TPMA Income Statement - Trans Power Marine Tbk PT - Alpha Spread

Trans Power Marine Tbk PT
IDX:TPMA

Watchlist Manager
Trans Power Marine Tbk PT Logo
Trans Power Marine Tbk PT
IDX:TPMA
Watchlist
Price: 705 IDR Market Closed
Market Cap: 2.5T IDR
Have any thoughts about
Trans Power Marine Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Trans Power Marine Tbk PT

Revenue
65m USD
Cost of Revenue
-38.9m USD
Gross Profit
26.1m USD
Operating Expenses
-5.2m USD
Operating Income
20.9m USD
Other Expenses
432k USD
Net Income
21.3m USD

Income Statement
Trans Power Marine Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
70
N/A
73
+5%
73
-1%
69
-4%
60
-13%
53
-12%
50
-5%
44
-13%
39
-12%
36
-6%
33
-9%
34
+4%
36
+5%
37
+2%
38
+3%
39
+3%
41
+5%
43
+5%
44
+2%
45
+2%
44
-2%
44
-1%
48
+10%
51
+6%
49
-4%
46
-5%
40
-13%
36
-10%
37
+5%
40
+7%
42
+5%
45
+7%
51
+14%
57
+12%
63
+10%
68
+8%
66
-2%
65
-2%
67
+2%
65
-2%
65
-1%
Gross Profit
Cost of Revenue
(49)
(51)
(52)
(51)
(46)
(42)
(40)
(36)
(32)
(29)
(26)
(26)
(26)
(27)
(27)
(27)
(28)
(29)
(30)
(30)
(31)
(32)
(33)
(36)
(36)
(34)
(32)
(29)
(29)
(30)
(33)
(34)
(38)
(41)
(42)
(44)
(43)
(41)
(42)
(40)
(39)
Gross Profit
21
N/A
22
+8%
21
-7%
18
-10%
15
-20%
11
-24%
10
-9%
8
-20%
7
-16%
7
+2%
8
+7%
9
+14%
10
+11%
10
+4%
11
+8%
12
+7%
13
+11%
14
+9%
14
0%
14
+4%
13
-8%
12
-10%
14
+21%
15
+3%
13
-14%
12
-9%
8
-33%
6
-18%
8
+27%
10
+18%
9
-2%
10
+11%
14
+30%
16
+21%
21
+29%
24
+14%
23
-2%
24
+3%
25
+4%
25
+1%
26
+3%
Operating Income
Operating Expenses
(4)
(3)
(3)
(3)
(4)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
Selling, General & Administrative
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
17
N/A
19
+11%
17
-7%
15
-12%
11
-26%
8
-29%
7
-11%
6
-19%
5
-19%
5
-3%
4
-1%
6
+23%
6
+15%
7
+7%
8
+11%
8
+8%
9
+15%
10
+11%
10
+0%
11
+5%
10
-11%
8
-15%
11
+27%
11
+3%
9
-17%
8
-12%
4
-47%
3
-31%
5
+55%
6
+29%
6
-6%
7
+18%
10
+47%
12
+29%
17
+40%
20
+15%
19
-4%
20
+3%
20
+1%
20
+1%
21
+4%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
1
2
2
Total Other Income
(0)
(0)
(0)
(0)
(0)
0
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Pre-Tax Income
12
N/A
14
+20%
13
-8%
10
-19%
7
-33%
4
-40%
2
-54%
2
-1%
1
-55%
1
+10%
1
+56%
3
+96%
4
+34%
4
+11%
5
+13%
6
+23%
7
+22%
8
+16%
8
-10%
9
+17%
8
-13%
6
-22%
8
+36%
8
-7%
7
-14%
5
-17%
2
-62%
2
-13%
3
+46%
4
+64%
4
-9%
5
+25%
8
+56%
10
+32%
14
+41%
17
+21%
17
+1%
18
+2%
20
+10%
21
+4%
21
+4%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
0
(1)
0
(1)
(1)
(1)
0
(0)
(0)
(0)
0
(0)
(1)
(1)
0
(1)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
11
13
12
10
6
3
2
1
(0)
0
1
2
3
4
5
6
7
8
8
8
7
6
8
8
7
5
2
2
3
4
4
5
8
10
14
17
17
18
20
21
21
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
13
+21%
12
-8%
10
-19%
6
-33%
3
-47%
2
-43%
1
-59%
(0)
N/A
0
N/A
2
+1 782%
3
+66%
3
+39%
4
+12%
5
+26%
6
+13%
7
+23%
8
+17%
8
-5%
8
+9%
7
-13%
6
-22%
8
+46%
8
-9%
7
-12%
5
-17%
2
-62%
2
-13%
3
+46%
4
+64%
4
-9%
5
+25%
8
+56%
10
+32%
14
+41%
17
+21%
17
+1%
18
+2%
20
+10%
21
+4%
21
+4%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A

See Also

Discover More