Terregra Asia Energy Tbk PT
IDX:TGRA

Watchlist Manager
Terregra Asia Energy Tbk PT Logo
Terregra Asia Energy Tbk PT
IDX:TGRA
Watchlist
Price: 20 IDR
Market Cap: 55B IDR
Have any thoughts about
Terregra Asia Energy Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one TGRA stock under the Base Case scenario is 2.88 IDR. Compared to the current market price of 20 IDR, Terregra Asia Energy Tbk PT is Overvalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TGRA Intrinsic Value
2.88 IDR
Overvaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Terregra Asia Energy Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TGRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TGRA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Terregra Asia Energy Tbk PT

Provide an overview of the primary business activities
of Terregra Asia Energy Tbk PT.

What unique competitive advantages
does Terregra Asia Energy Tbk PT hold over its rivals?

What risks and challenges
does Terregra Asia Energy Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terregra Asia Energy Tbk PT.

Provide P/S
for Terregra Asia Energy Tbk PT.

Provide P/E
for Terregra Asia Energy Tbk PT.

Provide P/OCF
for Terregra Asia Energy Tbk PT.

Provide P/FCFE
for Terregra Asia Energy Tbk PT.

Provide P/B
for Terregra Asia Energy Tbk PT.

Provide EV/S
for Terregra Asia Energy Tbk PT.

Provide EV/GP
for Terregra Asia Energy Tbk PT.

Provide EV/EBITDA
for Terregra Asia Energy Tbk PT.

Provide EV/EBIT
for Terregra Asia Energy Tbk PT.

Provide EV/OCF
for Terregra Asia Energy Tbk PT.

Provide EV/FCFF
for Terregra Asia Energy Tbk PT.

Provide EV/IC
for Terregra Asia Energy Tbk PT.

Compare the intrinsic valuations
of Terregra Asia Energy Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terregra Asia Energy Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terregra Asia Energy Tbk PT compared to its peers.

Compare the P/E ratios
of Terregra Asia Energy Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Terregra Asia Energy Tbk PT with its peers.

Analyze the financial leverage
of Terregra Asia Energy Tbk PT compared to its main competitors.

Show all profitability ratios
for Terregra Asia Energy Tbk PT.

Provide ROE
for Terregra Asia Energy Tbk PT.

Provide ROA
for Terregra Asia Energy Tbk PT.

Provide ROIC
for Terregra Asia Energy Tbk PT.

Provide ROCE
for Terregra Asia Energy Tbk PT.

Provide Gross Margin
for Terregra Asia Energy Tbk PT.

Provide Operating Margin
for Terregra Asia Energy Tbk PT.

Provide Net Margin
for Terregra Asia Energy Tbk PT.

Provide FCF Margin
for Terregra Asia Energy Tbk PT.

Show all solvency ratios
for Terregra Asia Energy Tbk PT.

Provide D/E Ratio
for Terregra Asia Energy Tbk PT.

Provide D/A Ratio
for Terregra Asia Energy Tbk PT.

Provide Interest Coverage Ratio
for Terregra Asia Energy Tbk PT.

Provide Altman Z-Score Ratio
for Terregra Asia Energy Tbk PT.

Provide Quick Ratio
for Terregra Asia Energy Tbk PT.

Provide Current Ratio
for Terregra Asia Energy Tbk PT.

Provide Cash Ratio
for Terregra Asia Energy Tbk PT.

What is the historical Revenue growth
over the last 5 years for Terregra Asia Energy Tbk PT?

What is the historical Net Income growth
over the last 5 years for Terregra Asia Energy Tbk PT?

What is the current Free Cash Flow
of Terregra Asia Energy Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Terregra Asia Energy Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terregra Asia Energy Tbk PT

Current Assets 15.5B
Cash & Short-Term Investments 748m
Receivables 7.4B
Other Current Assets 7.4B
Non-Current Assets 456.5B
PP&E 340.1B
Intangibles 66.5B
Other Non-Current Assets 50B
Current Liabilities 34B
Accounts Payable 80m
Accrued Liabilities 18.8B
Short-Term Debt 9B
Other Current Liabilities 6.2B
Non-Current Liabilities 125B
Long-Term Debt 100.1B
Other Non-Current Liabilities 24.9B
Efficiency

Earnings Waterfall
Terregra Asia Energy Tbk PT

Revenue
0 IDR
Operating Expenses
-8.5B IDR
Operating Income
-8.5B IDR
Other Expenses
-3.4B IDR
Net Income
-12B IDR

Free Cash Flow Analysis
Terregra Asia Energy Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TGRA Profitability Score
Profitability Due Diligence

Terregra Asia Energy Tbk PT's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Terregra Asia Energy Tbk PT's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

TGRA Solvency Score
Solvency Due Diligence

Terregra Asia Energy Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Terregra Asia Energy Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGRA Price Targets Summary
Terregra Asia Energy Tbk PT

There are no price targets for TGRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TGRA?

Click here to dive deeper.

Dividends

Terregra Asia Energy Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for TGRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Terregra Asia Energy Tbk PT Logo
Terregra Asia Energy Tbk PT

Country

Indonesia

Industry

Utilities

Market Cap

55B IDR

Dividend Yield

0%

Description

PT Terregra Asia Energy Tbk engages in the development, building, and operation of renewable energy projects. The company is headquartered in Jakarta, Dki Jakarta and currently employs 10 full-time employees. The company went IPO on 2017-05-16. The firm is also involved in construction of civil electrical buildings and the construction of water resource infrastructure buildings. The firm operates through two segments: Trading and Powerplant. The Company’s under construction projects include PLTMH Batang Toru 3, PLTMH Sisira, PLTMH Naga Timbul, PLTMH Huta Dolok, PLTMH Simbelin, PLTMH Batang Toru 4, PLTMH Batang Toru Simasom, PLTMH Batang Toru Simantaniari, PLTMH Musi Kota Agung, PLTMH Teunom II and PLTMH Teunom III.

Contact

DKI JAKARTA
Jakarta
Lippo Puri Tower @St. Moritz unit 905 Jl. Puri Indah Raya Blok U1 CBD-Puri Indah, Kembangan Selatan
+622130497777
www.terregra.com

IPO

2017-05-16

Employees

10

Officers

President Director
Mr. Djani Sutedja
Finance Director
Mr. Kho Sawilek
Corporate Secretary
Ms. Christine Soewito

See Also

Discover More
What is the Intrinsic Value of one TGRA stock?

The intrinsic value of one TGRA stock under the Base Case scenario is 2.88 IDR.

Is TGRA stock undervalued or overvalued?

Compared to the current market price of 20 IDR, Terregra Asia Energy Tbk PT is Overvalued by 86%.

Back to Top