KDB Tifa Finance Tbk PT
IDX:TIFA

Watchlist Manager
KDB Tifa Finance Tbk PT Logo
KDB Tifa Finance Tbk PT
IDX:TIFA
Watchlist
Price: 560 IDR Market Closed
Market Cap: 2T IDR
Have any thoughts about
KDB Tifa Finance Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
KDB Tifa Finance Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(11 326)
(11 051)
(11 119)
(11 784)
(11 836)
(9 859)
(7 823)
(4 354)
(2 974)
(4 606)
(5 192)
(6 427)
(5 769)
(5 728)
(5 464)
(7 904)
(7 795)
(7 950)
(8 869)
(12 501)
(14 445)
(11 802)
(10 308)
(7 476)
(4 795)
(6 922)
(6 891)
(8 398)
(9 396)
(9 232)
(9 182)
(6 516)
(6 605)
(7 847)
(8 706)
(16 600)
(17 217)
(17 060)
(17 217)
(15 890)
(16 072)
Cash Interest Paid
(76 090)
(75 585)
(77 404)
(78 559)
(79 370)
(81 410)
(81 696)
(83 091)
(83 470)
(86 402)
(76 111)
(81 859)
(100 368)
(104 354)
(124 363)
(126 601)
(115 738)
(118 351)
(115 257)
(111 515)
(105 002)
(95 429)
(87 113)
(78 922)
(71 621)
(61 151)
(49 604)
(37 862)
(30 743)
(20 390)
(13 778)
(8 915)
(3 708)
(7 241)
(11 812)
(16 468)
(21 691)
(25 770)
(28 890)
(31 478)
(32 001)
Change in Working Capital
(513 290)
(539 532)
(571 682)
(515 855)
(498 815)
(566 737)
(650 992)
(655 993)
(591 064)
(652 564)
(543 914)
(633 853)
(869 005)
(1 076 098)
(1 102 380)
(1 050 567)
(947 278)
(739 620)
(729 677)
(749 431)
(705 076)
385 791
(601 685)
(504 629)
(411 641)
393 842
(256 304)
(319 255)
5 727
(171 448)
(105 216)
(31 985)
(339 498)
(189 420)
(159 860)
(91 632)
(226 480)
(161 908)
(123 082)
(96 098)
73 495
Cash from Operating Activities
160 663
N/A
86 238
-46%
59 178
-31%
99 434
+68%
121 954
+23%
100 970
-17%
37 899
-62%
37 814
0%
85 130
+125%
90 027
+6%
183 907
+104%
174 590
-5%
86 361
-51%
(270 796)
N/A
(248 699)
+8%
(224 986)
+10%
(193 447)
+14%
94 344
N/A
105 591
+12%
218 248
+107%
247 847
+14%
288 438
+16%
316 681
+10%
240 359
-24%
285 247
+19%
327 260
+15%
256 017
-22%
155 973
-39%
61 226
-61%
(201 070)
N/A
(248 567)
-24%
(306 842)
-23%
(349 811)
-14%
(204 508)
+42%
(180 378)
+12%
(124 700)
+31%
(265 388)
-113%
(204 738)
+23%
(169 189)
+17%
(143 465)
+15%
25 422
N/A
Investing Cash Flow
Capital Expenditures
(86 690)
(69 793)
(70 246)
(67 393)
(65 924)
(338 835)
(353 359)
(378 036)
(457 885)
(218 602)
(234 152)
(247 017)
(232 672)
(337)
30 810
68 576
134 111
(223)
(197)
(944)
(1 383)
(851)
(796)
(4 432)
(4 028)
(801)
(3 664)
(1 266)
(1 244)
(4 894)
(2 273)
(529)
(517)
(640)
(795)
(1 066)
(2 193)
(3 253)
(2 899)
(2 575)
(1 554)
Other Items
27 851
583
850
1 080
1 021
1 678
0
4 645
5 097
(342)
0
(3 932)
(4 287)
540
540
740
774
286
286
54
(103)
9
11
3
86
12 302
15 332
14 853
(55 061)
(117 273)
(72 856)
(52 377)
83 337
66 072
117 245
47 245
32 024
22 232
28 576
74 269
67 268
Cash from Investing Activities
(58 839)
N/A
(69 210)
-18%
(69 396)
0%
(66 313)
+4%
(64 903)
+2%
(337 157)
-419%
(352 115)
-4%
(373 392)
-6%
(452 787)
-21%
(218 945)
+52%
(234 495)
-7%
(250 949)
-7%
(236 962)
+6%
203
N/A
31 350
+15 379%
69 317
+121%
134 887
+95%
63
-100%
89
+41%
(891)
N/A
(1 486)
-67%
(842)
+43%
(785)
+7%
(4 429)
-464%
(3 943)
+11%
11 501
N/A
11 668
+1%
13 587
+16%
(56 305)
N/A
(122 167)
-117%
(75 129)
+39%
(52 906)
+30%
82 820
N/A
65 433
-21%
116 450
+78%
46 179
-60%
29 832
-35%
18 979
-36%
25 678
+35%
71 695
+179%
65 714
-8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
642 853
642 853
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(107 558)
22 178
40 153
33 458
5 405
291 663
312 931
297 331
341 538
125 291
111 298
142 785
246 704
260 129
220 051
169 580
117 349
(58 737)
(87 286)
(179 930)
(316 843)
(310 982)
(298 977)
(243 391)
(278 582)
(213 967)
(213 767)
(102 473)
(256 814)
(320 183)
(272 821)
(326 549)
15 056
115 074
111 221
156 477
138 447
147 715
76 931
(1 869)
(33 226)
Cash Paid for Dividends
(9 003)
(9 717)
0
0
(10 709)
(10 797)
0
0
(8 360)
(7 558)
0
0
(6 478)
(6 478)
0
0
0
(6 478)
0
(7 558)
(7 558)
(7 558)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
(67 868)
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
(1 900)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(116 561)
N/A
12 461
N/A
30 436
+144%
23 741
-22%
(5 304)
N/A
280 866
N/A
302 134
+8%
286 534
-5%
333 178
+16%
49 864
-85%
35 871
-28%
67 358
+88%
172 357
+156%
253 651
+47%
213 573
-16%
163 102
-24%
110 870
-32%
(65 215)
N/A
(93 764)
-44%
(193 966)
-107%
(324 401)
-67%
(318 540)
+2%
(306 535)
+4%
(243 391)
+21%
(278 582)
-14%
(213 967)
+23%
(213 767)
+0%
(102 473)
+52%
386 040
N/A
320 770
-17%
368 132
+15%
314 404
-15%
13 156
-96%
115 074
+775%
111 221
-3%
156 477
+41%
138 447
-12%
147 715
+7%
76 931
-48%
(1 869)
N/A
(33 226)
-1 678%
Change in Cash
Effect of Foreign Exchange Rates
39
429
2 802
3 460
7 741
3 494
840
(175)
(4 844)
1 385
2 233
2 182
2 438
(136)
(349)
354
527
70
(820)
(954)
(1 198)
269
1 288
841
995
590
676
2 673
1 767
885
968
341
3 047
6 101
1 980
(640)
789
(2 648)
3 308
6 836
(4 384)
Net Change in Cash
(14 698)
N/A
29 918
N/A
23 020
-23%
60 322
+162%
59 488
-1%
48 173
-19%
(11 242)
N/A
(49 219)
-338%
(39 323)
+20%
(77 668)
-98%
(12 484)
+84%
(6 819)
+45%
24 194
N/A
(17 078)
N/A
(4 125)
+76%
7 787
N/A
52 836
+579%
29 262
-45%
11 097
-62%
22 437
+102%
(79 238)
N/A
(30 675)
+61%
10 649
N/A
(6 621)
N/A
3 717
N/A
125 383
+3 274%
54 595
-56%
69 760
+28%
392 727
+463%
(1 582)
N/A
45 405
N/A
(45 003)
N/A
(250 787)
-457%
(17 900)
+93%
49 274
N/A
77 315
+57%
(96 321)
N/A
(40 692)
+58%
(63 272)
-55%
(66 803)
-6%
53 525
N/A
Free Cash Flow
Free Cash Flow
73 973
N/A
16 445
-78%
(11 068)
N/A
32 041
N/A
56 030
+75%
(237 865)
N/A
(315 460)
-33%
(340 222)
-8%
(372 755)
-10%
(128 575)
+66%
(50 245)
+61%
(72 427)
-44%
(146 311)
-102%
(271 133)
-85%
(217 889)
+20%
(156 410)
+28%
(59 336)
+62%
94 121
N/A
105 394
+12%
217 304
+106%
246 465
+13%
287 587
+17%
315 884
+10%
235 927
-25%
281 218
+19%
326 459
+16%
252 353
-23%
154 707
-39%
59 982
-61%
(205 964)
N/A
(250 840)
-22%
(307 371)
-23%
(350 328)
-14%
(205 147)
+41%
(181 173)
+12%
(125 767)
+31%
(267 581)
-113%
(207 991)
+22%
(172 088)
+17%
(146 040)
+15%
23 867
N/A

See Also

Discover More