Total Bangun Persada Tbk PT
IDX:TOTL
Total Bangun Persada Tbk PT
IDX:TOTL
Price:
705
IDR
-2.76%
Market Cap:
2.4T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
TOTL Alert
Total Bangun Persada Tbk PT
705
-20 (-2.76%)
| 52 Week Range |
362
830
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Total Bangun Persada Tbk PT
Income Statement
Earnings Waterfall
Total Bangun Persada Tbk PT
Total Bangun Persada Tbk PT
|
Revenue
|
3.2T
IDR
|
|
Cost of Revenue
|
-2.7T
IDR
|
|
Gross Profit
|
479.2B
IDR
|
|
Operating Expenses
|
-320.9B
IDR
|
|
Operating Income
|
158.3B
IDR
|
|
Other Expenses
|
85.1B
IDR
|
|
Net Income
|
243.4B
IDR
|
Income Statement
Total Bangun Persada Tbk PT
Total Bangun Persada Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 118 248
N/A
|
2 106 349
-1%
|
2 088 562
-1%
|
2 071 999
-1%
|
2 161 872
+4%
|
2 266 168
+5%
|
2 372 845
+5%
|
2 429 286
+2%
|
2 366 390
-3%
|
2 379 016
+1%
|
2 390 817
+0%
|
2 530 629
+6%
|
2 649 430
+5%
|
2 936 372
+11%
|
3 051 551
+4%
|
2 903 467
-5%
|
2 958 523
+2%
|
2 783 482
-6%
|
2 840 457
+2%
|
2 776 380
-2%
|
2 718 555
-2%
|
2 474 975
-9%
|
2 380 064
-4%
|
2 308 761
-3%
|
2 332 214
+1%
|
2 292 694
-2%
|
2 026 281
-12%
|
1 937 141
-4%
|
1 843 267
-5%
|
1 745 130
-5%
|
1 881 977
+8%
|
2 013 568
+7%
|
2 129 591
+6%
|
2 276 816
+7%
|
2 299 508
+1%
|
2 377 246
+3%
|
2 611 815
+10%
|
3 027 183
+16%
|
3 227 191
+7%
|
3 249 736
+1%
|
3 170 284
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 773 557)
|
(1 798 723)
|
(1 788 869)
|
(1 775 335)
|
(1 859 435)
|
(1 923 848)
|
(1 988 448)
|
(2 000 023)
|
(1 931 289)
|
(1 958 868)
|
(1 966 948)
|
(2 118 605)
|
(2 210 610)
|
(2 496 112)
|
(2 597 876)
|
(2 458 258)
|
(2 491 689)
|
(2 339 551)
|
(2 405 936)
|
(2 367 050)
|
(2 355 403)
|
(2 114 669)
|
(2 056 117)
|
(2 024 455)
|
(2 059 681)
|
(2 019 622)
|
(1 766 927)
|
(1 667 143)
|
(1 606 660)
|
(1 533 678)
|
(1 663 369)
|
(1 787 300)
|
(1 874 346)
|
(2 000 706)
|
(2 014 341)
|
(2 078 782)
|
(2 282 523)
|
(2 658 946)
|
(2 814 247)
|
(2 795 021)
|
(2 691 039)
|
|
| Gross Profit |
344 691
N/A
|
307 626
-11%
|
299 694
-3%
|
296 664
-1%
|
302 437
+2%
|
342 320
+13%
|
384 396
+12%
|
429 263
+12%
|
435 100
+1%
|
420 149
-3%
|
423 869
+1%
|
412 024
-3%
|
438 821
+7%
|
440 261
+0%
|
453 675
+3%
|
445 209
-2%
|
466 834
+5%
|
443 931
-5%
|
434 521
-2%
|
409 330
-6%
|
363 153
-11%
|
360 306
-1%
|
323 947
-10%
|
284 305
-12%
|
272 534
-4%
|
273 072
+0%
|
259 354
-5%
|
269 998
+4%
|
236 607
-12%
|
211 451
-11%
|
218 608
+3%
|
226 268
+4%
|
255 245
+13%
|
276 110
+8%
|
285 167
+3%
|
298 464
+5%
|
329 292
+10%
|
368 237
+12%
|
412 944
+12%
|
454 715
+10%
|
479 245
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(166 991)
|
(217 834)
|
(225 568)
|
(227 582)
|
(238 904)
|
(270 532)
|
(297 099)
|
(340 291)
|
(354 671)
|
(291 492)
|
(290 362)
|
(275 910)
|
(290 047)
|
(304 986)
|
(327 528)
|
(322 434)
|
(318 546)
|
(290 046)
|
(290 023)
|
(278 996)
|
(278 901)
|
(269 243)
|
(265 738)
|
(243 489)
|
(243 200)
|
(248 266)
|
(235 963)
|
(240 667)
|
(213 389)
|
(181 251)
|
(181 013)
|
(191 593)
|
(210 736)
|
(231 616)
|
(239 555)
|
(264 361)
|
(274 013)
|
(298 637)
|
(322 733)
|
(318 090)
|
(320 944)
|
|
| Selling, General & Administrative |
(158 993)
|
(212 039)
|
(214 216)
|
(216 689)
|
(225 610)
|
(265 250)
|
(292 279)
|
(335 660)
|
(347 334)
|
(279 890)
|
(278 989)
|
(262 503)
|
(279 377)
|
(297 725)
|
(304 418)
|
(298 443)
|
(293 845)
|
(272 165)
|
(271 727)
|
(261 507)
|
(264 695)
|
(256 453)
|
(246 585)
|
(230 474)
|
(226 106)
|
(250 320)
|
(236 917)
|
(247 301)
|
(223 322)
|
(183 582)
|
(214 097)
|
(205 449)
|
(221 943)
|
(234 043)
|
(253 390)
|
(286 486)
|
(308 115)
|
(295 798)
|
(296 599)
|
(288 453)
|
(288 224)
|
|
| Depreciation & Amortization |
(10 919)
|
(5 285)
|
(5 495)
|
(4 794)
|
(4 129)
|
(5 870)
|
(5 977)
|
(6 717)
|
(7 167)
|
(8 417)
|
(8 740)
|
(8 420)
|
(8 261)
|
(7 336)
|
(7 534)
|
(8 047)
|
(9 767)
|
(8 471)
|
(8 704)
|
(9 612)
|
(9 074)
|
(11 341)
|
(12 031)
|
(11 670)
|
(11 531)
|
(10 345)
|
(9 922)
|
(9 104)
|
(7 755)
|
(7 366)
|
(6 861)
|
(6 292)
|
(6 436)
|
(6 188)
|
(6 543)
|
(6 390)
|
(6 313)
|
(6 458)
|
(6 323)
|
(6 651)
|
(6 896)
|
|
| Other Operating Expenses |
2 922
|
(509)
|
(5 857)
|
(6 099)
|
(9 166)
|
588
|
1 157
|
2 087
|
(168)
|
(3 185)
|
(2 633)
|
(4 985)
|
(2 408)
|
76
|
(15 576)
|
(15 945)
|
(14 935)
|
(9 411)
|
(9 593)
|
(7 876)
|
(5 132)
|
(1 449)
|
(7 123)
|
(1 344)
|
(5 563)
|
12 399
|
10 877
|
15 739
|
17 688
|
9 698
|
39 945
|
20 148
|
17 643
|
8 616
|
20 378
|
28 515
|
40 415
|
3 618
|
(19 811)
|
(22 986)
|
(25 824)
|
|
| Operating Income |
177 701
N/A
|
89 792
-49%
|
74 127
-17%
|
69 083
-7%
|
63 534
-8%
|
71 788
+13%
|
87 299
+22%
|
88 975
+2%
|
80 432
-10%
|
128 657
+60%
|
133 508
+4%
|
136 114
+2%
|
148 773
+9%
|
135 275
-9%
|
126 148
-7%
|
122 776
-3%
|
148 289
+21%
|
153 884
+4%
|
144 497
-6%
|
130 334
-10%
|
84 252
-35%
|
91 063
+8%
|
58 209
-36%
|
40 817
-30%
|
29 334
-28%
|
24 806
-15%
|
23 391
-6%
|
29 331
+25%
|
23 219
-21%
|
30 200
+30%
|
37 596
+24%
|
34 675
-8%
|
44 510
+28%
|
44 494
0%
|
45 612
+3%
|
34 103
-25%
|
55 279
+62%
|
69 599
+26%
|
90 211
+30%
|
136 625
+51%
|
158 301
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
45 406
|
90 250
|
122 072
|
141 894
|
161 687
|
124 436
|
102 937
|
89 699
|
76 088
|
96 921
|
92 459
|
91 065
|
98 122
|
109 097
|
111 986
|
104 671
|
89 462
|
52 257
|
55 634
|
61 136
|
73 138
|
86 237
|
115 181
|
83 031
|
91 020
|
86 618
|
58 081
|
84 138
|
77 420
|
72 311
|
61 400
|
60 501
|
49 024
|
51 421
|
53 935
|
86 084
|
86 707
|
105 736
|
106 128
|
81 791
|
93 887
|
|
| Non-Reccuring Items |
403
|
287
|
587
|
535
|
1 263
|
1 135
|
870
|
1 119
|
420
|
282
|
333
|
113
|
86
|
(10 356)
|
5 056
|
5 008
|
4 933
|
756
|
2 849
|
3 513
|
3 594
|
1 013
|
(312)
|
(935)
|
(940)
|
807
|
32
|
(632)
|
937
|
596
|
596
|
1 236
|
196
|
(2 696)
|
(2 607)
|
(2 571)
|
(2 988)
|
331
|
880
|
929
|
(7 318)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(799)
|
0
|
(1 089)
|
(1 089)
|
(290)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
223 510
N/A
|
180 330
-19%
|
196 786
+9%
|
211 512
+7%
|
226 484
+7%
|
197 359
-13%
|
191 106
-3%
|
179 793
-6%
|
156 940
-13%
|
225 859
+44%
|
226 300
+0%
|
227 292
+0%
|
246 981
+9%
|
234 016
-5%
|
243 190
+4%
|
232 455
-4%
|
242 684
+4%
|
206 897
-15%
|
202 981
-2%
|
194 983
-4%
|
160 184
-18%
|
178 313
+11%
|
171 989
-4%
|
121 823
-29%
|
119 124
-2%
|
112 230
-6%
|
81 504
-27%
|
112 837
+38%
|
101 576
-10%
|
103 108
+2%
|
99 591
-3%
|
96 411
-3%
|
93 730
-3%
|
93 219
-1%
|
96 940
+4%
|
117 615
+21%
|
138 998
+18%
|
175 666
+26%
|
197 218
+12%
|
219 345
+11%
|
244 870
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69 085)
|
(14 923)
|
(14 338)
|
(11 376)
|
(18 792)
|
(6 066)
|
9 732
|
23 848
|
43 259
|
(4 572)
|
(4 826)
|
(2 383)
|
(3 087)
|
(2 747)
|
(2 249)
|
(2 164)
|
(951)
|
(2 479)
|
(3 116)
|
(3 327)
|
(4 279)
|
(2 811)
|
(2 813)
|
(2 745)
|
(1 637)
|
(3 649)
|
(2 852)
|
(2 839)
|
(2 677)
|
(1 474)
|
(1 678)
|
(2 023)
|
(1 878)
|
(1 573)
|
(2 903)
|
(2 585)
|
(3 645)
|
(2 961)
|
(1 442)
|
(1 558)
|
(1 387)
|
|
| Income from Continuing Operations |
154 423
|
165 407
|
182 446
|
200 136
|
207 692
|
191 293
|
200 837
|
203 639
|
200 198
|
221 287
|
221 475
|
224 910
|
243 895
|
231 269
|
240 941
|
230 290
|
241 732
|
204 418
|
199 864
|
191 656
|
155 905
|
175 502
|
169 176
|
119 078
|
117 486
|
108 581
|
78 652
|
109 997
|
98 899
|
101 633
|
97 913
|
94 388
|
91 851
|
91 647
|
94 037
|
115 030
|
135 353
|
172 705
|
195 776
|
217 787
|
243 483
|
|
| Income to Minority Interest |
7 126
|
(79)
|
(2 611)
|
(8 153)
|
(10 776)
|
106
|
40
|
178
|
2 238
|
1 730
|
3 380
|
8 901
|
10 079
|
13 249
|
13 109
|
10 120
|
4 263
|
4 249
|
2 805
|
(261)
|
2 984
|
225
|
253
|
843
|
772
|
291
|
260
|
48
|
22
|
48
|
61
|
82
|
77
|
33
|
7
|
(9)
|
(72)
|
(23)
|
(58)
|
(68)
|
(48)
|
|
| Net Income (Common) |
161 548
N/A
|
165 328
+2%
|
179 835
+9%
|
191 983
+7%
|
196 917
+3%
|
191 399
-3%
|
200 879
+5%
|
203 819
+1%
|
202 437
-1%
|
223 017
+10%
|
224 855
+1%
|
233 811
+4%
|
253 974
+9%
|
244 518
-4%
|
254 051
+4%
|
240 411
-5%
|
245 996
+2%
|
208 667
-15%
|
202 669
-3%
|
191 395
-6%
|
158 889
-17%
|
175 727
+11%
|
169 429
-4%
|
119 921
-29%
|
118 258
-1%
|
108 871
-8%
|
78 911
-28%
|
110 045
+39%
|
98 921
-10%
|
101 681
+3%
|
97 974
-4%
|
94 469
-4%
|
91 928
-3%
|
91 680
0%
|
94 044
+3%
|
115 021
+22%
|
135 281
+18%
|
172 682
+28%
|
195 718
+13%
|
217 719
+11%
|
243 434
+12%
|
|
| EPS (Diluted) |
47.37
N/A
|
48.48
+2%
|
52.74
+9%
|
56.31
+7%
|
57.76
+3%
|
56.13
-3%
|
58.92
+5%
|
59.78
+1%
|
59.37
-1%
|
65.4
+10%
|
65.93
+1%
|
68.55
+4%
|
74.47
+9%
|
71.71
-4%
|
74.5
+4%
|
70.5
-5%
|
72.13
+2%
|
61.19
-15%
|
59.43
-3%
|
56.13
-6%
|
46.59
-17%
|
51.53
+11%
|
49.69
-4%
|
35.17
-29%
|
34.68
-1%
|
31.93
-8%
|
23.14
-28%
|
32.27
+39%
|
29.01
-10%
|
29.82
+3%
|
28.73
-4%
|
27.7
-4%
|
26.96
-3%
|
26.89
0%
|
27.58
+3%
|
33.73
+22%
|
39.67
+18%
|
50.64
+28%
|
57.4
+13%
|
63.85
+11%
|
71.39
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
