Telefast Indonesia Tbk PT
IDX:TFAS
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
103
915
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Telefast Indonesia Tbk PT
Income Statement
Earnings Waterfall
Telefast Indonesia Tbk PT
|
Revenue
|
440B
IDR
|
|
Cost of Revenue
|
-425B
IDR
|
|
Gross Profit
|
15B
IDR
|
|
Operating Expenses
|
-20B
IDR
|
|
Operating Income
|
-5.1B
IDR
|
|
Other Expenses
|
-7.5B
IDR
|
|
Net Income
|
-12.5B
IDR
|
Income Statement
Telefast Indonesia Tbk PT
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
1 220 129
N/A
|
1 397 209
+15%
|
1 150 291
-18%
|
665 610
-42%
|
678 296
+2%
|
659 238
-3%
|
623 502
-5%
|
568 485
-9%
|
561 265
-1%
|
571 470
+2%
|
572 805
+0%
|
644 576
+13%
|
661 953
+3%
|
740 259
+12%
|
767 023
+4%
|
765 516
0%
|
797 347
+4%
|
729 670
-8%
|
658 758
-10%
|
633 417
-4%
|
562 439
-11%
|
486 274
-14%
|
439 967
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(1 119 058)
|
(1 285 914)
|
(1 057 401)
|
(610 574)
|
(625 390)
|
(603 892)
|
(573 479)
|
(523 981)
|
(517 074)
|
(529 470)
|
(530 941)
|
(601 645)
|
(620 616)
|
(698 221)
|
(726 300)
|
(724 234)
|
(755 685)
|
(688 383)
|
(617 939)
|
(595 929)
|
(530 094)
|
(462 972)
|
(424 985)
|
|
| Gross Profit |
101 071
N/A
|
111 294
+10%
|
92 890
-17%
|
55 036
-41%
|
52 906
-4%
|
55 346
+5%
|
50 023
-10%
|
44 505
-11%
|
44 191
-1%
|
41 999
-5%
|
41 864
0%
|
42 931
+3%
|
41 337
-4%
|
42 039
+2%
|
40 723
-3%
|
41 282
+1%
|
41 662
+1%
|
41 287
-1%
|
40 819
-1%
|
37 488
-8%
|
32 346
-14%
|
23 302
-28%
|
14 981
-36%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(38 631)
|
(44 907)
|
(37 638)
|
(25 717)
|
(26 914)
|
(26 843)
|
(26 830)
|
(29 961)
|
(30 601)
|
(32 012)
|
(33 396)
|
(33 204)
|
(33 702)
|
(34 094)
|
(35 193)
|
(35 236)
|
(35 512)
|
(36 084)
|
(34 815)
|
(29 597)
|
(26 330)
|
(22 935)
|
(20 038)
|
|
| Selling, General & Administrative |
(37 633)
|
(43 789)
|
(36 647)
|
(24 979)
|
(26 147)
|
(25 993)
|
(25 973)
|
(27 888)
|
(28 931)
|
(29 759)
|
(30 422)
|
(29 674)
|
(29 841)
|
(30 222)
|
(31 289)
|
(31 386)
|
(31 739)
|
(32 198)
|
(30 927)
|
(26 134)
|
(23 196)
|
(19 883)
|
(17 101)
|
|
| Depreciation & Amortization |
(998)
|
(1 119)
|
(991)
|
(738)
|
(767)
|
(850)
|
(858)
|
(2 073)
|
(2 645)
|
(3 228)
|
(3 949)
|
(3 530)
|
(3 860)
|
(3 871)
|
(3 904)
|
(3 850)
|
(3 682)
|
(3 795)
|
(3 797)
|
(3 463)
|
(3 356)
|
(3 274)
|
(3 159)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
976
|
976
|
976
|
0
|
0
|
0
|
0
|
0
|
(91)
|
(91)
|
(91)
|
0
|
222
|
222
|
222
|
|
| Operating Income |
62 440
N/A
|
66 387
+6%
|
55 252
-17%
|
29 319
-47%
|
25 992
-11%
|
28 503
+10%
|
23 193
-19%
|
14 544
-37%
|
13 590
-7%
|
9 988
-27%
|
8 469
-15%
|
9 727
+15%
|
7 635
-22%
|
7 945
+4%
|
5 530
-30%
|
6 047
+9%
|
6 150
+2%
|
5 204
-15%
|
6 005
+15%
|
7 891
+31%
|
6 015
-24%
|
367
-94%
|
(5 057)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(11 634)
|
(12 753)
|
(9 354)
|
(4 438)
|
(5 274)
|
(5 715)
|
(5 489)
|
(5 789)
|
(5 308)
|
6 392
|
27 725
|
17 478
|
15 824
|
3 934
|
(16 413)
|
(4 827)
|
(4 044)
|
(4 422)
|
(6 654)
|
(8 170)
|
(8 112)
|
(7 386)
|
(7 470)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(622)
|
(764)
|
(1 369)
|
(179)
|
(309)
|
863
|
1 259
|
1 093
|
1 067
|
107
|
526
|
1 016
|
1 016
|
1 225
|
1 187
|
1 626
|
1 880
|
1 672
|
2 907
|
1 621
|
1 432
|
1 461
|
188
|
|
| Pre-Tax Income |
50 184
N/A
|
52 870
+5%
|
44 530
-16%
|
24 702
-45%
|
20 409
-17%
|
23 651
+16%
|
18 963
-20%
|
9 848
-48%
|
9 349
-5%
|
16 486
+76%
|
36 719
+123%
|
28 221
-23%
|
24 474
-13%
|
13 103
-46%
|
(9 695)
N/A
|
2 755
N/A
|
3 985
+45%
|
2 453
-38%
|
2 258
-8%
|
1 342
-41%
|
(664)
N/A
|
(5 558)
-737%
|
(12 339)
-122%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(13 118)
|
(13 790)
|
(10 927)
|
(6 390)
|
(5 094)
|
(5 736)
|
(5 089)
|
(3 386)
|
(3 284)
|
(2 294)
|
(2 131)
|
(1 584)
|
(1 101)
|
(1 101)
|
(708)
|
(1 662)
|
(1 615)
|
(1 330)
|
(1 237)
|
(451)
|
(427)
|
(387)
|
(254)
|
|
| Income from Continuing Operations |
37 066
|
39 080
|
33 602
|
18 313
|
15 315
|
17 916
|
13 874
|
6 462
|
6 066
|
14 192
|
34 588
|
26 636
|
23 373
|
12 003
|
(10 403)
|
1 093
|
2 371
|
1 123
|
1 021
|
891
|
(1 091)
|
(5 946)
|
(12 593)
|
|
| Income to Minority Interest |
1 074
|
1 156
|
1 336
|
550
|
265
|
252
|
143
|
23
|
25
|
(20)
|
(77)
|
(9)
|
1 144
|
913
|
(41)
|
(147)
|
(1 291)
|
(1 087)
|
(142)
|
(2)
|
20
|
46
|
70
|
|
| Net Income (Common) |
38 125
N/A
|
40 240
+6%
|
34 924
-13%
|
18 881
-46%
|
15 598
-17%
|
18 168
+16%
|
14 035
-23%
|
6 485
-54%
|
6 090
-6%
|
14 172
+133%
|
34 511
+144%
|
26 627
-23%
|
24 517
-8%
|
12 915
-47%
|
(10 444)
N/A
|
1 198
N/A
|
1 332
+11%
|
288
-78%
|
1 131
+292%
|
889
-21%
|
(1 071)
N/A
|
(5 900)
-451%
|
(12 522)
-112%
|
|
| EPS (Diluted) |
30.49
N/A
|
32.19
+6%
|
23.94
-26%
|
12.88
-46%
|
21.28
+65%
|
10.9
-49%
|
9.16
-16%
|
3.91
-57%
|
3.67
-6%
|
8.55
+133%
|
20.83
+144%
|
16.07
-23%
|
14.8
-8%
|
7.8
-47%
|
-6.3
N/A
|
0.72
N/A
|
0.8
+11%
|
0.17
-79%
|
0.68
+300%
|
0.54
-21%
|
-0.65
N/A
|
-3.56
-448%
|
-7.56
-112%
|
|
You don't have any saved screeners yet
