Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 615 IDR 0.82% Market Closed
Market Cap: 30.6T IDR
Have any thoughts about
Sarana Menara Nusantara Tbk PT?
Write Note

Relative Value

The Relative Value of one TOWR stock under the Base Case scenario is 1 789.6 IDR. Compared to the current market price of 615 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOWR Relative Value
Base Case
1 789.6 IDR
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
20
Median 3Y
4.4
Median 5Y
5.3
Industry
1.4
Forward
2.4
vs History
98
vs Industry
40
Median 3Y
14.3
Median 5Y
15.6
Industry
16.9
Forward
9
vs History
98
vs Industry
54
Median 3Y
6.4
Median 5Y
7.1
Industry
6.5
vs History
79
vs Industry
42
Median 3Y
9.4
Median 5Y
12.3
Industry
16.9
vs History
98
vs Industry
34
Median 3Y
3.4
Median 5Y
4
Industry
1.9
vs History
96
vs Industry
15
Median 3Y
7.3
Median 5Y
7.9
Industry
1.9
Forward
4.9
vs History
96
vs Industry
21
Median 3Y
9.9
Median 5Y
10.9
Industry
4
vs History
96
vs Industry
29
Median 3Y
11.3
Median 5Y
12.6
Industry
8.2
Forward
5.9
vs History
96
vs Industry
46
Median 3Y
11.3
Median 5Y
12.6
Industry
13.5
Forward
8.3
vs History
96
vs Industry
47
Median 3Y
10.5
Median 5Y
10.7
Industry
8.8
vs History
76
vs Industry
37
Median 3Y
18.6
Median 5Y
17.8
Industry
16.1
vs History
98
vs Industry
49
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TOWR Competitors Multiples
Sarana Menara Nusantara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sarana Menara Nusantara Tbk PT
IDX:TOWR
30.8T IDR 2.5 9.4 8.7 8.7
US
Verizon Communications Inc
NYSE:VZ
168.2B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163B USD 1.3 18.4 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.5B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3

See Also

Discover More
Back to Top