P

PT Temas Tbk
IDX:TMAS

Watchlist Manager
PT Temas Tbk
IDX:TMAS
Watchlist
Price: 139 IDR 0.72% Market Closed
Market Cap: 7.9T IDR
Have any thoughts about
PT Temas Tbk?
Write Note

Relative Value

The Relative Value of one TMAS stock under the Base Case scenario is 113.34 IDR. Compared to the current market price of 139 IDR, PT Temas Tbk is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMAS Relative Value
Base Case
113.34 IDR
Overvaluation 18%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
25
Median 3Y
2
Median 5Y
0.2
Industry
1.2
vs History
4
vs Industry
24
Median 3Y
9.5
Median 5Y
5.2
Industry
8
vs History
28
vs Industry
19
Median 3Y
6.9
Median 5Y
1.1
Industry
5.2
vs History
3
vs Industry
15
Median 3Y
9.6
Median 5Y
3.6
Industry
12.4
vs History
39
vs Industry
4
Median 3Y
3.4
Median 5Y
0.4
Industry
0.9
vs History
36
vs Industry
31
Median 3Y
2
Median 5Y
0.7
Industry
1.4
vs History
15
vs Industry
22
Median 3Y
6.9
Median 5Y
4.8
Industry
4.9
vs History
7
vs Industry
17
Median 3Y
8
Median 5Y
7.3
Industry
6.4
vs History
7
vs Industry
28
Median 3Y
8
Median 5Y
7.3
Industry
9.3
vs History
28
vs Industry
25
Median 3Y
6.8
Median 5Y
5.6
Industry
6.2
vs History
7
vs Industry
20
Median 3Y
10.8
Median 5Y
10.7
Industry
9.7
vs History
39
vs Industry
3
Median 3Y
2.9
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

TMAS Competitors Multiples
PT Temas Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Temas Tbk
IDX:TMAS
7.9T IDR 1.8 14.3 11.8 11.8
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.8B CHF 1 21.6 10.8 16.4
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8

See Also

Discover More
Back to Top