
Chandra Asri Petrochemical Tbk PT
IDX:TPIA

Intrinsic Value
The intrinsic value of one
TPIA
stock under the Base Case scenario is
283.55
IDR.
Compared to the current market price of 6 975 IDR,
Chandra Asri Petrochemical Tbk PT
is
Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chandra Asri Petrochemical Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Chandra Asri Petrochemical Tbk PT
Balance Sheet Decomposition
Chandra Asri Petrochemical Tbk PT
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 172.6m |
Other Current Assets | 494.2m |
Non-Current Assets | 3.1B |
Long-Term Investments | 563.3m |
PP&E | 2.5B |
Intangibles | 2.8m |
Other Non-Current Assets | 51.3m |
Free Cash Flow Analysis
Chandra Asri Petrochemical Tbk PT
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Chandra Asri Petrochemical Tbk PT
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
44.3m
USD
|
Operating Expenses
|
-93.1m
USD
|
Operating Income
|
-48.7m
USD
|
Other Expenses
|
-23.4m
USD
|
Net Income
|
-72.1m
USD
|
TPIA Profitability Score
Profitability Due Diligence
Chandra Asri Petrochemical Tbk PT's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Chandra Asri Petrochemical Tbk PT's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
TPIA Solvency Score
Solvency Due Diligence
Chandra Asri Petrochemical Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Chandra Asri Petrochemical Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPIA Price Targets Summary
Chandra Asri Petrochemical Tbk PT
According to Wall Street analysts, the average 1-year price target for
TPIA
is 2 499 IDR
with a low forecast of 2 474.5 IDR and a high forecast of 2 572.5 IDR.
Dividends
Current shareholder yield for TPIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TPIA
stock under the Base Case scenario is
283.55
IDR.
Compared to the current market price of 6 975 IDR,
Chandra Asri Petrochemical Tbk PT
is
Overvalued by 96%.