Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Telkom Indonesia (Persero) Tbk PT banner

Telkom Indonesia (Persero) Tbk PT
IDX:TLKM

Watchlist Manager
Telkom Indonesia (Persero) Tbk PT Logo
Telkom Indonesia (Persero) Tbk PT
IDX:TLKM
Watchlist
Price: 3 440 IDR -1.15% Market Closed
Market Cap: Rp340.8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+8%
5Y
+25%
10Y
+84%
Liabilities
+
3Y
+6%
5Y
+18%
10Y
+77%
Equity
+
3Y
+11%
5Y
+35%
10Y
+94%

Balance Sheet Decomposition
Telkom Indonesia (Persero) Tbk PT

Balance Sheet
Telkom Indonesia (Persero) Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3 644 213
5 699 070
5 094 472
4 856 123
5 374 684
8 315 836
10 140 791
6 889 945
7 805 460
9 119 849
9 634 000
13 118 000
2 743 000
2 680 000
3 865 000
4 174 000
4 542 000
4 326 000
4 498 000
0
13 989 000
10 762 000
29 007 000
33 905 000
Cash
0
0
0
0
0
0
0
0
0
0
0
0
2 743 000
2 680 000
3 865 000
4 174 000
4 542 000
4 326 000
4 498 000
0
0
0
14 633 000
23 369 000
Cash Equivalents
3 644 213
5 699 070
5 094 472
4 856 123
5 374 684
8 315 836
10 140 791
6 889 945
7 805 460
9 119 849
9 634 000
13 118 000
0
0
0
0
0
0
0
0
13 989 000
10 762 000
14 374 000
10 536 000
Short-Term Investments
348 915
1 073 000
49 089
64 557
181 601
91 314
238 224
350 451
484 989
371 608
373 000
4 338 000
18 825 000
17 789 000
27 070 000
27 064 000
22 776 000
14 417 000
14 298 000
15 404 000
493 000
1 349 000
1 661 000
1 285 000
Total Receivables
2 649 504
3 484 701
3 003 049
3 374 872
3 731 156
4 224 594
3 932 546
4 188 597
4 584 060
4 566 905
5 621 000
5 845 000
6 431 000
7 671 000
7 938 000
8 492 000
10 472 000
12 737 000
13 081 000
13 443 000
11 725 000
11 716 000
15 299 000
17 486 000
Accounts Receivables
2 452 840
3 198 781
2 832 928
3 319 103
3 577 909
3 717 277
3 361 488
3 509 769
3 789 684
4 343 709
4 915 000
5 223 000
6 026 000
6 997 000
7 517 000
7 363 000
9 222 000
11 414 000
11 797 000
12 375 000
10 840 000
11 091 000
13 371 000
14 642 000
Other Receivables
196 664
285 920
170 121
55 769
153 247
507 317
571 058
678 828
794 376
223 196
706 000
622 000
405 000
674 000
421 000
1 129 000
1 250 000
1 323 000
1 284 000
1 068 000
885 000
625 000
1 928 000
2 844 000
Inventory
191 092
139 682
154 003
203 085
220 327
213 329
211 441
511 950
435 244
515 536
758 000
579 000
509 000
474 000
528 000
584 000
631 000
717 000
585 000
983 000
779 000
1 144 000
997 000
1 096 000
Other Current Assets
474 795
584 091
930 199
705 297
796 782
1 075 719
1 455 093
2 681 367
2 876 271
4 156 729
4 872 000
4 093 000
4 567 000
5 680 000
8 511 000
7 387 000
9 140 000
11 071 000
9 260 000
10 185 000
9 969 000
8 901 000
8 649 000
9 308 000
Total Current Assets
7 308 519
10 980 544
9 230 812
9 203 934
10 304 550
13 920 792
15 978 095
14 622 310
16 186 024
18 730 627
21 258 000
27 973 000
33 075 000
34 294 000
47 912 000
47 701 000
47 561 000
43 268 000
41 722 000
46 503 000
61 277 000
55 057 000
55 613 000
63 080 000
PP&E Net
22 741 499
28 025 417
35 080 181
40 071 226
46 192 648
55 232 692
61 168 983
71 066 244
76 419 897
75 832 408
74 897 000
77 047 000
86 761 000
94 809 000
103 700 000
114 498 000
130 171 000
143 248 000
156 973 000
179 489 000
183 495 000
193 665 000
203 339 000
207 476 000
PP&E Gross
22 741 499
28 025 417
35 080 181
40 071 226
46 192 648
55 232 692
61 168 983
71 066 244
76 419 897
75 832 408
74 897 000
77 047 000
86 761 000
94 809 000
103 700 000
114 498 000
130 171 000
143 248 000
156 973 000
179 489 000
183 495 000
193 665 000
203 339 000
207 476 000
Accumulated Depreciation
16 770 532
20 559 862
24 373 204
29 991 733
37 550 897
45 536 761
54 937 372
62 167 040
72 716 079
83 712 378
88 790 000
97 275 000
101 362 000
114 909 000
128 973 000
133 601 000
137 080 000
137 196 000
152 029 000
164 238 000
183 815 000
189 809 000
198 974 000
208 153 000
Intangible Assets
1 356 144
2 052 126
5 092 653
5 381 298
4 484 415
4 436 605
3 387 128
3 098 312
2 343 109
1 621 995
1 626 000
1 203 000
1 267 000
2 170 000
2 749 000
2 669 000
2 879 000
3 995 000
5 043 000
5 543 000
6 416 000
7 212 000
7 652 000
8 447 000
Goodwill
0
0
51 397
30 127
8 857
0
0
89 496
85 171
162 530
163 000
240 000
241 000
293 000
307 000
420 000
651 000
1 037 000
1 403 000
1 303 000
1 090 000
1 090 000
1 079 000
995 000
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203 000
143 000
1 775 000
1 594 000
1 725 000
Long-Term Investments
191 382
430 695
130 106
82 613
101 400
89 197
113 990
169 253
151 553
253 850
235 000
275 000
304 000
1 767 000
1 807 000
1 847 000
2 148 000
2 472 000
1 944 000
4 237 000
13 800 000
8 653 000
8 162 000
8 335 000
Other Long-Term Assets
872 736
833 385
698 100
1 499 894
1 079 174
1 456 459
1 410 564
2 210 635
2 373 852
3 157 037
4 875 000
4 631 000
6 303 000
8 489 000
9 698 000
12 476 000
15 074 000
12 176 000
14 123 000
9 665 000
10 963 000
7 740 000
9 603 000
9 617 000
Other Assets
0
0
51 397
30 127
8 857
0
0
89 496
85 171
162 530
163 000
240 000
241 000
293 000
307 000
420 000
651 000
1 037 000
1 403 000
1 303 000
1 090 000
1 090 000
1 079 000
995 000
Total Assets
32 470 280
N/A
42 322 167
+30%
50 283 249
+19%
56 269 092
+12%
62 171 044
+10%
75 135 745
+21%
82 058 760
+9%
91 256 250
+11%
97 559 606
+7%
99 758 447
+2%
103 054 000
+3%
111 369 000
+8%
127 951 000
+15%
141 822 000
+11%
166 173 000
+17%
179 611 000
+8%
198 484 000
+11%
206 196 000
+4%
221 208 000
+7%
246 943 000
+12%
277 184 000
+12%
275 192 000
-1%
287 042 000
+4%
299 675 000
+4%
Liabilities
Accounts Payable
1 777 653
3 389 226
3 767 332
4 254 550
5 295 674
6 917 953
6 904 934
12 169 384
9 843 667
7 510 795
8 317 000
7 280 000
11 600 000
12 362 000
13 994 000
13 518 000
15 574 000
14 766 000
13 897 000
16 999 000
17 170 000
18 457 000
18 608 000
15 336 000
Accrued Liabilities
1 437 575
2 510 402
1 215 872
1 051 366
1 521 247
3 475 698
2 741 076
4 093 632
4 103 964
3 409 260
4 790 000
6 163 000
5 264 000
5 211 000
8 247 000
11 283 000
12 630 000
12 769 000
13 736 000
14 265 000
15 885 000
15 445 000
13 079 000
14 192 000
Short-Term Debt
500 000
39 205
37 642
1 101 633
173 800
687 990
573 669
46 000
43 850
55 831
100 000
37 000
432 000
1 810 000
602 000
911 000
2 289 000
4 043 000
8 705 000
9 934 000
6 682 000
8 191 000
9 650 000
11 525 000
Current Portion of Long-Term Debt
1 542 600
2 012 251
3 443 516
2 300 822
2 226 925
4 675 409
4 830 809
7 054 233
7 629 295
5 303 636
4 813 000
5 621 000
5 093 000
5 899 000
3 842 000
4 521 000
5 209 000
6 296 000
9 510 000
14 746 000
15 651 000
13 783 000
15 851 000
21 357 000
Other Current Liabilities
4 817 495
2 903 897
2 736 288
2 968 671
4 295 522
4 778 635
5 624 141
3 634 902
5 096 638
4 193 376
4 169 000
5 006 000
6 048 000
7 036 000
8 728 000
9 529 000
9 674 000
8 387 000
12 521 000
13 149 000
13 743 000
14 512 000
14 380 000
14 357 000
Total Current Liabilities
10 075 323
10 854 981
11 200 650
11 677 042
13 513 168
20 535 685
20 674 629
26 998 151
26 717 414
20 472 898
22 189 000
24 107 000
28 437 000
32 318 000
35 413 000
39 762 000
45 376 000
46 261 000
58 369 000
69 093 000
69 131 000
70 388 000
71 568 000
76 767 000
Long-Term Debt
9 487 932
10 355 623
11 834 517
13 213 864
11 332 468
10 249 038
10 595 319
13 240 900
14 565 742
16 655 754
12 958 000
13 617 000
14 731 000
15 743 000
30 168 000
26 367 000
27 974 000
33 748 000
33 869 000
40 782 000
46 745 000
41 067 000
42 623 000
43 986 000
Deferred Income Tax
1 767 759
1 521 209
3 546 770
3 352 171
2 391 810
2 665 397
3 034 100
2 904 873
3 343 201
4 073 814
3 794 000
3 059 000
3 004 000
2 703 000
2 110 000
745 000
933 000
1 252 000
1 230 000
561 000
1 158 000
1 023 000
841 000
992 000
Minority Interest
1 235 334
3 443 563
3 708 155
4 938 432
6 305 193
8 187 087
9 304 762
9 683 780
10 933 347
11 996 041
13 471 000
15 437 000
16 882 000
18 323 000
18 292 000
21 160 000
19 417 000
18 393 000
17 689 000
18 362 000
23 753 000
20 004 000
20 818 000
20 396 000
Other Liabilities
580 357
247 608
2 680 280
2 826 241
5 336 004
5 429 849
4 701 371
4 114 475
3 010 155
2 141 198
3 132 000
3 608 000
4 355 000
4 923 000
5 054 000
7 193 000
12 071 000
7 632 000
10 490 000
15 618 000
14 751 000
13 452 000
15 448 000
15 440 000
Total Liabilities
23 146 705
N/A
26 422 984
+14%
32 970 372
+25%
36 007 750
+9%
38 878 643
+8%
47 067 056
+21%
48 310 181
+3%
56 942 179
+18%
58 569 859
+3%
55 339 705
-6%
55 544 000
+0%
59 828 000
+8%
67 409 000
+13%
74 010 000
+10%
91 037 000
+23%
95 227 000
+5%
105 771 000
+11%
107 286 000
+1%
121 647 000
+13%
144 416 000
+19%
155 538 000
+8%
145 934 000
-6%
151 298 000
+4%
157 581 000
+4%
Equity
Common Stock
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
5 040 000
4 953 000
4 953 000
4 953 000
4 953 000
4 953 000
4 953 000
4 953 000
Retained Earnings
10 090 695
16 310 914
17 877 988
20 820 206
16 470 968
22 105 438
28 915 008
31 499 963
36 467 205
41 907 443
47 054 000
52 777 000
58 628 000
63 328 000
70 457 000
76 615 000
84 896 000
90 995 000
91 489 000
94 489 000
104 587 000
111 897 000
118 441 000
124 933 000
Additional Paid In Capital
1 073 333
1 073 333
1 073 333
1 073 333
1 073 333
1 073 333
1 073 333
1 073 333
1 073 333
1 073 333
1 073 000
1 073 000
2 323 000
2 899 000
2 935 000
4 931 000
4 931 000
2 455 000
2 711 000
2 711 000
2 711 000
2 711 000
2 711 000
2 310 000
Unrealized Security Profit/Loss
207
0
0
884
748
8 865
11 237
19 066
18 136
49 695
47 000
42 000
38 000
0
38 000
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
952 211
2 176 611
4 264 073
4 264 073
4 264 073
6 323 000
8 067 000
5 805 000
3 836 000
3 804 000
2 541 000
2 541 000
0
0
0
0
0
0
0
Other Equity
6 880 246
6 525 064
6 678 444
6 673 081
708 848
793 264
885 612
983 914
655 146
612 344
619 000
676 000
318 000
342 000
470 000
339 000
387 000
507 000
408 000
374 000
9 395 000
9 697 000
9 639 000
9 898 000
Total Equity
9 323 575
N/A
15 899 183
+71%
17 312 877
+9%
20 261 342
+17%
23 292 401
+15%
28 068 689
+21%
33 748 579
+20%
34 314 071
+2%
38 989 747
+14%
44 418 742
+14%
47 510 000
+7%
51 541 000
+8%
60 542 000
+17%
67 812 000
+12%
75 136 000
+11%
84 384 000
+12%
92 713 000
+10%
98 910 000
+7%
99 561 000
+1%
102 527 000
+3%
121 646 000
+19%
129 258 000
+6%
135 744 000
+5%
142 094 000
+5%
Total Liabilities & Equity
32 470 280
N/A
42 322 167
+30%
50 283 249
+19%
56 269 092
+12%
62 171 044
+10%
75 135 745
+21%
82 058 760
+9%
91 256 250
+11%
97 559 606
+7%
99 758 447
+2%
103 054 000
+3%
111 369 000
+8%
127 951 000
+15%
141 822 000
+11%
166 173 000
+17%
179 611 000
+8%
198 484 000
+11%
206 196 000
+4%
221 208 000
+7%
246 943 000
+12%
277 184 000
+12%
275 192 000
-1%
287 042 000
+4%
299 675 000
+4%
Shares Outstanding
Common Shares Outstanding
100 549
100 549
100 549
100 549
100 549
99 958
99 328
98 102
98 102
98 102
96 690
95 745
97 101
98 176
98 198
99 062
99 062
99 062
99 062
99 062
99 062
99 062
99 062
99 062

See Also

Summary
TLKM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TLKM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TLKM stock valuation using valuation multiples.
Wall Street Estimates
TLKM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TLKM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.