P

PT Temas Tbk
IDX:TMAS

Watchlist Manager
PT Temas Tbk
IDX:TMAS
Watchlist
Price: 139 IDR 0.72% Market Closed
Market Cap: 7.9T IDR
Have any thoughts about
PT Temas Tbk?
Write Note

Intrinsic Value

The intrinsic value of one TMAS stock under the Base Case scenario is 130.23 IDR. Compared to the current market price of 139 IDR, PT Temas Tbk is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TMAS Intrinsic Value
130.23 IDR
Overvaluation 6%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
PT Temas Tbk

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TMAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TMAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PT Temas Tbk

Provide an overview of the primary business activities
of PT Temas Tbk.

What unique competitive advantages
does PT Temas Tbk hold over its rivals?

What risks and challenges
does PT Temas Tbk face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PT Temas Tbk.

Provide P/S
for PT Temas Tbk.

Provide P/E
for PT Temas Tbk.

Provide P/OCF
for PT Temas Tbk.

Provide P/FCFE
for PT Temas Tbk.

Provide P/B
for PT Temas Tbk.

Provide EV/S
for PT Temas Tbk.

Provide EV/GP
for PT Temas Tbk.

Provide EV/EBITDA
for PT Temas Tbk.

Provide EV/EBIT
for PT Temas Tbk.

Provide EV/OCF
for PT Temas Tbk.

Provide EV/FCFF
for PT Temas Tbk.

Provide EV/IC
for PT Temas Tbk.

What are the Revenue projections
for PT Temas Tbk?

How accurate were the past Revenue estimates
for PT Temas Tbk?

What are the Net Income projections
for PT Temas Tbk?

How accurate were the past Net Income estimates
for PT Temas Tbk?

What are the EPS projections
for PT Temas Tbk?

How accurate were the past EPS estimates
for PT Temas Tbk?

What are the EBIT projections
for PT Temas Tbk?

How accurate were the past EBIT estimates
for PT Temas Tbk?

Compare the revenue forecasts
for PT Temas Tbk with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PT Temas Tbk and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PT Temas Tbk against its competitors.

Analyze the profit margins
(gross, operating, and net) of PT Temas Tbk compared to its peers.

Compare the P/E ratios
of PT Temas Tbk against its peers.

Discuss the investment returns and shareholder value creation
comparing PT Temas Tbk with its peers.

Analyze the financial leverage
of PT Temas Tbk compared to its main competitors.

Show all profitability ratios
for PT Temas Tbk.

Provide ROE
for PT Temas Tbk.

Provide ROA
for PT Temas Tbk.

Provide ROIC
for PT Temas Tbk.

Provide ROCE
for PT Temas Tbk.

Provide Gross Margin
for PT Temas Tbk.

Provide Operating Margin
for PT Temas Tbk.

Provide Net Margin
for PT Temas Tbk.

Provide FCF Margin
for PT Temas Tbk.

Show all solvency ratios
for PT Temas Tbk.

Provide D/E Ratio
for PT Temas Tbk.

Provide D/A Ratio
for PT Temas Tbk.

Provide Interest Coverage Ratio
for PT Temas Tbk.

Provide Altman Z-Score Ratio
for PT Temas Tbk.

Provide Quick Ratio
for PT Temas Tbk.

Provide Current Ratio
for PT Temas Tbk.

Provide Cash Ratio
for PT Temas Tbk.

What is the historical Revenue growth
over the last 5 years for PT Temas Tbk?

What is the historical Net Income growth
over the last 5 years for PT Temas Tbk?

What is the current Free Cash Flow
of PT Temas Tbk?

Discuss the annual earnings per share (EPS)
trend over the past five years for PT Temas Tbk.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PT Temas Tbk

Current Assets 940B
Cash & Short-Term Investments 360.4B
Receivables 362.2B
Other Current Assets 217.4B
Non-Current Assets 3.1T
Long-Term Investments 47.2B
PP&E 2.7T
Other Non-Current Assets 325.6B
Current Liabilities 750.5B
Accounts Payable 285.5B
Accrued Liabilities 19.8B
Other Current Liabilities 445.2B
Non-Current Liabilities 805.9B
Long-Term Debt 671.2B
Other Non-Current Liabilities 134.7B
Efficiency

Earnings Waterfall
PT Temas Tbk

Revenue
4.3T IDR
Cost of Revenue
-3.4T IDR
Gross Profit
901.2B IDR
Operating Expenses
-206.9B IDR
Operating Income
694.4B IDR
Other Expenses
-139.8B IDR
Net Income
554.5B IDR

Free Cash Flow Analysis
PT Temas Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TMAS Profitability Score
Profitability Due Diligence

PT Temas Tbk's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
68/100
Profitability
Score

PT Temas Tbk's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

TMAS Solvency Score
Solvency Due Diligence

PT Temas Tbk's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

PT Temas Tbk's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TMAS Price Targets Summary
PT Temas Tbk

There are no price targets for TMAS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TMAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TMAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PT Temas Tbk

Country

Indonesia

Industry

Marine

Market Cap

7.9T IDR

Dividend Yield

5.76%

Description

PT Temas Tbk engages in the provision of maritime solutions. The company is headquartered in Jakarta, Dki Jakarta and currently employs 535 full-time employees. The company went IPO on 2003-07-09. The firm provides sea transportation services. The company is engaged in transportation business especially marine transportation services that provide containerized goods delivery. The containerized commodities include rice, flour, sugar, cement, also vehicles and other cargos usually shipped by containers. The company also provides ship management, shipping agency, stevedoring, depot management and logistic services. The company provides a range of shipping agency for various types of vessels, such as container vessels, break bulk vessels, general cargo vessels, bulk vessels, ro ro vessels, tanker vessels, and others. Its depot management activities include stuffing and stripping, container repair, container cleaning that has been returned by customer, and rental of the container handling equipment.

Contact

DKI JAKARTA
Jakarta
Jl. Yos Sudarso (By Pass) Kav. 33, Sunter Jaya
+62214302388.0
www.temasline.com

IPO

2003-07-09

Employees

535

Officers

President Director
Ms. Faty Khusumo
Co-Founder & President Commissioner
Mr. Harto Khusumo
Finance & Businees Develompment Director and Director
Mr. Ganny Zheng
Corporate Secretary & Head of Legal
Ms. Marthalia Vigita
Head of Internal Audit Unit
Mr. Timotius Christian
Digital Innovation & Transformation Director and Director
Ms. Inge Supatra

See Also

Discover More
What is the Intrinsic Value of one TMAS stock?

The intrinsic value of one TMAS stock under the Base Case scenario is 130.23 IDR.

Is TMAS stock undervalued or overvalued?

Compared to the current market price of 139 IDR, PT Temas Tbk is Overvalued by 6%.

Back to Top