Total Bangun Persada Tbk PT
IDX:TOTL

Watchlist Manager
Total Bangun Persada Tbk PT Logo
Total Bangun Persada Tbk PT
IDX:TOTL
Watchlist
Price: 705 IDR -2.76% Market Closed
Market Cap: 2.4T IDR
Have any thoughts about
Total Bangun Persada Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Total Bangun Persada Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(72 839)
(68 865)
(68 135)
(91 197)
(86 075)
(86 480)
(94 767)
(80 406)
(82 360)
(77 838)
(82 177)
(83 531)
(90 921)
(89 425)
(91 625)
(101 049)
(84 825)
(89 432)
(85 155)
(81 645)
(92 503)
(75 810)
(64 153)
(49 930)
(41 977)
(71 510)
(83 591)
(77 725)
(61 847)
(60 368)
(55 641)
(67 170)
(94 517)
(63 803)
(59 325)
(53 079)
(51 701)
(82 471)
(105 158)
(133 392)
(125 270)
Change in Working Capital
26 486
(158 536)
(151 298)
(147 001)
(144 210)
57 763
51 061
107 881
89 253
110 534
107 550
42 218
83 854
44 394
86 811
91 331
68 909
75 306
72 145
107 458
91 138
96 186
67 431
28 949
31 789
44 269
40 235
39 684
48 889
(10 121)
(14 584)
(19 083)
(17 427)
19 838
17 437
25 472
27 617
37 543
43 564
44 977
26 636
Cash from Operating Activities
(21 173)
N/A
194 946
N/A
274 547
+41%
466 247
+70%
478 698
+3%
306 248
-36%
250 630
-18%
142 220
-43%
(44 493)
N/A
208 745
N/A
129 951
-38%
155 838
+20%
416 860
+167%
226 695
-46%
250 094
+10%
253 711
+1%
25 245
-90%
157 419
+524%
200 578
+27%
178 427
-11%
276 174
+55%
154 814
-44%
133 459
-14%
30 329
-77%
2 158
-93%
(59 682)
N/A
63 836
N/A
126 248
+98%
23 650
-81%
137 002
+479%
196 375
+43%
269 534
+37%
333 514
+24%
280 408
-16%
125 055
-55%
43 966
-65%
182 331
+315%
90 512
-50%
463 823
+412%
494 152
+7%
487 606
-1%
Investing Cash Flow
Capital Expenditures
(7 740)
(5 855)
(14 835)
(31 341)
(46 698)
(122 113)
(114 051)
(106 591)
(96 308)
(29 374)
(30 917)
(23 697)
(36 239)
(40 489)
(96 516)
(99 288)
(86 409)
(25 591)
27 209
23 630
26 202
(27 968)
(24 805)
(15 554)
(12 693)
(5 938)
(2 497)
(8 695)
(12 514)
(16 024)
(16 851)
(15 599)
(18 115)
(14 840)
(14 576)
(10 071)
(6 157)
(13 282)
(13 453)
(13 991)
(10 917)
Other Items
(99 416)
1 185
58 795
8 821
89 098
2 921
(63 258)
(47 142)
(81 028)
(113 731)
(72 091)
(39 503)
(27 988)
(4 834)
48 457
72 369
89 193
48 862
(23 859)
(35 244)
(45 781)
(15 499)
18 326
(3 379)
32 959
47 463
5 866
12 414
73 733
65 891
65 930
55 568
(39 173)
(15 532)
(12 078)
19 881
28 338
62 584
77 440
446
(159 959)
Cash from Investing Activities
(107 156)
N/A
(4 671)
+96%
43 959
N/A
(22 521)
N/A
42 398
N/A
(119 192)
N/A
(177 309)
-49%
(153 732)
+13%
(177 335)
-15%
(143 105)
+19%
(103 008)
+28%
(63 201)
+39%
(64 227)
-2%
(45 323)
+29%
(48 059)
-6%
(26 920)
+44%
2 784
N/A
23 271
+736%
3 351
-86%
(11 613)
N/A
(19 579)
-69%
(43 467)
-122%
(6 479)
+85%
(18 933)
-192%
20 267
N/A
41 525
+105%
3 369
-92%
3 719
+10%
61 219
+1 546%
49 867
-19%
49 078
-2%
39 968
-19%
(57 289)
N/A
(30 372)
+47%
(26 654)
+12%
9 810
N/A
22 181
+126%
49 302
+122%
63 987
+30%
(13 545)
N/A
(170 875)
-1 162%
Financing Cash Flow
Net Issuance of Debt
12 924
71 599
0
0
0
39 600
35 550
31 500
27 450
(14 250)
(12 300)
(10 350)
(8 400)
(8 700)
(9 000)
(9 300)
(2 400)
0
2 400
4 800
0
0
0
0
0
(1 559)
(1 559)
0
0
(2 000)
0
0
0
(160)
0
0
0
0
0
0
0
Cash Paid for Dividends
(119 350)
(119 350)
0
(102 300)
(102 300)
(102 300)
0
(136 400)
(136 400)
(136 400)
0
(153 450)
(153 450)
(153 450)
0
(170 500)
0
(170 500)
0
34 100
(136 400)
(136 400)
0
0
(34 100)
(34 100)
0
(68 200)
(34 100)
(34 100)
0
0
(85 250)
(85 250)
0
(426 250)
(341 000)
(341 000)
0
(136 400)
(136 400)
Other
95 215
(39 437)
(24 894)
(20 005)
(96 716)
19 256
0
0
15 950
1 610
2 395
2 344
1 402
0
0
3 266
(465)
4 000
0
(4 000)
0
0
0
0
0
0
0
0
0
0
0
0
180
180
0
0
300
0
624
0
727
Cash from Financing Activities
(11 211)
N/A
(158 787)
-1 316%
(144 244)
+9%
(122 305)
+15%
(192 656)
-58%
(43 444)
+77%
(48 477)
-12%
(120 127)
-148%
(93 000)
+23%
(149 040)
-60%
(146 305)
+2%
(161 456)
-10%
(160 448)
+1%
(162 150)
-1%
(163 235)
-1%
(176 534)
-8%
(169 365)
+4%
(166 500)
+2%
(164 100)
+1%
(131 600)
+20%
(136 400)
-4%
(136 400)
N/A
0
N/A
0
N/A
(34 100)
N/A
(35 659)
-5%
(35 659)
N/A
(69 759)
-96%
(35 659)
+49%
(36 100)
-1%
0
N/A
(2 000)
N/A
(87 070)
-4 254%
(85 230)
+2%
0
N/A
(426 230)
N/A
(340 860)
+20%
(341 000)
0%
(340 376)
+0%
(136 400)
+60%
(136 297)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(10 818)
(1 195)
765
(1 017)
(5 545)
10 650
8 689
8 495
11 812
6 407
10 149
8 451
10 258
(4 488)
(3 516)
2 571
9 429
(8 940)
(13 877)
(20 715)
(25 739)
6 204
40 047
14 181
21 118
4 629
(22 870)
4 981
(3 035)
1 168
(2 310)
(1 209)
1 040
6 587
4 795
1 326
4 344
(1 148)
(729)
4 223
(3 553)
Net Change in Cash
(150 358)
N/A
30 293
N/A
175 027
+478%
320 404
+83%
322 895
+1%
154 262
-52%
33 533
-78%
(123 144)
N/A
(303 016)
-146%
(76 992)
+75%
(109 213)
-42%
(60 368)
+45%
202 443
N/A
14 734
-93%
35 284
+139%
52 828
+50%
(131 907)
N/A
5 251
N/A
25 952
+394%
14 500
-44%
94 456
+551%
(18 849)
N/A
30 628
N/A
25 576
-16%
9 443
-63%
(49 187)
N/A
8 675
N/A
65 189
+651%
46 174
-29%
151 937
+229%
207 043
+36%
306 293
+48%
190 195
-38%
171 392
-10%
17 966
-90%
(371 129)
N/A
(132 004)
+64%
(202 334)
-53%
186 705
N/A
348 430
+87%
176 881
-49%
Free Cash Flow
Free Cash Flow
(28 913)
N/A
189 091
N/A
259 712
+37%
434 906
+67%
432 000
-1%
184 136
-57%
136 579
-26%
35 629
-74%
(140 801)
N/A
179 371
N/A
99 034
-45%
132 141
+33%
380 621
+188%
186 207
-51%
153 578
-18%
154 423
+1%
(61 164)
N/A
131 829
N/A
227 788
+73%
202 058
-11%
302 375
+50%
126 845
-58%
108 654
-14%
14 774
-86%
(10 534)
N/A
(65 620)
-523%
61 338
N/A
117 554
+92%
11 136
-91%
120 978
+986%
179 524
+48%
253 935
+41%
315 399
+24%
265 568
-16%
110 480
-58%
33 894
-69%
176 175
+420%
77 230
-56%
450 370
+483%
480 161
+7%
476 689
-1%

See Also

Discover More