Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 615 IDR 0.82% Market Closed
Market Cap: 30.6T IDR
Have any thoughts about
Sarana Menara Nusantara Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one TOWR stock under the Base Case scenario is 1 293.58 IDR. Compared to the current market price of 615 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOWR Intrinsic Value
1 293.58 IDR
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sarana Menara Nusantara Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TOWR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TOWR?
Bearish
Neutral
Bullish

Fundamental Analysis

615 IDR
+0.82%
+0.82%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Sarana Menara Nusantara Tbk PT
ID
Telecommunication
Market Cap
30.8T IDR
IPO
Mar 8, 2010
Employees
1 427
Indonesia
Market Cap
30.8T IDR
Industry
Telecommunication
IPO
Mar 8, 2010
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sarana Menara Nusantara Tbk PT

Provide an overview of the primary business activities
of Sarana Menara Nusantara Tbk PT.

What unique competitive advantages
does Sarana Menara Nusantara Tbk PT hold over its rivals?

What risks and challenges
does Sarana Menara Nusantara Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sarana Menara Nusantara Tbk PT.

Provide P/S
for Sarana Menara Nusantara Tbk PT.

Provide P/E
for Sarana Menara Nusantara Tbk PT.

Provide P/OCF
for Sarana Menara Nusantara Tbk PT.

Provide P/FCFE
for Sarana Menara Nusantara Tbk PT.

Provide P/B
for Sarana Menara Nusantara Tbk PT.

Provide EV/S
for Sarana Menara Nusantara Tbk PT.

Provide EV/GP
for Sarana Menara Nusantara Tbk PT.

Provide EV/EBITDA
for Sarana Menara Nusantara Tbk PT.

Provide EV/EBIT
for Sarana Menara Nusantara Tbk PT.

Provide EV/OCF
for Sarana Menara Nusantara Tbk PT.

Provide EV/FCFF
for Sarana Menara Nusantara Tbk PT.

Provide EV/IC
for Sarana Menara Nusantara Tbk PT.

Show me price targets
for Sarana Menara Nusantara Tbk PT made by professional analysts.

What are the Revenue projections
for Sarana Menara Nusantara Tbk PT?

How accurate were the past Revenue estimates
for Sarana Menara Nusantara Tbk PT?

What are the Net Income projections
for Sarana Menara Nusantara Tbk PT?

How accurate were the past Net Income estimates
for Sarana Menara Nusantara Tbk PT?

What are the EPS projections
for Sarana Menara Nusantara Tbk PT?

How accurate were the past EPS estimates
for Sarana Menara Nusantara Tbk PT?

What are the EBIT projections
for Sarana Menara Nusantara Tbk PT?

How accurate were the past EBIT estimates
for Sarana Menara Nusantara Tbk PT?

Compare the revenue forecasts
for Sarana Menara Nusantara Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sarana Menara Nusantara Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sarana Menara Nusantara Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sarana Menara Nusantara Tbk PT compared to its peers.

Compare the P/E ratios
of Sarana Menara Nusantara Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Sarana Menara Nusantara Tbk PT with its peers.

Analyze the financial leverage
of Sarana Menara Nusantara Tbk PT compared to its main competitors.

Show all profitability ratios
for Sarana Menara Nusantara Tbk PT.

Provide ROE
for Sarana Menara Nusantara Tbk PT.

Provide ROA
for Sarana Menara Nusantara Tbk PT.

Provide ROIC
for Sarana Menara Nusantara Tbk PT.

Provide ROCE
for Sarana Menara Nusantara Tbk PT.

Provide Gross Margin
for Sarana Menara Nusantara Tbk PT.

Provide Operating Margin
for Sarana Menara Nusantara Tbk PT.

Provide Net Margin
for Sarana Menara Nusantara Tbk PT.

Provide FCF Margin
for Sarana Menara Nusantara Tbk PT.

Show all solvency ratios
for Sarana Menara Nusantara Tbk PT.

Provide D/E Ratio
for Sarana Menara Nusantara Tbk PT.

Provide D/A Ratio
for Sarana Menara Nusantara Tbk PT.

Provide Interest Coverage Ratio
for Sarana Menara Nusantara Tbk PT.

Provide Altman Z-Score Ratio
for Sarana Menara Nusantara Tbk PT.

Provide Quick Ratio
for Sarana Menara Nusantara Tbk PT.

Provide Current Ratio
for Sarana Menara Nusantara Tbk PT.

Provide Cash Ratio
for Sarana Menara Nusantara Tbk PT.

What is the historical Revenue growth
over the last 5 years for Sarana Menara Nusantara Tbk PT?

What is the historical Net Income growth
over the last 5 years for Sarana Menara Nusantara Tbk PT?

What is the current Free Cash Flow
of Sarana Menara Nusantara Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sarana Menara Nusantara Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sarana Menara Nusantara Tbk PT

Current Assets 5.8T
Cash & Short-Term Investments 2.6T
Receivables 2.6T
Other Current Assets 631.8B
Non-Current Assets 73.1T
Long-Term Investments 562.4B
PP&E 51T
Intangibles 18.4T
Other Non-Current Assets 3.1T
Current Liabilities 24.6T
Accounts Payable 1.2T
Accrued Liabilities 1.7T
Other Current Liabilities 21.8T
Non-Current Liabilities 36T
Long-Term Debt 33.8T
Other Non-Current Liabilities 2.2T
Efficiency

Earnings Waterfall
Sarana Menara Nusantara Tbk PT

Revenue
12.5T IDR
Cost of Revenue
-4T IDR
Gross Profit
8.5T IDR
Operating Expenses
-1.4T IDR
Operating Income
7.1T IDR
Other Expenses
-3.8T IDR
Net Income
3.3T IDR

Free Cash Flow Analysis
Sarana Menara Nusantara Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TOWR Profitability Score
Profitability Due Diligence

Sarana Menara Nusantara Tbk PT's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
67/100
Profitability
Score

Sarana Menara Nusantara Tbk PT's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

TOWR Solvency Score
Solvency Due Diligence

Sarana Menara Nusantara Tbk PT's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Sarana Menara Nusantara Tbk PT's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOWR Price Targets Summary
Sarana Menara Nusantara Tbk PT

Wall Street analysts forecast TOWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOWR is 1 078.65 IDR with a low forecast of 787.8 IDR and a high forecast of 1 869 IDR.

Lowest
Price Target
787.8 IDR
28% Upside
Average
Price Target
1 078.65 IDR
75% Upside
Highest
Price Target
1 869 IDR
204% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOWR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOWR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TOWR stock?

The intrinsic value of one TOWR stock under the Base Case scenario is 1 293.58 IDR.

Is TOWR stock undervalued or overvalued?

Compared to the current market price of 615 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 52%.

Back to Top