

PT Trans Power Marine Tbk engages in the provision of bulk cargo transportation and handling solutions in Indonesia and Southeast Asia. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 92 full-time employees. The company went IPO on 2013-02-20. The firm provides for coal and other cargo transportation using tugs and barges. The company also operates crane barges for transshipment. The firm owns, operates and manages approximately 60 sets of tugs and barges and several floating cranes. The company has two segments: transshipment and inter-island transportation. The transhipment segment provides transshipment services, which uses tugboats and barges for the purpose of hauling goods/commodities to a mother vessel, then continues to the transportation process. Transshipment services are provided to facilitate the inability of mother vessels to dock at loading ports. The inter-island transportation segment provides inter-island goods/commodity transportation from ports to discharge ports, both domestically and regionally, all across Indonesia.

Contact

DKI JAKARTA
Jakarta Selatan
Centennial Tower, Lantai 26 Unit A & B, Jl Gatot Subroto Kav.24-25
+622122958999
www.transpowermarine.com

IPO

2013-02-20

Employees

92

Officers

See Also

Discover More
What is the Intrinsic Value of one TPMA stock?

The intrinsic value of one TPMA stock under the Base Case scenario is 586.78 IDR.

Is TPMA stock undervalued or overvalued?

Compared to the current market price of 705 IDR, Trans Power Marine Tbk PT is Overvalued by 17%.

Back to Top