P
PT Temas Tbk
IDX:TMAS
PT Temas Tbk
IDX:TMAS
Price:
137
IDR
-2.14%
Market Closed
Market Cap:
7.8T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
TMAS Alert
PT Temas Tbk
137
-3 (-2.14%)
| 52 Week Range |
130
185
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
PT Temas Tbk
Income Statement
Earnings Waterfall
PT Temas Tbk
PT Temas Tbk
|
Revenue
|
4.3T
IDR
|
|
Cost of Revenue
|
-3.4T
IDR
|
|
Gross Profit
|
901.2B
IDR
|
|
Operating Expenses
|
-206.9B
IDR
|
|
Operating Income
|
694.4B
IDR
|
|
Other Expenses
|
-139.8B
IDR
|
|
Net Income
|
554.5B
IDR
|
Income Statement
PT Temas Tbk
PT Temas Tbk
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 584 836
N/A
|
1 522 131
-4%
|
1 541 216
+1%
|
1 522 198
-1%
|
1 532 848
+1%
|
1 621 364
+6%
|
1 628 199
+0%
|
1 663 661
+2%
|
1 653 580
-1%
|
1 671 905
+1%
|
1 685 070
+1%
|
1 718 400
+2%
|
1 865 293
+9%
|
2 000 911
+7%
|
2 137 829
+7%
|
2 194 363
+3%
|
2 265 325
+3%
|
2 320 005
+2%
|
2 369 913
+2%
|
2 387 492
+1%
|
2 426 289
+2%
|
2 512 269
+4%
|
2 610 959
+4%
|
2 683 279
+3%
|
2 670 158
0%
|
2 669 618
0%
|
2 811 855
+5%
|
2 892 815
+3%
|
3 083 068
+7%
|
3 370 324
+9%
|
3 688 521
+9%
|
4 157 596
+13%
|
4 690 781
+13%
|
4 877 926
+4%
|
4 826 388
-1%
|
4 660 577
-3%
|
4 427 773
-5%
|
4 305 684
-3%
|
4 263 529
-1%
|
4 309 720
+1%
|
4 307 634
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 227 729)
|
(1 134 278)
|
(1 158 094)
|
(1 104 142)
|
(1 086 938)
|
(1 167 671)
|
(1 181 422)
|
(1 226 420)
|
(1 213 587)
|
(1 227 850)
|
(1 253 679)
|
(1 348 274)
|
(1 528 619)
|
(1 729 130)
|
(1 886 702)
|
(1 922 516)
|
(2 004 450)
|
(2 091 798)
|
(2 101 173)
|
(2 109 896)
|
(2 128 018)
|
(2 146 926)
|
(2 208 547)
|
(2 285 506)
|
(2 279 553)
|
(2 249 132)
|
(2 391 063)
|
(2 386 684)
|
(2 483 902)
|
(2 639 309)
|
(2 668 948)
|
(2 908 298)
|
(3 128 005)
|
(3 112 868)
|
(3 144 425)
|
(3 135 210)
|
(3 071 509)
|
(3 191 753)
|
(3 251 203)
|
(3 317 941)
|
(3 406 392)
|
|
| Gross Profit |
357 106
N/A
|
387 854
+9%
|
383 121
-1%
|
418 054
+9%
|
445 908
+7%
|
453 694
+2%
|
446 776
-2%
|
437 241
-2%
|
439 995
+1%
|
444 055
+1%
|
431 392
-3%
|
370 127
-14%
|
336 674
-9%
|
271 781
-19%
|
251 127
-8%
|
271 847
+8%
|
260 875
-4%
|
228 207
-13%
|
268 740
+18%
|
277 596
+3%
|
298 271
+7%
|
365 343
+22%
|
402 412
+10%
|
397 773
-1%
|
390 604
-2%
|
420 486
+8%
|
420 792
+0%
|
506 131
+20%
|
599 166
+18%
|
731 015
+22%
|
1 019 573
+39%
|
1 249 298
+23%
|
1 562 776
+25%
|
1 765 058
+13%
|
1 681 963
-5%
|
1 525 367
-9%
|
1 356 264
-11%
|
1 113 931
-18%
|
1 012 326
-9%
|
991 779
-2%
|
901 242
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50 365)
|
(63 231)
|
(66 758)
|
(70 545)
|
(43 342)
|
(58 724)
|
(62 839)
|
(72 553)
|
(111 807)
|
(142 880)
|
(145 628)
|
(146 977)
|
(145 730)
|
(119 291)
|
(98 845)
|
(96 988)
|
(94 258)
|
(94 198)
|
(116 382)
|
(116 533)
|
(117 326)
|
(123 777)
|
(127 981)
|
(132 563)
|
(137 765)
|
(171 965)
|
(171 677)
|
(194 353)
|
(218 814)
|
(184 809)
|
(189 962)
|
(174 380)
|
(190 928)
|
(222 025)
|
(204 804)
|
(220 279)
|
(188 528)
|
(176 283)
|
(209 233)
|
(202 036)
|
(206 851)
|
|
| Selling, General & Administrative |
(66 132)
|
(67 225)
|
(71 900)
|
(77 313)
|
(87 484)
|
(91 808)
|
(95 402)
|
(108 120)
|
(110 244)
|
(115 348)
|
(118 460)
|
(113 816)
|
(112 468)
|
(127 778)
|
(125 510)
|
(125 571)
|
(122 927)
|
(107 950)
|
(110 711)
|
(102 887)
|
(111 648)
|
(117 118)
|
(118 402)
|
(127 495)
|
(121 344)
|
(141 965)
|
(149 840)
|
(154 405)
|
(183 086)
|
(157 792)
|
(148 446)
|
(152 971)
|
(164 899)
|
(205 320)
|
(211 875)
|
(220 677)
|
(192 298)
|
(187 907)
|
(216 641)
|
(213 365)
|
(215 669)
|
|
| Depreciation & Amortization |
(3 833)
|
(4 634)
|
(4 936)
|
(5 187)
|
(5 137)
|
(4 819)
|
(5 151)
|
(5 582)
|
(5 551)
|
(5 086)
|
(4 980)
|
(4 710)
|
(4 880)
|
(4 059)
|
(4 412)
|
(3 310)
|
(3 240)
|
(4 798)
|
(4 580)
|
(5 811)
|
(6 114)
|
(6 264)
|
(9 705)
|
(13 186)
|
(16 500)
|
(17 287)
|
(29 262)
|
(46 544)
|
0
|
(23 677)
|
(33 283)
|
(17 830)
|
(25 122)
|
(23 001)
|
(23 902)
|
(23 459)
|
(21 553)
|
(19 551)
|
(17 696)
|
(15 932)
|
(15 025)
|
|
| Other Operating Expenses |
19 600
|
8 627
|
10 079
|
11 955
|
49 279
|
37 903
|
37 714
|
41 150
|
3 988
|
(22 446)
|
(22 188)
|
(28 452)
|
(28 381)
|
12 546
|
31 077
|
31 893
|
31 908
|
18 550
|
(1 091)
|
(7 835)
|
436
|
(395)
|
125
|
8 119
|
79
|
(12 713)
|
7 425
|
6 596
|
(35 728)
|
(3 340)
|
(8 233)
|
(3 579)
|
(907)
|
6 296
|
30 973
|
23 857
|
25 323
|
31 175
|
25 104
|
27 261
|
23 843
|
|
| Operating Income |
306 741
N/A
|
324 622
+6%
|
316 364
-3%
|
347 511
+10%
|
402 568
+16%
|
394 970
-2%
|
383 938
-3%
|
364 688
-5%
|
328 187
-10%
|
301 175
-8%
|
285 764
-5%
|
223 150
-22%
|
190 944
-14%
|
152 490
-20%
|
152 281
0%
|
174 859
+15%
|
166 616
-5%
|
134 008
-20%
|
152 358
+14%
|
161 063
+6%
|
180 945
+12%
|
241 566
+34%
|
274 431
+14%
|
265 211
-3%
|
252 839
-5%
|
248 521
-2%
|
249 115
+0%
|
311 778
+25%
|
380 352
+22%
|
546 206
+44%
|
829 611
+52%
|
1 074 918
+30%
|
1 371 848
+28%
|
1 543 033
+12%
|
1 477 159
-4%
|
1 305 088
-12%
|
1 167 736
-11%
|
937 648
-20%
|
803 093
-14%
|
789 743
-2%
|
694 391
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(59 982)
|
(73 507)
|
(62 018)
|
(60 652)
|
(49 218)
|
(72 588)
|
(67 310)
|
(73 832)
|
(83 120)
|
(68 296)
|
(87 037)
|
(93 766)
|
(105 888)
|
(123 582)
|
(110 522)
|
(110 767)
|
(125 243)
|
(135 539)
|
(136 500)
|
(131 291)
|
(105 946)
|
(73 538)
|
(161 640)
|
(131 491)
|
(189 353)
|
(191 624)
|
(26 074)
|
(76 902)
|
(32 773)
|
(138 020)
|
(88 904)
|
(47 365)
|
(36 667)
|
(54 209)
|
(69 029)
|
(77 868)
|
(72 893)
|
(54 762)
|
(30 938)
|
(25 293)
|
(35 001)
|
|
| Non-Reccuring Items |
0
|
(1 200)
|
1 071
|
1 458
|
1 493
|
13 029
|
10 787
|
12 550
|
12 531
|
2 673
|
2 644
|
600
|
1 030
|
2 185
|
13 341
|
13 272
|
12 938
|
15 315
|
4 403
|
21 767
|
21 809
|
17 957
|
32 510
|
16 380
|
16 232
|
12 377
|
(5 257)
|
300 288
|
601 610
|
587 347
|
590 268
|
284 809
|
(16 401)
|
17 665
|
14 863
|
14 647
|
17 347
|
23 710
|
21 435
|
23 504
|
22 524
|
|
| Gain/Loss on Disposition of Assets |
2 520
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(23 626)
|
(25 604)
|
(26 376)
|
(32 505)
|
(36 531)
|
(30 935)
|
(31 308)
|
(29 061)
|
(27 403)
|
(17 768)
|
(19 535)
|
(22 324)
|
(23 284)
|
(28 181)
|
(26 269)
|
(25 357)
|
(24 471)
|
(9 736)
|
(9 401)
|
(8 920)
|
(9 163)
|
(17 564)
|
(14 305)
|
(11 057)
|
(7 223)
|
(371)
|
(136 827)
|
(146 207)
|
(217 765)
|
(40 475)
|
(44 203)
|
(50 755)
|
6 794
|
(56 470)
|
(56 670)
|
(55 722)
|
(54 929)
|
(55 780)
|
(56 029)
|
(53 885)
|
(54 237)
|
|
| Pre-Tax Income |
225 654
N/A
|
224 311
-1%
|
229 041
+2%
|
255 812
+12%
|
318 312
+24%
|
304 476
-4%
|
296 105
-3%
|
274 345
-7%
|
230 195
-16%
|
217 783
-5%
|
181 837
-17%
|
107 660
-41%
|
62 802
-42%
|
2 913
-95%
|
28 832
+890%
|
52 007
+80%
|
29 842
-43%
|
4 048
-86%
|
10 860
+168%
|
42 619
+292%
|
87 645
+106%
|
168 421
+92%
|
130 995
-22%
|
139 042
+6%
|
72 495
-48%
|
68 903
-5%
|
80 957
+17%
|
388 957
+380%
|
731 424
+88%
|
955 058
+31%
|
1 286 772
+35%
|
1 261 607
-2%
|
1 325 574
+5%
|
1 450 019
+9%
|
1 366 323
-6%
|
1 186 145
-13%
|
1 057 261
-11%
|
850 816
-20%
|
737 561
-13%
|
734 069
0%
|
627 677
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28 425)
|
(20 680)
|
(18 857)
|
(19 582)
|
(18 814)
|
12 698
|
15 894
|
12 607
|
11 160
|
13 738
|
6 326
|
7 249
|
2 591
|
50 445
|
46 882
|
46 822
|
46 164
|
30 771
|
32 337
|
36 829
|
36 241
|
(67 806)
|
(67 527)
|
(73 308)
|
(67 663)
|
(16 689)
|
0
|
(68 191)
|
(61 268)
|
(257 437)
|
(260 631)
|
(188 078)
|
(189 835)
|
(36 201)
|
(38 575)
|
(41 134)
|
(43 816)
|
(36 054)
|
(36 283)
|
(36 879)
|
(37 568)
|
|
| Income from Continuing Operations |
197 229
|
203 631
|
210 185
|
236 231
|
299 499
|
317 174
|
311 999
|
286 951
|
241 354
|
231 521
|
188 161
|
114 908
|
65 392
|
53 358
|
75 714
|
98 829
|
76 006
|
34 818
|
43 198
|
79 447
|
123 886
|
100 615
|
63 468
|
65 734
|
4 831
|
52 214
|
75 872
|
320 766
|
670 156
|
697 621
|
1 026 141
|
1 073 529
|
1 135 739
|
1 413 818
|
1 327 748
|
1 145 011
|
1 013 445
|
814 762
|
701 278
|
697 190
|
590 109
|
|
| Income to Minority Interest |
(345)
|
(572)
|
(748)
|
(917)
|
(1 013)
|
(204)
|
(228)
|
(186)
|
(205)
|
(213)
|
(237)
|
(273)
|
(298)
|
(309)
|
(327)
|
(354)
|
(350)
|
(337)
|
(295)
|
(237)
|
(497)
|
(7 617)
|
(8 861)
|
(9 663)
|
(7 362)
|
10 574
|
16 903
|
16 033
|
11 556
|
(1 923)
|
(23 016)
|
(32 146)
|
(42 630)
|
(49 171)
|
(44 958)
|
(42 401)
|
(37 451)
|
(32 146)
|
(31 076)
|
(32 121)
|
(35 560)
|
|
| Net Income (Common) |
196 884
N/A
|
203 059
+3%
|
209 437
+3%
|
235 314
+12%
|
298 486
+27%
|
316 970
+6%
|
311 771
-2%
|
286 765
-8%
|
241 150
-16%
|
231 308
-4%
|
187 925
-19%
|
114 635
-39%
|
65 093
-43%
|
53 049
-19%
|
75 387
+42%
|
98 475
+31%
|
75 657
-23%
|
34 482
-54%
|
42 902
+24%
|
79 210
+85%
|
123 389
+56%
|
92 998
-25%
|
54 605
-41%
|
56 072
+3%
|
(2 530)
N/A
|
62 788
N/A
|
75 872
+21%
|
302 951
+299%
|
647 864
+114%
|
695 698
+7%
|
1 003 125
+44%
|
1 041 383
+4%
|
1 093 109
+5%
|
1 364 647
+25%
|
1 282 790
-6%
|
1 102 610
-14%
|
975 994
-11%
|
782 616
-20%
|
670 202
-14%
|
665 069
-1%
|
554 549
-17%
|
|
| EPS (Diluted) |
34.5
N/A
|
35.59
+3%
|
36.7
+3%
|
41.24
+12%
|
52.65
+28%
|
55.56
+6%
|
54.54
-2%
|
50.61
-7%
|
41.94
-17%
|
40.54
-3%
|
32.94
-19%
|
20.09
-39%
|
11.4
-43%
|
9.3
-18%
|
13.22
+42%
|
17.27
+31%
|
13.26
-23%
|
6.04
-54%
|
7.52
+25%
|
14.1
+88%
|
21.62
+53%
|
16.3
-25%
|
9.57
-41%
|
9.83
+3%
|
-0.44
N/A
|
1.1
N/A
|
13.29
+1 108%
|
53.1
+300%
|
113.55
+114%
|
12.19
-89%
|
175.83
+1 342%
|
182.53
+4%
|
19.16
-90%
|
23.92
+25%
|
22.48
-6%
|
19.33
-14%
|
17.11
-11%
|
13.78
-19%
|
11.75
-15%
|
11.65
-1%
|
9.72
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
