Sarana Menara Nusantara Tbk PT
IDX:TOWR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
675
1 020
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sarana Menara Nusantara Tbk PT
Current Assets | 4.6T |
Cash & Short-Term Investments | 1.3T |
Receivables | 2.5T |
Other Current Assets | 764.7B |
Non-Current Assets | 64.8T |
Long-Term Investments | 542.7B |
PP&E | 46.4T |
Intangibles | 16.5T |
Other Non-Current Assets | 1.3T |
Current Liabilities | 22T |
Accounts Payable | 983.2B |
Accrued Liabilities | 1.7T |
Other Current Liabilities | 19.3T |
Non-Current Liabilities | 30.1T |
Long-Term Debt | 28.7T |
Other Non-Current Liabilities | 1.3T |
Balance Sheet
Sarana Menara Nusantara Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 760 833
|
1 918 174
|
275 538
|
461 334
|
963 383
|
593 765
|
0
|
0
|
0
|
428 677
|
|
Cash |
1 760 833
|
1 918 174
|
275 538
|
461 334
|
963 383
|
593 765
|
0
|
0
|
0
|
408 777
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 900
|
|
Short-Term Investments |
248 800
|
1 068 660
|
2 629 769
|
1 887 004
|
0
|
0
|
0
|
0
|
34 067
|
88 449
|
|
Total Receivables |
572 963
|
471 323
|
353 044
|
646 376
|
1 017 571
|
1 377 711
|
1 275 857
|
2 184 362
|
2 615 727
|
3 145 293
|
|
Accounts Receivables |
571 914
|
470 519
|
351 699
|
623 995
|
821 037
|
1 347 552
|
1 240 069
|
2 171 296
|
2 557 804
|
3 086 334
|
|
Other Receivables |
1 049
|
804
|
1 345
|
22 381
|
196 534
|
30 159
|
35 788
|
13 066
|
57 923
|
58 959
|
|
Inventory |
508
|
11 076
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 572
|
|
Other Current Assets |
57 763
|
64 153
|
336 199
|
55 003
|
294 436
|
502 913
|
283 848
|
465 412
|
692 704
|
749 892
|
|
Total Current Assets |
2 642 380
|
3 533 386
|
3 594 550
|
3 049 717
|
2 275 390
|
2 474 389
|
3 002 332
|
7 398 138
|
3 651 134
|
4 426 883
|
|
PP&E Net |
99 908
|
167 629
|
12 296 799
|
12 699 317
|
16 127 477
|
19 770 625
|
28 208 085
|
39 802 265
|
43 374 481
|
45 743 956
|
|
PP&E Gross |
99 908
|
167 629
|
12 296 799
|
12 699 317
|
16 127 477
|
19 770 625
|
28 208 085
|
39 802 265
|
43 374 481
|
45 743 956
|
|
Accumulated Depreciation |
77 809
|
152 056
|
3 854 478
|
4 264 831
|
4 931 566
|
5 479 387
|
6 045 527
|
9 482 130
|
10 539 196
|
11 633 230
|
|
Intangible Assets |
602 680
|
1 186 775
|
666 157
|
589 631
|
832 382
|
1 097 718
|
983 947
|
1 184 458
|
1 100 637
|
990 800
|
|
Goodwill |
186 883
|
363 150
|
152 812
|
152 812
|
360 279
|
360 279
|
360 279
|
15 475 044
|
15 421 546
|
15 508 533
|
|
Note Receivable |
87 493
|
146 269
|
145 316
|
147 633
|
17 728
|
33 532
|
26 524
|
323 304
|
283 839
|
253 419
|
|
Long-Term Investments |
12 373 308
|
14 683 352
|
0
|
0
|
217 215
|
224 422
|
476 210
|
531 308
|
506 502
|
494 088
|
|
Other Long-Term Assets |
1 289 200
|
1 336 148
|
1 931 176
|
2 124 368
|
3 129 147
|
3 704 730
|
1 192 173
|
1 114 153
|
1 286 997
|
1 001 267
|
|
Other Assets |
186 883
|
363 150
|
152 812
|
152 812
|
360 279
|
360 279
|
360 279
|
15 475 044
|
15 421 546
|
15 508 533
|
|
Total Assets |
17 281 852
N/A
|
21 416 709
+24%
|
18 786 810
-12%
|
18 763 478
0%
|
22 959 618
+22%
|
27 665 695
+20%
|
34 249 550
+24%
|
65 828 670
+92%
|
65 625 136
0%
|
68 418 946
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
471 736
|
216 607
|
189 327
|
276 405
|
697 115
|
633 818
|
534 866
|
521 678
|
839 297
|
1 206 943
|
|
Accrued Liabilities |
283 329
|
336 572
|
287 961
|
315 436
|
592 388
|
396 206
|
620 128
|
1 210 182
|
1 703 174
|
1 637 598
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
203 002
|
446 139
|
1 515 446
|
633 821
|
2 391 187
|
1 944 764
|
4 391 102
|
16 793 662
|
9 563 552
|
18 589 671
|
|
Other Current Liabilities |
1 081 296
|
978 239
|
1 310 218
|
1 004 825
|
1 071 111
|
1 590 316
|
1 679 092
|
3 354 742
|
2 340 061
|
2 864 741
|
|
Total Current Liabilities |
2 039 363
|
1 977 557
|
3 302 952
|
2 230 487
|
4 751 801
|
4 565 104
|
7 225 188
|
21 880 264
|
14 446 084
|
24 298 953
|
|
Long-Term Debt |
9 150 980
|
9 456 400
|
8 403 425
|
8 364 888
|
9 093 864
|
13 223 332
|
15 805 689
|
30 191 078
|
35 408 616
|
26 323 431
|
|
Deferred Income Tax |
910 852
|
1 690 027
|
488 209
|
613 722
|
667 949
|
599 736
|
461 458
|
977 527
|
944 030
|
841 962
|
|
Minority Interest |
7 932
|
1 579
|
45
|
52
|
4
|
36 091
|
30 008
|
31 019
|
31 766
|
55 272
|
|
Other Liabilities |
464 895
|
614 186
|
632 331
|
452 569
|
412 724
|
516 902
|
573 167
|
717 785
|
394 072
|
442 936
|
|
Total Liabilities |
12 558 158
N/A
|
13 736 591
+9%
|
12 826 962
-7%
|
11 661 718
-9%
|
14 926 342
+28%
|
18 941 165
+27%
|
24 095 510
+27%
|
53 797 673
+123%
|
51 224 568
-5%
|
51 962 554
+1%
|
|
Equity | |||||||||||
Common Stock |
510 146
|
510 146
|
510 146
|
510 146
|
510 146
|
510 146
|
510 146
|
510 146
|
510 146
|
510 146
|
|
Retained Earnings |
4 202 615
|
7 161 032
|
5 452 301
|
6 546 418
|
7 547 836
|
8 705 096
|
10 365 634
|
12 417 919
|
14 700 782
|
16 781 116
|
|
Additional Paid In Capital |
20 576
|
20 576
|
20 576
|
20 576
|
20 576
|
20 576
|
20 576
|
20 576
|
20 576
|
17 623
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
16 713
|
15 360
|
2 205
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
126 638
|
514 063
|
786 901
|
931 422
|
931 422
|
931 339
|
|
Other Equity |
9 643
|
11 636
|
23 175
|
24 620
|
81 356
|
2 775
|
27 872
|
1 582
|
102 691
|
78 846
|
|
Total Equity |
4 723 694
N/A
|
7 680 118
+63%
|
5 959 848
-22%
|
7 101 760
+19%
|
8 033 276
+13%
|
8 724 530
+9%
|
10 154 040
+16%
|
12 030 997
+18%
|
14 400 568
+20%
|
16 456 392
+14%
|
|
Total Liabilities & Equity |
17 281 852
N/A
|
21 416 709
+24%
|
18 786 810
-12%
|
18 763 478
0%
|
22 959 618
+22%
|
27 665 695
+20%
|
34 249 550
+24%
|
65 828 670
+92%
|
65 625 136
0%
|
68 418 946
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
51 015
|
51 015
|
51 015
|
51 015
|
50 772
|
50 205
|
49 938
|
49 799
|
49 799
|
49 799
|