Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM

Watchlist Manager
Pabrik Kertas Tjiwi Kimia Tbk PT Logo
Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM
Watchlist
Price: 6 350 IDR
Market Cap: 19.8T IDR
Have any thoughts about
Pabrik Kertas Tjiwi Kimia Tbk PT?
Write Note

Relative Value

The Relative Value of one TKIM stock under the Base Case scenario is 9 214.26 IDR. Compared to the current market price of 6 350 IDR, Pabrik Kertas Tjiwi Kimia Tbk PT is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKIM Relative Value
Base Case
9 214.26 IDR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
27
Median 3Y
1.3
Median 5Y
1.4
Industry
0.8
vs History
77
vs Industry
53
Median 3Y
4.8
Median 5Y
6.1
Industry
14.2
vs History
58
vs Industry
19
Median 3Y
12.2
Median 5Y
12.2
Industry
7.7
vs History
7
vs Industry
7
Median 3Y
32.5
Median 5Y
30.3
Industry
17.2
vs History
96
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1
vs History
95
vs Industry
27
Median 3Y
1.9
Median 5Y
2.2
Industry
1.2
vs History
98
vs Industry
19
Median 3Y
13.8
Median 5Y
16.9
Industry
5.3
vs History
98
vs Industry
12
Median 3Y
33.3
Median 5Y
48.7
Industry
9.5
vs History
98
vs Industry
19
Median 3Y
33.3
Median 5Y
48.7
Industry
14.5
vs History
68
vs Industry
19
Median 3Y
17.8
Median 5Y
18.1
Industry
9.6
vs History
71
vs Industry
22
Median 3Y
23.5
Median 5Y
24.5
Industry
15.6
vs History
98
vs Industry
54
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

TKIM Competitors Multiples
Pabrik Kertas Tjiwi Kimia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM
19.8T IDR 1.2 3.9 19.5 19.5
ZA
Sappi Ltd
JSE:SAP
28.8B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
13.4B EUR 1.3 31 9.7 18.1
BR
Suzano SA
BOVESPA:SUZB3
75.8B BRL 1.9 345.4 7.1 11.8
FI
Stora Enso Oyj
OMXH:STERV
7.7B EUR 0.9 -40.3 47.9 47.9
UK
Mondi PLC
LSE:MNDI
5.1B GBP 0.9 -23.9 148.3 241.8
SE
Holmen AB
STO:HOLM B
64.6B SEK 2.9 22.7 15.5 23
CN
Shandong Sun Paper Co Ltd
SZSE:002078
40.3B CNY 1 11.2 11.1 11.1
CL
Empresas CMPC SA
SGO:CMPC
3.9T CLP 0.5 8.7 24.9 24.9
US
Sylvamo Corp
NYSE:SLVM
3.6B USD 1 15.6 8.6 12.1
IN
Century Textiles and Industries Ltd
BSE:500040
303B INR 6.7 472 45.1 64

See Also

Discover More
Back to Top