TOWR Relative Valuation - Sarana Menara Nusantara Tbk PT - Alpha Spread

Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 860 IDR Market Closed
Market Cap: 42.8T IDR
Have any thoughts about
Sarana Menara Nusantara Tbk PT?
Write Note

Relative Value

The Relative Value of one TOWR stock under the Base Case scenario is 1 800.35 IDR. Compared to the current market price of 860 IDR, Sarana Menara Nusantara Tbk PT is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOWR Relative Value
Base Case
1 800.35 IDR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
20
Median 3Y
4.6
Median 5Y
5.3
Industry
1.4
Forward
3.4
vs History
85
vs Industry
40
Median 3Y
14.8
Median 5Y
15.7
Industry
17.1
Forward
12.4
vs History
88
vs Industry
54
Median 3Y
6.6
Median 5Y
7.5
Industry
6.5
vs History
61
vs Industry
42
Median 3Y
10.2
Median 5Y
12.3
Industry
16.2
vs History
88
vs Industry
34
Median 3Y
3.5
Median 5Y
4.1
Industry
1.9
vs History
85
vs Industry
15
Median 3Y
7.4
Median 5Y
7.9
Industry
2
Forward
5.6
vs History
85
vs Industry
21
Median 3Y
10.1
Median 5Y
10.9
Industry
4
vs History
88
vs Industry
29
Median 3Y
11.5
Median 5Y
12.6
Industry
8.2
Forward
6.7
vs History
88
vs Industry
46
Median 3Y
11.5
Median 5Y
12.6
Industry
14
Forward
9.3
vs History
88
vs Industry
47
Median 3Y
10.5
Median 5Y
10.7
Industry
8.9
vs History
69
vs Industry
37
Median 3Y
19.5
Median 5Y
19.1
Industry
16.2
vs History
88
vs Industry
49
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TOWR Competitors Multiples
Sarana Menara Nusantara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sarana Menara Nusantara Tbk PT
IDX:TOWR
42.8T IDR 3.6 13 9.9 9.9
US
Verizon Communications Inc
NYSE:VZ
188.6B USD 1.4 16.8 6.4 10.2
US
AT&T Inc
NYSE:T
159B USD 1.3 12.7 6.3 11.4
DE
Deutsche Telekom AG
XETRA:DTE
134B EUR 1.2 27 5.2 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.5T JPY 0.9 10.6 5 9.1
CN
China Telecom Corp Ltd
SSE:601728
544.5B CNY 1.1 17 12.6 12.6
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
54.3B SGD 3.8 68.3 17.3 54.1
CH
Swisscom AG
SIX:SCMN
28.7B CHF 2.6 16.9 7.7 16.4
FR
Orange SA
PAR:ORA
29B EUR 0.7 12.7 3.8 9.4
CA
BCE Inc
NYSE:BCE
31.3B USD 1.7 21.7 7 13.4

See Also

Discover More
Back to Top