Transcoal Pacific Tbk PT
IDX:TCPI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 825
8 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Transcoal Pacific Tbk PT
Revenue
|
1.9T
IDR
|
Cost of Revenue
|
-1.4T
IDR
|
Gross Profit
|
504.8B
IDR
|
Operating Expenses
|
-164.7B
IDR
|
Operating Income
|
340B
IDR
|
Other Expenses
|
-149B
IDR
|
Net Income
|
191.1B
IDR
|
Income Statement
Transcoal Pacific Tbk PT
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Revenue |
2 163 760
N/A
|
3 602 151
+66%
|
2 287 702
-36%
|
4 122 342
+80%
|
4 129 609
+0%
|
3 152 704
-24%
|
2 287 888
-27%
|
2 143 586
-6%
|
1 946 974
-9%
|
1 837 005
-6%
|
1 648 031
-10%
|
1 509 998
-8%
|
1 498 682
-1%
|
1 532 264
+2%
|
1 645 948
+7%
|
1 746 074
+6%
|
1 840 101
+5%
|
1 773 733
-4%
|
1 730 732
-2%
|
1 697 178
-2%
|
1 668 798
-2%
|
1 733 395
+4%
|
1 797 189
+4%
|
1 847 874
+3%
|
1 894 925
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||
Cost of Revenue |
(1 762 263)
|
(2 862 014)
|
(1 788 687)
|
(3 191 798)
|
(3 135 671)
|
(2 418 312)
|
(1 760 439)
|
(1 673 560)
|
(1 593 424)
|
(1 520 789)
|
(1 364 217)
|
(1 247 069)
|
(1 217 906)
|
(1 247 028)
|
(1 348 278)
|
(1 425 560)
|
(1 497 028)
|
(1 435 223)
|
(1 383 758)
|
(1 342 355)
|
(1 300 019)
|
(1 347 256)
|
(1 348 819)
|
(1 361 376)
|
(1 390 153)
|
|
Gross Profit |
401 497
N/A
|
740 137
+84%
|
499 015
-33%
|
930 544
+86%
|
993 938
+7%
|
734 392
-26%
|
527 449
-28%
|
470 026
-11%
|
353 550
-25%
|
316 216
-11%
|
283 814
-10%
|
262 929
-7%
|
280 776
+7%
|
285 236
+2%
|
297 670
+4%
|
320 514
+8%
|
343 073
+7%
|
338 510
-1%
|
346 974
+3%
|
354 823
+2%
|
368 779
+4%
|
386 139
+5%
|
448 370
+16%
|
486 498
+9%
|
504 772
+4%
|
|
Operating Income | ||||||||||||||||||||||||||
Operating Expenses |
(133 418)
|
(235 489)
|
(129 179)
|
(240 123)
|
(251 840)
|
(164 492)
|
(122 986)
|
(116 129)
|
(99 984)
|
(101 197)
|
(114 533)
|
(114 056)
|
(119 006)
|
(116 560)
|
(114 309)
|
(119 954)
|
(129 237)
|
(133 552)
|
(137 867)
|
(147 933)
|
(154 472)
|
(158 667)
|
(157 806)
|
(160 177)
|
(164 727)
|
|
Selling, General & Administrative |
(100 983)
|
(183 094)
|
(99 370)
|
(196 915)
|
(199 755)
|
(128 447)
|
(89 079)
|
(84 188)
|
(70 080)
|
(74 850)
|
(80 444)
|
(73 722)
|
(75 673)
|
(69 870)
|
(75 907)
|
(79 297)
|
(87 226)
|
(92 322)
|
(97 795)
|
(105 738)
|
(107 890)
|
(107 224)
|
(105 863)
|
(104 560)
|
(106 395)
|
|
Depreciation & Amortization |
0
|
(12 220)
|
(6 733)
|
(10 873)
|
(12 113)
|
(9 072)
|
(6 461)
|
(6 566)
|
(7 175)
|
(7 238)
|
(7 231)
|
(6 864)
|
(6 205)
|
(5 848)
|
(5 955)
|
(5 881)
|
(6 140)
|
(6 328)
|
(5 995)
|
(6 250)
|
(7 015)
|
(9 954)
|
(10 363)
|
(12 392)
|
(14 269)
|
|
Other Operating Expenses |
(32 435)
|
(40 175)
|
(23 076)
|
(32 335)
|
(39 972)
|
(26 973)
|
(27 446)
|
(25 375)
|
(22 729)
|
(19 109)
|
(26 858)
|
(33 470)
|
(37 128)
|
(40 842)
|
(32 447)
|
(34 776)
|
(35 871)
|
(34 902)
|
(34 077)
|
(35 945)
|
(39 567)
|
(41 489)
|
(41 580)
|
(43 225)
|
(44 063)
|
|
Operating Income |
268 079
N/A
|
504 648
+88%
|
369 836
-27%
|
690 421
+87%
|
742 098
+7%
|
569 900
-23%
|
404 463
-29%
|
353 897
-13%
|
253 566
-28%
|
215 019
-15%
|
169 281
-21%
|
148 873
-12%
|
161 770
+9%
|
168 676
+4%
|
183 361
+9%
|
200 560
+9%
|
213 836
+7%
|
204 958
-4%
|
209 107
+2%
|
206 890
-1%
|
214 307
+4%
|
227 472
+6%
|
290 564
+28%
|
326 321
+12%
|
340 045
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Interest Income Expense |
(114 987)
|
(172 460)
|
(98 753)
|
(201 204)
|
(210 508)
|
(183 416)
|
(123 795)
|
(135 771)
|
(117 048)
|
(108 933)
|
(99 530)
|
(80 134)
|
(86 928)
|
(83 238)
|
(88 058)
|
(86 469)
|
(87 615)
|
(87 462)
|
(84 865)
|
(83 416)
|
(89 707)
|
(90 313)
|
(91 023)
|
(103 413)
|
(105 315)
|
|
Non-Reccuring Items |
2 600
|
2 600
|
2 600
|
0
|
2 600
|
0
|
0
|
0
|
0
|
0
|
(6 326)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
4 881
|
4 881
|
6 389
|
0
|
6 311
|
0
|
0
|
0
|
46
|
46
|
46
|
0
|
0
|
334
|
334
|
0
|
0
|
0
|
19
|
19
|
0
|
0
|
346
|
706
|
(4 660)
|
|
Total Other Income |
(9 580)
|
(7 617)
|
(12 349)
|
(22 786)
|
(36 836)
|
(31 888)
|
(10 718)
|
(6 792)
|
(3 491)
|
(4 309)
|
(5 585)
|
(5 312)
|
(6 450)
|
(7 483)
|
(10 226)
|
(11 815)
|
(11 096)
|
(10 041)
|
(7 563)
|
(6 437)
|
(7 440)
|
(9 608)
|
(10 182)
|
(25 937)
|
(31 289)
|
|
Pre-Tax Income |
150 993
N/A
|
332 052
+120%
|
267 723
-19%
|
466 431
+74%
|
503 665
+8%
|
354 596
-30%
|
269 950
-24%
|
211 334
-22%
|
133 073
-37%
|
101 823
-23%
|
57 886
-43%
|
63 427
+10%
|
68 392
+8%
|
78 289
+14%
|
85 411
+9%
|
102 276
+20%
|
115 125
+13%
|
107 455
-7%
|
116 698
+9%
|
117 056
+0%
|
117 160
+0%
|
127 551
+9%
|
189 705
+49%
|
197 677
+4%
|
198 781
+1%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
(3 046)
|
(4 916)
|
(2 113)
|
(5 934)
|
(3 620)
|
(651)
|
(461)
|
(447)
|
(269)
|
(107)
|
(156)
|
(112)
|
(289)
|
(814)
|
(833)
|
(981)
|
(1 160)
|
(970)
|
(1 031)
|
(1 076)
|
(964)
|
(823)
|
(1 027)
|
(1 031)
|
(1 058)
|
|
Income from Continuing Operations |
147 947
|
327 136
|
265 610
|
460 497
|
500 045
|
353 945
|
269 489
|
210 887
|
132 804
|
101 716
|
57 730
|
63 315
|
68 103
|
77 475
|
84 578
|
101 295
|
113 965
|
106 485
|
115 667
|
115 980
|
116 196
|
126 728
|
188 678
|
196 646
|
197 723
|
|
Income to Minority Interest |
(7 508)
|
(11 834)
|
(11 664)
|
(24 651)
|
(21 404)
|
(16 818)
|
(5 987)
|
1 285
|
5 715
|
(2 047)
|
(1 600)
|
(4 252)
|
(9 760)
|
(3 611)
|
(5 833)
|
(6 915)
|
(7 263)
|
(7 770)
|
(7 041)
|
(6 790)
|
(6 608)
|
(6 408)
|
(7 313)
|
(7 407)
|
(6 657)
|
|
Net Income (Common) |
140 439
N/A
|
315 302
+125%
|
253 946
-19%
|
435 846
+72%
|
478 641
+10%
|
337 127
-30%
|
263 502
-22%
|
212 172
-19%
|
138 519
-35%
|
99 669
-28%
|
56 130
-44%
|
59 063
+5%
|
58 343
-1%
|
73 864
+27%
|
78 745
+7%
|
94 380
+20%
|
106 702
+13%
|
98 715
-7%
|
108 626
+10%
|
109 190
+1%
|
109 588
+0%
|
120 320
+10%
|
181 365
+51%
|
189 239
+4%
|
191 066
+1%
|
|
EPS (Diluted) |
35.1
N/A
|
70.06
+100%
|
56.43
-19%
|
87.16
+54%
|
95.72
+10%
|
67.42
-30%
|
52.7
-22%
|
42.43
-19%
|
27.7
-35%
|
19.93
-28%
|
11.23
-44%
|
11.81
+5%
|
11.67
-1%
|
14.77
+27%
|
15.75
+7%
|
18.88
+20%
|
21.34
+13%
|
19.74
-7%
|
21.73
+10%
|
21.84
+1%
|
21.92
+0%
|
24.06
+10%
|
36.27
+51%
|
37.85
+4%
|
38.21
+1%
|