PT Temas Tbk
IDX:TMAS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
130
185
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
PT Temas Tbk
Current Assets | 940B |
Cash & Short-Term Investments | 360.4B |
Receivables | 362.2B |
Other Current Assets | 217.4B |
Non-Current Assets | 3.1T |
Long-Term Investments | 47.2B |
PP&E | 2.7T |
Other Non-Current Assets | 325.6B |
Current Liabilities | 750.5B |
Accounts Payable | 285.5B |
Accrued Liabilities | 19.8B |
Other Current Liabilities | 445.2B |
Non-Current Liabilities | 805.9B |
Long-Term Debt | 671.2B |
Other Non-Current Liabilities | 134.7B |
Balance Sheet
PT Temas Tbk
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
38 651
|
15 897
|
21 337
|
11 969
|
35 577
|
30 481
|
117 786
|
682 387
|
1 290 199
|
883 155
|
|
Cash |
38 651
|
15 897
|
21 337
|
11 969
|
35 577
|
30 481
|
117 786
|
602 387
|
578 617
|
397 202
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80 000
|
711 582
|
485 953
|
|
Short-Term Investments |
4 510
|
9 447
|
12 501
|
6 145
|
10 783
|
16 341
|
8 780
|
4 583
|
13 063
|
7 062
|
|
Total Receivables |
197 978
|
181 815
|
140 001
|
224 910
|
190 845
|
226 881
|
197 911
|
319 339
|
323 162
|
342 942
|
|
Accounts Receivables |
184 333
|
175 167
|
136 554
|
218 025
|
184 926
|
214 168
|
187 104
|
286 126
|
316 391
|
327 565
|
|
Other Receivables |
13 645
|
6 649
|
3 447
|
6 886
|
5 918
|
12 713
|
10 807
|
33 213
|
6 771
|
15 377
|
|
Inventory |
26 728
|
22 909
|
47 075
|
86 025
|
81 434
|
98 360
|
59 821
|
112 280
|
132 794
|
152 495
|
|
Other Current Assets |
36 803
|
41 084
|
54 735
|
85 697
|
92 611
|
146 878
|
25 886
|
19 785
|
20 128
|
22 979
|
|
Total Current Assets |
304 669
|
271 152
|
275 648
|
414 746
|
411 249
|
518 941
|
410 184
|
1 138 374
|
1 779 346
|
1 408 633
|
|
PP&E Net |
1 295 364
|
1 458 800
|
2 166 137
|
2 342 071
|
2 176 593
|
2 511 934
|
3 174 286
|
2 823 306
|
2 537 690
|
2 579 158
|
|
PP&E Gross |
1 295 364
|
1 458 800
|
2 166 137
|
2 342 071
|
2 176 593
|
2 511 934
|
3 174 286
|
2 823 306
|
2 537 690
|
2 579 158
|
|
Accumulated Depreciation |
674 841
|
774 541
|
862 080
|
1 098 771
|
1 317 285
|
1 542 586
|
1 871 070
|
2 127 828
|
2 434 163
|
2 756 980
|
|
Note Receivable |
0
|
0
|
0
|
219
|
219
|
0
|
5 797
|
8 071
|
3 801
|
2 617
|
|
Long-Term Investments |
0
|
0
|
0
|
2 550
|
3 556
|
0
|
0
|
22 853
|
34 000
|
39 022
|
|
Other Long-Term Assets |
26 805
|
50 239
|
83 877
|
158 791
|
245 809
|
235 276
|
246 773
|
59 207
|
49 025
|
39 276
|
|
Total Assets |
1 626 838
N/A
|
1 782 061
+10%
|
2 525 662
+42%
|
2 918 378
+16%
|
2 837 426
-3%
|
3 266 151
+15%
|
3 837 040
+17%
|
4 051 811
+6%
|
4 403 862
+9%
|
4 068 706
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
96 623
|
92 533
|
108 207
|
163 377
|
234 045
|
277 280
|
198 174
|
289 627
|
201 800
|
222 286
|
|
Accrued Liabilities |
6 277
|
10 271
|
10 205
|
11 633
|
7 622
|
15 975
|
45 788
|
33 619
|
48 442
|
18 842
|
|
Short-Term Debt |
129 296
|
85 800
|
156 500
|
159 446
|
159 851
|
302 788
|
167 020
|
73 787
|
77 970
|
44 395
|
|
Current Portion of Long-Term Debt |
262 931
|
208 486
|
317 376
|
384 541
|
370 532
|
329 597
|
459 698
|
359 451
|
320 731
|
323 067
|
|
Other Current Liabilities |
120 494
|
66 336
|
59 722
|
99 830
|
184 292
|
56 415
|
32 118
|
240 577
|
360 855
|
26 907
|
|
Total Current Liabilities |
615 622
|
463 426
|
652 010
|
818 827
|
956 341
|
982 055
|
902 798
|
997 061
|
1 009 798
|
635 497
|
|
Long-Term Debt |
399 542
|
477 864
|
848 891
|
1 041 001
|
779 258
|
1 069 375
|
1 688 201
|
1 482 034
|
1 124 646
|
807 604
|
|
Deferred Income Tax |
3 851
|
4 909
|
4 992
|
4 477
|
7 095
|
9 857
|
7 511
|
9 929
|
6 890
|
4 417
|
|
Minority Interest |
1 281
|
1 166
|
1 310
|
1 086
|
1 431
|
15 085
|
4 445
|
6 353
|
42 468
|
72 116
|
|
Other Liabilities |
73 940
|
21 197
|
25 094
|
31 128
|
25 318
|
21 707
|
27 585
|
20 737
|
36 982
|
38 144
|
|
Total Liabilities |
1 094 235
N/A
|
968 562
-11%
|
1 532 296
+58%
|
1 896 519
+24%
|
1 769 442
-7%
|
2 098 079
+19%
|
2 630 540
+25%
|
2 516 114
-4%
|
2 220 784
-12%
|
1 557 778
-30%
|
|
Equity | |||||||||||
Common Stock |
142 629
|
142 629
|
142 629
|
142 629
|
142 629
|
142 629
|
142 629
|
142 629
|
142 629
|
142 629
|
|
Retained Earnings |
328 110
|
624 756
|
808 484
|
838 670
|
873 151
|
966 149
|
1 008 535
|
1 329 576
|
2 021 402
|
2 349 154
|
|
Additional Paid In Capital |
145 603
|
145 603
|
145 603
|
145 603
|
145 603
|
145 603
|
145 603
|
145 603
|
145 603
|
146 372
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32 186
|
35 437
|
|
Other Equity |
83 739
|
99 489
|
103 349
|
105 043
|
93 399
|
86 309
|
90 267
|
82 111
|
94 370
|
91 790
|
|
Total Equity |
532 603
N/A
|
813 499
+53%
|
993 366
+22%
|
1 021 859
+3%
|
1 067 984
+5%
|
1 168 072
+9%
|
1 206 500
+3%
|
1 535 697
+27%
|
2 183 078
+42%
|
2 510 928
+15%
|
|
Total Liabilities & Equity |
1 626 838
N/A
|
1 782 061
+10%
|
2 525 662
+42%
|
2 918 378
+16%
|
2 837 426
-3%
|
3 266 151
+15%
|
3 837 040
+17%
|
4 051 811
+6%
|
4 403 862
+9%
|
4 068 706
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 705
|
5 705
|
5 705
|
5 705
|
5 705
|
5 705
|
57 052
|
57 052
|
56 888
|
56 869
|