Total Bangun Persada Tbk PT
IDX:TOTL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
362
830
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Total Bangun Persada Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(72 839)
|
(68 865)
|
(68 135)
|
(91 197)
|
(86 075)
|
(86 480)
|
(94 767)
|
(80 406)
|
(82 360)
|
(77 838)
|
(82 177)
|
(83 531)
|
(90 921)
|
(89 425)
|
(91 625)
|
(101 049)
|
(84 825)
|
(89 432)
|
(85 155)
|
(81 645)
|
(92 503)
|
(75 810)
|
(64 153)
|
(49 930)
|
(41 977)
|
(71 510)
|
(83 591)
|
(77 725)
|
(61 847)
|
(60 368)
|
(55 641)
|
(67 170)
|
(94 517)
|
(63 803)
|
(59 325)
|
(53 079)
|
(51 701)
|
(82 471)
|
(105 158)
|
(133 392)
|
(125 270)
|
|
Change in Working Capital |
26 486
|
(158 536)
|
(151 298)
|
(147 001)
|
(144 210)
|
57 763
|
51 061
|
107 881
|
89 253
|
110 534
|
107 550
|
42 218
|
83 854
|
44 394
|
86 811
|
91 331
|
68 909
|
75 306
|
72 145
|
107 458
|
91 138
|
96 186
|
67 431
|
28 949
|
31 789
|
44 269
|
40 235
|
39 684
|
48 889
|
(10 121)
|
(14 584)
|
(19 083)
|
(17 427)
|
19 838
|
17 437
|
25 472
|
27 617
|
37 543
|
43 564
|
44 977
|
26 636
|
|
Cash from Operating Activities |
(21 173)
N/A
|
194 946
N/A
|
274 547
+41%
|
466 247
+70%
|
478 698
+3%
|
306 248
-36%
|
250 630
-18%
|
142 220
-43%
|
(44 493)
N/A
|
208 745
N/A
|
129 951
-38%
|
155 838
+20%
|
416 860
+167%
|
226 695
-46%
|
250 094
+10%
|
253 711
+1%
|
25 245
-90%
|
157 419
+524%
|
200 578
+27%
|
178 427
-11%
|
276 174
+55%
|
154 814
-44%
|
133 459
-14%
|
30 329
-77%
|
2 158
-93%
|
(59 682)
N/A
|
63 836
N/A
|
126 248
+98%
|
23 650
-81%
|
137 002
+479%
|
196 375
+43%
|
269 534
+37%
|
333 514
+24%
|
280 408
-16%
|
125 055
-55%
|
43 966
-65%
|
182 331
+315%
|
90 512
-50%
|
463 823
+412%
|
494 152
+7%
|
487 606
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(7 740)
|
(5 855)
|
(14 835)
|
(31 341)
|
(46 698)
|
(122 113)
|
(114 051)
|
(106 591)
|
(96 308)
|
(29 374)
|
(30 917)
|
(23 697)
|
(36 239)
|
(40 489)
|
(96 516)
|
(99 288)
|
(86 409)
|
(25 591)
|
27 209
|
23 630
|
26 202
|
(27 968)
|
(24 805)
|
(15 554)
|
(12 693)
|
(5 938)
|
(2 497)
|
(8 695)
|
(12 514)
|
(16 024)
|
(16 851)
|
(15 599)
|
(18 115)
|
(14 840)
|
(14 576)
|
(10 071)
|
(6 157)
|
(13 282)
|
(13 453)
|
(13 991)
|
(10 917)
|
|
Other Items |
(99 416)
|
1 185
|
58 795
|
8 821
|
89 098
|
2 921
|
(63 258)
|
(47 142)
|
(81 028)
|
(113 731)
|
(72 091)
|
(39 503)
|
(27 988)
|
(4 834)
|
48 457
|
72 369
|
89 193
|
48 862
|
(23 859)
|
(35 244)
|
(45 781)
|
(15 499)
|
18 326
|
(3 379)
|
32 959
|
47 463
|
5 866
|
12 414
|
73 733
|
65 891
|
65 930
|
55 568
|
(39 173)
|
(15 532)
|
(12 078)
|
19 881
|
28 338
|
62 584
|
77 440
|
446
|
(159 959)
|
|
Cash from Investing Activities |
(107 156)
N/A
|
(4 671)
+96%
|
43 959
N/A
|
(22 521)
N/A
|
42 398
N/A
|
(119 192)
N/A
|
(177 309)
-49%
|
(153 732)
+13%
|
(177 335)
-15%
|
(143 105)
+19%
|
(103 008)
+28%
|
(63 201)
+39%
|
(64 227)
-2%
|
(45 323)
+29%
|
(48 059)
-6%
|
(26 920)
+44%
|
2 784
N/A
|
23 271
+736%
|
3 351
-86%
|
(11 613)
N/A
|
(19 579)
-69%
|
(43 467)
-122%
|
(6 479)
+85%
|
(18 933)
-192%
|
20 267
N/A
|
41 525
+105%
|
3 369
-92%
|
3 719
+10%
|
61 219
+1 546%
|
49 867
-19%
|
49 078
-2%
|
39 968
-19%
|
(57 289)
N/A
|
(30 372)
+47%
|
(26 654)
+12%
|
9 810
N/A
|
22 181
+126%
|
49 302
+122%
|
63 987
+30%
|
(13 545)
N/A
|
(170 875)
-1 162%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
12 924
|
71 599
|
0
|
0
|
0
|
39 600
|
35 550
|
31 500
|
27 450
|
(14 250)
|
(12 300)
|
(10 350)
|
(8 400)
|
(8 700)
|
(9 000)
|
(9 300)
|
(2 400)
|
0
|
2 400
|
4 800
|
0
|
0
|
0
|
0
|
0
|
(1 559)
|
(1 559)
|
0
|
0
|
(2 000)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(119 350)
|
(119 350)
|
0
|
(102 300)
|
(102 300)
|
(102 300)
|
0
|
(136 400)
|
(136 400)
|
(136 400)
|
0
|
(153 450)
|
(153 450)
|
(153 450)
|
0
|
(170 500)
|
0
|
(170 500)
|
0
|
34 100
|
(136 400)
|
(136 400)
|
0
|
0
|
(34 100)
|
(34 100)
|
0
|
(68 200)
|
(34 100)
|
(34 100)
|
0
|
0
|
(85 250)
|
(85 250)
|
0
|
(426 250)
|
(341 000)
|
(341 000)
|
0
|
(136 400)
|
(136 400)
|
|
Other |
95 215
|
(39 437)
|
(24 894)
|
(20 005)
|
(96 716)
|
19 256
|
0
|
0
|
15 950
|
1 610
|
2 395
|
2 344
|
1 402
|
0
|
0
|
3 266
|
(465)
|
4 000
|
0
|
(4 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
180
|
0
|
0
|
300
|
0
|
624
|
0
|
727
|
|
Cash from Financing Activities |
(11 211)
N/A
|
(158 787)
-1 316%
|
(144 244)
+9%
|
(122 305)
+15%
|
(192 656)
-58%
|
(43 444)
+77%
|
(48 477)
-12%
|
(120 127)
-148%
|
(93 000)
+23%
|
(149 040)
-60%
|
(146 305)
+2%
|
(161 456)
-10%
|
(160 448)
+1%
|
(162 150)
-1%
|
(163 235)
-1%
|
(176 534)
-8%
|
(169 365)
+4%
|
(166 500)
+2%
|
(164 100)
+1%
|
(131 600)
+20%
|
(136 400)
-4%
|
(136 400)
N/A
|
0
N/A
|
0
N/A
|
(34 100)
N/A
|
(35 659)
-5%
|
(35 659)
N/A
|
(69 759)
-96%
|
(35 659)
+49%
|
(36 100)
-1%
|
0
N/A
|
(2 000)
N/A
|
(87 070)
-4 254%
|
(85 230)
+2%
|
0
N/A
|
(426 230)
N/A
|
(340 860)
+20%
|
(341 000)
0%
|
(340 376)
+0%
|
(136 400)
+60%
|
(136 297)
+0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(10 818)
|
(1 195)
|
765
|
(1 017)
|
(5 545)
|
10 650
|
8 689
|
8 495
|
11 812
|
6 407
|
10 149
|
8 451
|
10 258
|
(4 488)
|
(3 516)
|
2 571
|
9 429
|
(8 940)
|
(13 877)
|
(20 715)
|
(25 739)
|
6 204
|
40 047
|
14 181
|
21 118
|
4 629
|
(22 870)
|
4 981
|
(3 035)
|
1 168
|
(2 310)
|
(1 209)
|
1 040
|
6 587
|
4 795
|
1 326
|
4 344
|
(1 148)
|
(729)
|
4 223
|
(3 553)
|
|
Net Change in Cash |
(150 358)
N/A
|
30 293
N/A
|
175 027
+478%
|
320 404
+83%
|
322 895
+1%
|
154 262
-52%
|
33 533
-78%
|
(123 144)
N/A
|
(303 016)
-146%
|
(76 992)
+75%
|
(109 213)
-42%
|
(60 368)
+45%
|
202 443
N/A
|
14 734
-93%
|
35 284
+139%
|
52 828
+50%
|
(131 907)
N/A
|
5 251
N/A
|
25 952
+394%
|
14 500
-44%
|
94 456
+551%
|
(18 849)
N/A
|
30 628
N/A
|
25 576
-16%
|
9 443
-63%
|
(49 187)
N/A
|
8 675
N/A
|
65 189
+651%
|
46 174
-29%
|
151 937
+229%
|
207 043
+36%
|
306 293
+48%
|
190 195
-38%
|
171 392
-10%
|
17 966
-90%
|
(371 129)
N/A
|
(132 004)
+64%
|
(202 334)
-53%
|
186 705
N/A
|
348 430
+87%
|
176 881
-49%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(28 913)
N/A
|
189 091
N/A
|
259 712
+37%
|
434 906
+67%
|
432 000
-1%
|
184 136
-57%
|
136 579
-26%
|
35 629
-74%
|
(140 801)
N/A
|
179 371
N/A
|
99 034
-45%
|
132 141
+33%
|
380 621
+188%
|
186 207
-51%
|
153 578
-18%
|
154 423
+1%
|
(61 164)
N/A
|
131 829
N/A
|
227 788
+73%
|
202 058
-11%
|
302 375
+50%
|
126 845
-58%
|
108 654
-14%
|
14 774
-86%
|
(10 534)
N/A
|
(65 620)
-523%
|
61 338
N/A
|
117 554
+92%
|
11 136
-91%
|
120 978
+986%
|
179 524
+48%
|
253 935
+41%
|
315 399
+24%
|
265 568
-16%
|
110 480
-58%
|
33 894
-69%
|
176 175
+420%
|
77 230
-56%
|
450 370
+483%
|
480 161
+7%
|
476 689
-1%
|