Terregra Asia Energy Tbk PT
IDX:TGRA

Watchlist Manager
Terregra Asia Energy Tbk PT Logo
Terregra Asia Energy Tbk PT
IDX:TGRA
Watchlist
Price: 20 IDR
Market Cap: 55B IDR
Have any thoughts about
Terregra Asia Energy Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Terregra Asia Energy Tbk PT

Revenue
0 IDR
Operating Expenses
-8.5B IDR
Operating Income
-8.5B IDR
Other Expenses
-3.4B IDR
Net Income
-12B IDR

Income Statement
Terregra Asia Energy Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
47 297
N/A
37 246
-21%
23 813
-36%
20 752
-13%
13 358
-36%
12 041
-10%
12 427
+3%
11 650
-6%
8 578
-26%
15 623
+82%
38 690
+148%
36 398
-6%
34 698
-5%
26 597
-23%
13 756
-48%
14 378
+5%
14 733
+2%
14 733
N/A
977
-93%
354
-64%
0
N/A
Gross Profit
Cost of Revenue
(32 111)
(23 426)
(12 482)
(10 668)
(7 477)
(7 979)
(8 450)
(8 496)
(5 162)
(5 335)
(18 608)
(19 643)
(16 040)
(14 732)
(6 791)
(4 327)
(7 480)
(7 480)
(689)
(228)
0
Gross Profit
15 185
N/A
13 821
-9%
11 331
-18%
10 085
-11%
5 880
-42%
4 062
-31%
3 978
-2%
3 154
-21%
3 417
+8%
10 288
+201%
20 082
+95%
16 755
-17%
18 658
+11%
11 865
-36%
6 965
-41%
10 052
+44%
7 253
-28%
7 253
N/A
288
-96%
126
-56%
0
N/A
Operating Income
Operating Expenses
(10 854)
(11 137)
(12 348)
(12 921)
(13 340)
(13 916)
(24 214)
(24 237)
(23 369)
(21 666)
(9 132)
(8 497)
(7 359)
(7 563)
(6 892)
(7 387)
(7 363)
(6 704)
(8 045)
(8 127)
(8 540)
Selling, General & Administrative
(9 720)
(10 042)
(11 296)
(11 777)
(12 241)
(12 749)
(23 212)
(22 328)
(21 480)
(19 810)
(8 280)
(7 649)
(6 536)
(6 755)
(6 104)
(6 602)
(6 588)
(5 989)
(7 285)
(7 386)
(7 809)
Depreciation & Amortization
(1 134)
(1 096)
(1 052)
(1 144)
(1 099)
(1 166)
(1 001)
(959)
(938)
(906)
(852)
(848)
(824)
(807)
(787)
(785)
(775)
(715)
(760)
(741)
(731)
Other Operating Expenses
0
0
0
0
0
0
0
(950)
(950)
(950)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 331
N/A
2 683
-38%
(1 017)
N/A
(2 837)
-179%
(7 460)
-163%
(9 854)
-32%
(20 236)
-105%
(21 083)
-4%
(19 952)
+5%
(11 378)
+43%
10 950
N/A
8 257
-25%
11 298
+37%
4 302
-62%
74
-98%
2 665
+3 523%
(110)
N/A
549
N/A
(7 757)
N/A
(8 000)
-3%
(8 540)
-7%
Pre-Tax Income
Interest Income Expense
(3 379)
(5 711)
(7 812)
(4 739)
(8 462)
673
4 486
1 280
6 278
(511)
(1 162)
(1 177)
(1 019)
(1 629)
(1 677)
(1 751)
(1 807)
(1 077)
(927)
(1 163)
(752)
Non-Reccuring Items
0
0
0
0
0
0
(950)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 473
1 024
(1 472)
(909)
113
(1 234)
23 959
23 926
22 630
23 400
(1 135)
2 832
(236)
13
8 513
5 010
8 084
7 859
71
(613)
(2 639)
Pre-Tax Income
2 425
N/A
(2 003)
N/A
(10 301)
-414%
(8 485)
+18%
(15 808)
-86%
(10 415)
+34%
7 259
N/A
4 122
-43%
8 956
+117%
11 512
+29%
8 653
-25%
9 912
+15%
10 044
+1%
2 686
-73%
6 909
+157%
5 924
-14%
6 167
+4%
7 332
+19%
(8 612)
N/A
(9 775)
-14%
(11 932)
-22%
Net Income
Tax Provision
(250)
300
1 290
1 441
1 666
1 732
(2 948)
(3 099)
(2 879)
(5 051)
(1 145)
(1 377)
(1 348)
808
(121)
163
150
(112)
71
(263)
(532)
Income from Continuing Operations
2 174
(1 703)
(9 011)
(7 045)
(14 142)
(8 683)
4 312
1 022
6 077
6 460
7 508
8 536
8 696
3 494
6 788
6 086
6 317
7 219
(8 541)
(10 039)
(12 463)
Income to Minority Interest
(294)
(317)
(55)
1 025
(95)
(73)
(2 490)
(3 551)
(2 447)
(2 364)
(1 356)
(1 362)
(1 378)
(1 449)
(883)
(954)
(963)
(838)
131
343
509
Net Income (Common)
1 881
N/A
(2 021)
N/A
(9 066)
-349%
(6 020)
+34%
(14 238)
-137%
(8 756)
+39%
1 821
N/A
(6 918)
N/A
(759)
+89%
(293)
+61%
6 152
N/A
7 173
+17%
7 318
+2%
2 045
-72%
5 905
+189%
5 132
-13%
5 354
+4%
6 381
+19%
(8 410)
N/A
(9 695)
-15%
(11 954)
-23%
EPS (Diluted)
0.68
N/A
-0.73
N/A
-3.3
-352%
-2.19
+34%
-5.18
-137%
-3.18
+39%
0.66
N/A
-2.51
N/A
-0.27
+89%
-0.1
+63%
2.24
N/A
2.61
+17%
2.66
+2%
0.74
-72%
2.15
+191%
1.87
-13%
1.95
+4%
2.32
+19%
-3.06
N/A
-3.53
-15%
-4.35
-23%

See Also

Discover More